{"text_format":"3","workbook":"xls","n_sheets":6,"sheets":["결산총괄표","세입결산","세출결산","학교회계성질별조서","직원보수일람표","기구 및 정·현원 일람표"],"not_rendered":{"external_links":1,"defined_names":2,"comments":6},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"결산총괄표","index":0,"n_rows":14,"n_cols":8,"rows_kept":14,"merged":[[1,0,1,3],[1,4,1,7]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"(단위:천원)"]
["세  입  결  산",{"$nulls":3},"세  출  결  산"]
["관   별","결산액","2005예산","증 △ 감","관   별","결산액","2005예산","증 △ 감"]
[" 1.사용료 및 수수료",{"v":1492505.02,"d":"1,492,505"},{"v":1515000,"d":"1,515,000"},{"v":-22494.97999999998,"d":"-22,495"},"1.인건비",{"v":1331084.5009999997,"d":"1,331,085"},{"v":1284000,"d":"1,284,000"},{"v":47084.5009999997,"d":"47,085"}]
[" 2.전입금",{"v":3073115.61,"d":"3,073,116"},{"v":5857000,"d":"5,857,000"},{"v":-2783884.39,"d":"-2,783,884"},"2.관리운영비",{"v":3510104.523,"d":"3,510,105"},{"v":6043150,"d":"6,043,150"},{"v":-2533045.477,"d":"-2,533,045"}]
[" 3.원조보조금",{"v":3000,"d":"3,000"},0,{"v":3000,"d":"3,000"},"3.연구장학비",{"v":40085.4,"d":"40,085"},{"v":70650,"d":"70,650"},{"v":-30564.6,"d":"-30,565"}]
[" 4. 이 월 금",0,0,0,"4.입시관리비",{"v":49009.32,"d":"49,009"},{"v":51000,"d":"51,000"},{"v":-1990.6800000000003,"d":"-1,991"}]
[" 5. 과년도 수입",0,0,0,"5. 재산조성비",0,0,0]
[" 6. 기부금",{"v":54500,"d":"54,500"},{"v":50000,"d":"50,000"},{"v":4500,"d":"4,500"},"6. 적립금"]
[" 7. 적립금",0,0,0,"7. 과년도지출"]
[" 8. 차입금",0,0,0,"8. 상환반환금",0,0,0]
[" 9.학교운영지원비",{"v":2663032.236,"d":"2,663,032"},{"v":2743700,"d":"2,743,700"},{"v":-80667.76399999997,"d":"-80,668"},"9. 예비비",0,{"v":20000,"d":"20,000"},{"v":-20000,"d":"-20,000"}]
["10.잡수입",{"v":272968.397,"d":"272,968"},{"v":46800,"d":"46,800"},{"v":226168.397,"d":"226,168"},"10.학교운영지원비",{"v":2350812.25,"d":"2,350,812"},{"v":2743700,"d":"2,743,700"},{"v":-392887.75,"d":"-392,888"}]
["세 입 합 계",{"v":7559121.263,"d":"7,559,121"},{"v":10212500,"d":"10,212,500"},{"v":-2653378.737,"d":"-2,653,379"},"세 출 합 계",{"v":7281095.994000001,"d":"7,281,096"},{"v":10212500,"d":"10,212,500"},{"v":-2931404.0060000005,"d":"-2,931,404"}]

{"sheet":"세입결산","index":1,"n_rows":70,"n_cols":8,"rows_kept":70,"merged":[[0,6,0,7],[1,0,1,2],[1,3,2,3],[1,4,2,4],[1,5,2,5],[1,6,2,7],[3,0,3,2],[4,1,4,2],[12,0,12,2],[13,1,13,2],[18,0,18,2],[19,1,19,2],[22,0,22,2],[23,1,23,2],[25,0,25,2],[26,1,26,2],[29,0,29,2],[30,1,30,2],[32,0,32,2],[33,1,33,2],[35,0,35,2],[36,1,36,2],[41,1,41,2],[43,1,43,2],[45,1,45,2],[63,0,63,2],[66,1,66,2]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"(단위:천원)"]
[" 과               목",null,null,"결산액","2005예산","비교증감","산  출  기  초     (단위:원)"]
["관","항","목"]
["1.사용료및수수료",null,null,{"v":1492505.02,"d":"1,492,505"},{"v":1515000,"d":"1,515,000"},{"v":-22494.97999999998,"d":"-22,495"}]
[null,"1.납교금",null,{"v":1492505.02,"d":"1,492,505"},{"v":1515000,"d":"1,515,000"},{"v":-22494.97999999998,"d":"-22,495"}]
[null,null,"1.입학금",{"v":141600,"d":"141,600"},{"v":140000,"d":"140,000"},{"v":1600,"d":"1,600"},"354명 * 400,000원 = ",{"v":141600000,"d":"141,600,000"}]
[null,null,"2.수업료",{"v":1296995.02,"d":"1,296,995"},{"v":1324000,"d":"1,324,000"},{"v":-27004.97999999998,"d":"-27,005"},"□ 1/4분기 350명 * 1,050,000원 =",{"v":365816000,"d":"365,816,000"}]
[{"$nulls":6},"□ 2/4분기 350명 * 850,000원 =",{"v":298037030,"d":"298,037,030"}]
[{"$nulls":6},"□ 3/4분기 336명 * 950,000원 =",{"v":319200000,"d":"319,200,000"}]
[{"$nulls":6},"□ 4/4분기 330명 * 950,000원 =",{"v":313941990,"d":"313,941,990"}]
[null,null,"3. 수험료",{"v":53910,"d":"53,910"},{"v":51000,"d":"51,000"},{"v":2910,"d":"2,910"}," 특별 및 일반전형 수수료"]
[{"$nulls":6},"□ 3,594명 * 15,000원 =",{"v":53910000,"d":"53,910,000"}]
["2.전입금",null,null,{"v":3073115.61,"d":"3,073,116"},{"v":5857000,"d":"5,857,000"},{"v":-2783884.39,"d":"-2,783,884"}]
[null,"1.법인부담금"]
[null,null,"1.연금부담금",{"v":27000,"d":"27,000"},{"v":27000,"d":"27,000"},0," 연금 , 고용보험 부담금",{"v":27000000,"d":"27,000,000"}]
[null,null,"2.건강보험부담금",{"v":18000,"d":"18,000"},{"v":18000,"d":"18,000"},0," 건강보험 월1,500,000 * 12월 =",{"v":18000000,"d":"18,000,000"}]
[null,null,"3.재해보상부담금",{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},0," 재해보상 및 산재보험 = ",{"v":5000000,"d":"5,000,000"}]
[null,null,"4.기타부담금",{"v":3023115.61,"d":"3,023,116"},{"v":5807000,"d":"5,807,000"},{"v":-2783884.39,"d":"-2,783,884"}," 학교운영비 전입금",{"v":3023115610,"d":"3,023,115,610"}]
["3.원조보조금",null,null,{"v":3000,"d":"3,000"},0,{"v":3000,"d":"3,000"}]
[null,"1.국내보조금",null,{"v":3000,"d":"3,000"},0,{"v":3000,"d":"3,000"}]
[null,null,"1.국고보조",0,0,0]
[null,null,"2.기타보조",{"v":3000,"d":"3,000"},0,{"v":3000,"d":"3,000"},"특기적성지원금(도교육청)",{"v":3000000,"d":"3,000,000"}]
["4.이월금",null,null,0,0,0]
[null,"1.전년도이월금",null,0,0,0]
[null,null,"1.전년도불용액",0,0,0]
["5.과년도수입",null,null,0,0,0]
[null,"1.과년도수입",null,0,0,0]
[null,null,"1.납교금",0,0,0]
[null,null,"2.설립자부담금",0,0,0]
["6.기부금",null,null,{"v":54500,"d":"54,500"},{"v":50000,"d":"50,000"},{"v":4500,"d":"4,500"}]
[null,"1.기부금",null,{"v":54500,"d":"54,500"},{"v":50000,"d":"50,000"},{"v":4500,"d":"4,500"}]
[null,null,"1.일반기부금",{"v":54500,"d":"54,500"},{"v":50000,"d":"50,000"},{"v":4500,"d":"4,500"},"학교발전기금 모금액",{"v":54500000,"d":"54,500,000"}]
["7.차입금",null,null,0,0,0]
[null,"1.차입금",null,0,0,0]
[null,null,"1.차입금",0,0,0]
["8.학교운영지원비",null,null,{"v":2663032.236,"d":"2,663,032"},{"v":2743700,"d":"2,743,700"},{"v":-80667.76399999997,"d":"-80,668"}]
[null,"1.회비수입",null,{"v":96064.3,"d":"96,064"},{"v":95200,"d":"95,200"},{"v":864.3000000000029,"d":"864"}]
[null,null,"1.회비수입",{"v":96064.3,"d":"96,064"},{"v":95200,"d":"95,200"},{"v":864.3000000000029,"d":"864"},"□ 1/4분기 350명 * 70,000원 =",{"v":24734000,"d":"24,734,000"}]
[{"$nulls":6},"□ 2/4분기 350명 * 70,000원 =",{"v":24497320,"d":"24,497,320"}]
[{"$nulls":6},"□ 3/4분기 336명 * 70,000원 =",{"v":23660000,"d":"23,660,000"}]
[{"$nulls":6},"□ 3/4분기 330명 * 70,000원 =",{"v":23172980,"d":"23,172,980"}]
[null,"2.과년도수입",null,0,0,0]
[null,null,"1.과년도수입",0,0,0]
[null,"3.교육활동경비",null,0,0,0]
[null,null,"1.교육활동경비",0,0,0]
[null,"4.수익자부담교육비",null,{"v":2566967.936,"d":"2,566,968"},{"v":2648500,"d":"2,648,500"},{"v":-81532.06399999978,"d":"-81,532"}]
[null,null,"1.특기적성교육비",{"v":233510.781,"d":"233,511"},{"v":157500,"d":"157,500"},{"v":76010.78099999999,"d":"76,011"},"350명* 4과목* 50,000원* 3회 =",{"v":233510781,"d":"233,510,781"}]
[null,null,"2.기숙사비",{"v":2107371.75,"d":"2,107,372"},{"v":2331000,"d":"2,331,000"},{"v":-223628.25,"d":"-223,628"},"□ 기숙사비",{"v":2107371750,"d":"2,107,371,750"}]
[{"$nulls":6},"    - 3월 기숙사비: 650,000*350 =",{"v":226505500,"d":"226,505,500"}]
[{"$nulls":6},"    - 4월 기숙사비: 650,000*350 =",{"v":225778000,"d":"225,778,000"}]
[{"$nulls":6},"    - 5월 기숙사비: 650,000*350 =",{"v":226646000,"d":"226,646,000"}]
[{"$nulls":6},"    - 6월 기숙사비: 650,000*350 =",{"v":227461550,"d":"227,461,550"}]
[{"$nulls":6},"    - 7월 기숙사비: 700,000*340 =",{"v":227355000,"d":"227,355,000"}]
[{"$nulls":6},"1학기 급식비 정산분",{"v":-14417500,"d":"-14,417,500"}]
[{"$nulls":6},"    - 9월 기숙사비: 700,000*335 =",{"v":235900000,"d":"235,900,000"}]
[{"$nulls":6},"   -10월 기숙사비: 700,000*335 =",{"v":233800000,"d":"233,800,000"}]
[{"$nulls":6},"   -11월 기숙사비: 700,000*335 =",{"v":231276700,"d":"231,276,700"}]
[{"$nulls":6},"   -12월 기숙사비: 700,000*335 =",{"v":230300000,"d":"230,300,000"}]
[{"$nulls":6},"2학기 급식비 정산분 등",{"v":-37808500,"d":"-37,808,500"}]
[{"$nulls":6},"   -  2월 기숙사비: 700,000*335 =",{"v":94575000,"d":"94,575,000"}]
[null,null,"3.교복판매수입",{"v":142578.6,"d":"142,579"},{"v":140000,"d":"140,000"},{"v":2578.600000000006,"d":"2,579"},"350명 * 40만원 = ",{"v":142578600,"d":"142,578,600"}]
[null,null,"4.교과서 대금수입",{"v":18912.35,"d":"18,912"},{"v":20000,"d":"20,000"},{"v":-1087.6500000000015,"d":"-1,088"}," 1학년 교과서 대금수입",{"v":18912350,"d":"18,912,350"}]
[null,null,"5.기타수익자경비",{"v":64594.455,"d":"64,594"},0,{"v":64594.455,"d":"64,594"}," 토플시험경비 등",{"v":64594455,"d":"64,594,455"}]
["9.잡수입",null,null,{"v":272968.397,"d":"272,968"},{"v":46800,"d":"46,800"},{"v":103227.153,"d":"103,227"}]
[null,"1. 예금이자",null,{"v":477.153,"d":"477"},800,{"v":-322.847,"d":"-323"}]
[null,null,"1. 예금이자",{"v":477.153,"d":"477"},800,{"v":-322.847,"d":"-323"},"예금이자",{"v":477153,"d":"477,153"}]
[null,"2. 잡수입",null,{"v":272491.244,"d":"272,491"},{"v":46000,"d":"46,000"},{"v":103550,"d":"103,550"}]
[null,null,"1. 임대료",{"v":149550,"d":"149,550"},{"v":46000,"d":"46,000"},{"v":103550,"d":"103,550"},"학교시설 대여료 등",{"v":149550000,"d":"149,550,000"}]
[null,null,"2. 기타잡수입",{"v":122941.244,"d":"122,941"},0,{"v":122941.244,"d":"122,941"},"상주업체 제세공과금 등",{"v":122941244,"d":"122,941,244"}]
["세  입  합  계",null,null,{"v":7559121.263,"d":"7,559,121"},{"v":10212500,"d":"10,212,500"},{"v":-2653378.7369999997,"d":"-2,653,379"}]

{"sheet":"세출결산","index":2,"n_rows":870,"n_cols":8,"rows_kept":870,"merged":[[0,6,0,7],[1,0,1,2],[1,3,2,3],[1,4,2,4],[1,5,2,5],[1,6,2,7],[3,0,3,2],[49,1,49,2],[655,0,655,2],[659,0,659,2],[660,1,660,2],[662,0,662,2],[670,0,670,2],[671,1,671,2],[673,0,673,2],[674,1,674,2],[676,0,676,2],[679,0,679,2],[680,1,680,2],[682,1,682,2],[735,1,735,2]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"(단위:천원)"]
["과         목",null,null,"결산액","2005예산","비교증감","산  출  기  초   (단위: 원)"]
["관","항","목"]
["1.인건비",null,null,{"v":1331084.5009999997,"d":"1,331,085"},{"v":1284000,"d":"1,284,000"},{"v":47084.5009999997,"d":"47,085"}]
[null,"1.봉급",null,{"v":436938.695,"d":"436,939"},{"v":473500,"d":"473,500"},{"v":-36561.30499999999,"d":"-36,561"}]
[null,null,"1.교원봉급",{"v":383864.53,"d":"383,865"},{"v":423000,"d":"423,000"},{"v":-39135.46999999997,"d":"-39,135"}]
[{"$nulls":6},"교원기본급",{"v":305981800,"d":"305,981,800"}]
[{"$nulls":6},"□ 2005년 3월분 17명",{"v":24470700,"d":"24,470,700"}]
[{"$nulls":6},"□ 2005년 4월분 17명",{"v":24509100,"d":"24,509,100"}]
[{"$nulls":6},"□ 2005년 5월분 17명",{"v":24509100,"d":"24,509,100"}]
[{"$nulls":6},"□ 2005년 6월분 17명",{"v":24509100,"d":"24,509,100"}]
[{"$nulls":6},"□ 2005년 7월분 17명",{"v":24509100,"d":"24,509,100"}]
[{"$nulls":6},"□ 2005년 8월분 17명",{"v":24752300,"d":"24,752,300"}]
[{"$nulls":6},"□ 2005년 9월분 17명",{"v":24912900,"d":"24,912,900"}]
[{"$nulls":6},"□ 2005년 10월분 17명",{"v":24912900,"d":"24,912,900"}]
[{"$nulls":6},"□ 2005년 11월분 17명",{"v":25018100,"d":"25,018,100"}]
[{"$nulls":6},"□ 2005년 12월분 17명",{"v":25018100,"d":"25,018,100"}]
[{"$nulls":6},"□ 2006년 1월분 17명",{"v":29369000,"d":"29,369,000"}]
[{"$nulls":6},"□ 2006년 2월분 17명",{"v":29491400,"d":"29,491,400"}]
[{"$nulls":6},"교원기말수당",{"v":41298500,"d":"41,298,500"}]
[{"$nulls":6},"□ 2005년  3월분 17명",{"v":4078450,"d":"4,078,450"}]
[{"$nulls":6},"□ 2005년  6월분 17명",{"v":12254550,"d":"12,254,550"}]
[{"$nulls":6},"□ 2005년  9월분 17명",{"v":12456450,"d":"12,456,450"}]
[{"$nulls":6},"□ 2005년 12월분 17명",{"v":12509050,"d":"12,509,050"}]
[{"$nulls":6},"교원정근수당",{"v":36584230,"d":"36,584,230"}]
[{"$nulls":6},"□ 2005년  7월분 17명",{"v":23164010,"d":"23,164,010"}]
[{"$nulls":6},"□ 2006년  1월분 17명",{"v":13420220,"d":"13,420,220"}]
[null,null,"2.사무직원봉급",{"v":53074.165,"d":"53,074"},{"v":50500,"d":"50,500"},{"v":2574.165000000001,"d":"2,574"}]
[{"$nulls":6},"사무직원기본급",{"v":43352720,"d":"43,352,720"}]
[{"$nulls":6},"□ 2005년 3월분 1명",{"v":1880400,"d":"1,880,400"}]
[{"$nulls":6},"□ 2005년 4월분 2명",{"v":2900300,"d":"2,900,300"}]
[{"$nulls":6},"□ 2005년 5월분 2명",{"v":2900300,"d":"2,900,300"}]
[{"$nulls":6},"□ 2005년 6월분 2명",{"v":2900300,"d":"2,900,300"}]
[{"$nulls":6},"□ 2005년 7월분 2명",{"v":2900300,"d":"2,900,300"}]
[{"$nulls":6},"□ 2005년 8월분 2명",{"v":2900300,"d":"2,900,300"}]
[{"$nulls":6},"□ 2005년 9월분 2명",{"v":2949800,"d":"2,949,800"}]
[{"$nulls":6},"□ 2005년 10월분 2명",{"v":2949800,"d":"2,949,800"}]
[{"$nulls":6},"□ 2005년 11월분 2명",{"v":3315920,"d":"3,315,920"}]
[{"$nulls":6},"□ 2005년 12월분 3명",{"v":3865100,"d":"3,865,100"}]
[{"$nulls":6},"□ 2006년 1월분 3명",{"v":6945100,"d":"6,945,100"}]
[{"$nulls":6},"□ 2006년 2월분 3명",{"v":6945100,"d":"6,945,100"}]
[{"$nulls":6},"사무직원기말수당",{"v":5171000,"d":"5,171,000"}]
[{"$nulls":6},"□ 2005년 3월분 1명",{"v":313400,"d":"313,400"}]
[{"$nulls":6},"□ 2005년 6월분 2명",{"v":1450150,"d":"1,450,150"}]
[{"$nulls":6},"□ 2005년 9월분 2명",{"v":1474900,"d":"1,474,900"}]
[{"$nulls":6},"□ 2005년 12월분 3명",{"v":1932550,"d":"1,932,550"}]
[{"$nulls":6},"사무직원정근수당",{"v":4550445,"d":"4,550,445"}]
[{"$nulls":6},"□ 2005년 7월분 2명",{"v":2645325,"d":"2,645,325"}]
[{"$nulls":6},"□ 2006년 1월분 3명",{"v":1905120,"d":"1,905,120"}]
[null,"2.정액수당",null,{"v":97139.599,"d":"97,140"},{"v":105840,"d":"105,840"},{"v":-8700.400999999998,"d":"-8,700"}]
[null,null,"1. 교원수당",{"v":94269.599,"d":"94,270"},{"v":103160,"d":"103,160"},{"v":-8890.400999999998,"d":"-8,890"},"교원학비보조",{"v":865340,"d":"865,340"}]
[{"$nulls":6},"□ 2005년 5월분 2명",{"v":88920,"d":"88,920"}]
[{"$nulls":6},"□ 2005년 8월분 2명",{"v":183780,"d":"183,780"}]
[{"$nulls":6},"□ 2005년 11월분 2명",{"v":183780,"d":"183,780"}]
[{"$nulls":6},"□ 2006년 2월분 2명",{"v":408860,"d":"408,860"}]
[{"$nulls":6},"교원정근수당 가산금",{"v":12580000,"d":"12,580,000"}]
[{"$nulls":6},"□ 2005년 3월분 17명",{"v":1050000,"d":"1,050,000"}]
[{"$nulls":6},"□ 2005년 4월분 17명",{"v":1050000,"d":"1,050,000"}]
[{"$nulls":6},"□ 2005년 5월분 17명",{"v":1050000,"d":"1,050,000"}]
[{"$nulls":6},"□ 2005년 6월분 17명",{"v":1050000,"d":"1,050,000"}]
[{"$nulls":6},"□ 2005년 7월분 17명",{"v":1050000,"d":"1,050,000"}]
[{"$nulls":6},"□ 2005년 8월분 17명",{"v":1050000,"d":"1,050,000"}]
[{"$nulls":6},"□ 2005년 9월분 17명",{"v":1050000,"d":"1,050,000"}]
[{"$nulls":6},"□ 2005년 10월분 17명",{"v":1050000,"d":"1,050,000"}]
[{"$nulls":6},"□ 2005년 11월분 17명",{"v":1050000,"d":"1,050,000"}]
[{"$nulls":6},"□ 2005년 12월분 17명",{"v":1050000,"d":"1,050,000"}]
[{"$nulls":6},"□ 2006년 1월분 17명",{"v":1010000,"d":"1,010,000"}]
[{"$nulls":6},"□ 2006년 2월분 17명",{"v":1070000,"d":"1,070,000"}]
[{"$nulls":6},"교원정근수당 가산금 추가금",{"v":720000,"d":"720,000"}]
[{"$nulls":6},"□ 2005년 3월분 4명",{"v":60000,"d":"60,000"}]
[{"$nulls":6},"□ 2005년 4월분 4명",{"v":60000,"d":"60,000"}]
[{"$nulls":6},"□ 2005년 5월분 4명",{"v":60000,"d":"60,000"}]
[{"$nulls":6},"□ 2005년 6월분 4명",{"v":60000,"d":"60,000"}]
[{"$nulls":6},"□ 2005년 7월분 4명",{"v":60000,"d":"60,000"}]
[{"$nulls":6},"□ 2005년 8월분 4명",{"v":60000,"d":"60,000"}]
[{"$nulls":6},"□ 2005년 9월분 4명",{"v":60000,"d":"60,000"}]
[{"$nulls":6},"□ 2005년 10월분 4명",{"v":60000,"d":"60,000"}]
[{"$nulls":6},"□ 2005년 11월분 4명",{"v":60000,"d":"60,000"}]
[{"$nulls":6},"□ 2005년 12월분 4명",{"v":60000,"d":"60,000"}]
[{"$nulls":6},"□ 2006년 1월분 4명",{"v":60000,"d":"60,000"}]
[{"$nulls":6},"□ 2006년 2월분 4명",{"v":60000,"d":"60,000"}]
[{"$nulls":6},"교원가족수당",{"v":11140000,"d":"11,140,000"}]
[{"$nulls":6},"□ 2005년 3월분 17명",{"v":940000,"d":"940,000"}]
[{"$nulls":6},"□ 2005년 4월분 17명",{"v":940000,"d":"940,000"}]
[{"$nulls":6},"□ 2005년 5월분 17명",{"v":940000,"d":"940,000"}]
[{"$nulls":6},"□ 2005년 6월분 17명",{"v":940000,"d":"940,000"}]
[{"$nulls":6},"□ 2005년 7월분 17명",{"v":940000,"d":"940,000"}]
[{"$nulls":6},"□ 2005년 8월분 17명",{"v":940000,"d":"940,000"}]
[{"$nulls":6},"□ 2005년 9월분 17명",{"v":940000,"d":"940,000"}]
[{"$nulls":6},"□ 2005년 10월분 17명",{"v":940000,"d":"940,000"}]
[{"$nulls":6},"□ 2005년 11월분 17명",{"v":940000,"d":"940,000"}]
[{"$nulls":6},"□ 2005년 12월분 17명",{"v":940000,"d":"940,000"}]
[{"$nulls":6},"□ 2006년 1월분 17명",{"v":870000,"d":"870,000"}]
[{"$nulls":6},"□ 2006년 2월분 17명",{"v":870000,"d":"870,000"}]
[{"$nulls":6},"관리업무수당",{"v":3344259,"d":"3,344,259"}]
[{"$nulls":6},"□ 2005년 3월분 ",{"v":250050,"d":"250,050"}]
[{"$nulls":6},"□ 2005년 4월분 ",{"v":279279,"d":"279,279"}]
[{"$nulls":6},"□ 2005년 5월분 ",{"v":279279,"d":"279,279"}]
[{"$nulls":6},"□ 2005년 6월분 ",{"v":279279,"d":"279,279"}]
[{"$nulls":6},"□ 2005년 7월분 ",{"v":279279,"d":"279,279"}]
[{"$nulls":6},"□ 2005년 8월분 ",{"v":279279,"d":"279,279"}]
[{"$nulls":6},"□ 2005년 9월분 ",{"v":279279,"d":"279,279"}]
[{"$nulls":6},"□ 2005년 10월분 ",{"v":279279,"d":"279,279"}]
[{"$nulls":6},"□ 2005년 11월분 ",{"v":279279,"d":"279,279"}]
[{"$nulls":6},"□ 2005년 12월분 ",{"v":279279,"d":"279,279"}]
[{"$nulls":6},"□ 2006년 1월분 ",{"v":290349,"d":"290,349"}]
[{"$nulls":6},"□ 2006년 2월분 ",{"v":290349,"d":"290,349"}]
[{"$nulls":6},"교직수당"]
[{"$nulls":6},"교직수당기본급",{"v":50500000,"d":"50,500,000"}]
[{"$nulls":6},"□ 2005년 3월분 17명",{"v":4250000,"d":"4,250,000"}]
[{"$nulls":6},"□ 2005년 4월분 17명",{"v":4250000,"d":"4,250,000"}]
[{"$nulls":6},"□ 2005년 5월분 17명",{"v":4250000,"d":"4,250,000"}]
[{"$nulls":6},"□ 2005년 6월분 17명",{"v":4250000,"d":"4,250,000"}]
[{"$nulls":6},"□ 2005년 7월분 17명",{"v":4250000,"d":"4,250,000"}]
[{"$nulls":6},"□ 2005년 8월분 17명",{"v":4250000,"d":"4,250,000"}]
[{"$nulls":6},"□ 2005년 9월분 17명",{"v":4250000,"d":"4,250,000"}]
[{"$nulls":6},"□ 2005년 10월분 17명",{"v":4250000,"d":"4,250,000"}]
[{"$nulls":6},"□ 2005년 11월분 17명",{"v":4250000,"d":"4,250,000"}]
[{"$nulls":6},"□ 2005년 12월분 17명",{"v":4250000,"d":"4,250,000"}]
[{"$nulls":6},"□ 2006년 1월분 17명",{"v":4000000,"d":"4,000,000"}]
[{"$nulls":6},"□ 2006년 2월분 17명",{"v":4000000,"d":"4,000,000"}]
[{"$nulls":6},"보직교사",{"v":4200000,"d":"4,200,000"}]
[{"$nulls":6},"□ 2005년 3월분 5명",{"v":350000,"d":"350,000"}]
[{"$nulls":6},"□ 2005년 4월분 5명",{"v":350000,"d":"350,000"}]
[{"$nulls":6},"□ 2005년 5월분 5명",{"v":350000,"d":"350,000"}]
[{"$nulls":6},"□ 2005년 6월분 5명",{"v":350000,"d":"350,000"}]
[{"$nulls":6},"□ 2005년 7월분 5명",{"v":350000,"d":"350,000"}]
[{"$nulls":6},"□ 2005년 8월분 5명",{"v":350000,"d":"350,000"}]
[{"$nulls":6},"□ 2005년 9월분 5명",{"v":350000,"d":"350,000"}]
[{"$nulls":6},"□ 2005년 10월분 5명",{"v":350000,"d":"350,000"}]
[{"$nulls":6},"□ 2005년 11월분 5명",{"v":350000,"d":"350,000"}]
[{"$nulls":6},"□ 2005년 12월분 5명",{"v":350000,"d":"350,000"}]
[{"$nulls":6},"□ 2006년 1월분 5명",{"v":350000,"d":"350,000"}]
[{"$nulls":6},"□ 2006년 2월분 5명",{"v":350000,"d":"350,000"}]
[{"$nulls":6},"담임수당",{"v":10560000,"d":"10,560,000"}]
[{"$nulls":6},"□ 2005년 3월분 8명",{"v":880000,"d":"880,000"}]
[{"$nulls":6},"□ 2005년 4월분 8명",{"v":880000,"d":"880,000"}]
[{"$nulls":6},"□ 2005년 5월분 8명",{"v":880000,"d":"880,000"}]
[{"$nulls":6},"□ 2005년 6월분 8명",{"v":880000,"d":"880,000"}]
[{"$nulls":6},"□ 2005년 7월분 8명",{"v":880000,"d":"880,000"}]
[{"$nulls":6},"□ 2005년 8월분 8명",{"v":880000,"d":"880,000"}]
[{"$nulls":6},"□ 2005년 9월분 8명",{"v":880000,"d":"880,000"}]
[{"$nulls":6},"□ 2005년 10월분 8명",{"v":880000,"d":"880,000"}]
[{"$nulls":6},"□ 2005년 11월분 8명",{"v":880000,"d":"880,000"}]
[{"$nulls":6},"□ 2005년 12월분 8명",{"v":880000,"d":"880,000"}]
[{"$nulls":6},"□ 2005년 1월분 8명",{"v":880000,"d":"880,000"}]
[{"$nulls":6},"□ 2005년 2월분 8명",{"v":880000,"d":"880,000"}]
[{"$nulls":6},"보건활동수당",{"v":360000,"d":"360,000"}]
[{"$nulls":6},"□ 2005년 3월분 1명",{"v":30000,"d":"30,000"}]
[{"$nulls":6},"□ 2005년 4월분 1명",{"v":30000,"d":"30,000"}]
[{"$nulls":6},"□ 2005년 5월분 1명",{"v":30000,"d":"30,000"}]
[{"$nulls":6},"□ 2005년 6월분 1명",{"v":30000,"d":"30,000"}]
[{"$nulls":6},"□ 2005년 7월분 1명",{"v":30000,"d":"30,000"}]
[{"$nulls":6},"□ 2005년 8월분 1명",{"v":30000,"d":"30,000"}]
[{"$nulls":6},"□ 2005년 9월분 1명",{"v":30000,"d":"30,000"}]
[{"$nulls":6},"□ 2005년 10월분 1명",{"v":30000,"d":"30,000"}]
[{"$nulls":6},"□ 2005년 11월분 1명",{"v":30000,"d":"30,000"}]
[{"$nulls":6},"□ 2005년 12월분 1명",{"v":30000,"d":"30,000"}]
[{"$nulls":6},"□ 2006년 1월분 1명",{"v":30000,"d":"30,000"}]
[{"$nulls":6},"□ 2006년 2월분 1명",{"v":30000,"d":"30,000"}]
[null,null,"2. 사무직원수당",{"v":2870,"d":"2,870"},{"v":2680,"d":"2,680"},190]
[{"$nulls":6},"정근수당가산금",{"v":1680000,"d":"1,680,000"}]
[{"$nulls":6},"□ 2005년 3월분 1명",{"v":80000,"d":"80,000"}]
[{"$nulls":6},"□ 2005년 4월분 2명",{"v":130000,"d":"130,000"}]
[{"$nulls":6},"□ 2005년 5월분 2명",{"v":130000,"d":"130,000"}]
[{"$nulls":6},"□ 2005년 6월분 2명",{"v":130000,"d":"130,000"}]
[{"$nulls":6},"□ 2005년 7월분 3명",{"v":130000,"d":"130,000"}]
[{"$nulls":6},"□ 2005년 8월분 3명",{"v":130000,"d":"130,000"}]
[{"$nulls":6},"□ 2005년 9월분 3명",{"v":130000,"d":"130,000"}]
[{"$nulls":6},"□ 2005년 10월분 3명",{"v":130000,"d":"130,000"}]
[{"$nulls":6},"□ 2005년 11월분 3명",{"v":150000,"d":"150,000"}]
[{"$nulls":6},"□ 2005년 12월분 3명",{"v":180000,"d":"180,000"}]
[{"$nulls":6},"□ 2006년 1월분 3명",{"v":180000,"d":"180,000"}]
[{"$nulls":6},"□ 2006년 2월분 3명",{"v":180000,"d":"180,000"}]
[{"$nulls":6},"가족수당",{"v":1190000,"d":"1,190,000"}]
[{"$nulls":6},"□ 2005년 3월분 1명",{"v":70000,"d":"70,000"}]
[{"$nulls":6},"□ 2005년 4월분 2명",{"v":110000,"d":"110,000"}]
[{"$nulls":6},"□ 2005년 5월분 2명",{"v":110000,"d":"110,000"}]
[{"$nulls":6},"□ 2005년 6월분 2명",{"v":100000,"d":"100,000"}]
[{"$nulls":6},"□ 2005년 7월분 3명",{"v":100000,"d":"100,000"}]
[{"$nulls":6},"□ 2005년 8월분 3명",{"v":100000,"d":"100,000"}]
[{"$nulls":6},"□ 2005년 9월분 3명",{"v":100000,"d":"100,000"}]
[{"$nulls":6},"□ 2005년 10월분 3명",{"v":100000,"d":"100,000"}]
[{"$nulls":6},"□ 2005년 11월분 3명",{"v":100000,"d":"100,000"}]
[{"$nulls":6},"□ 2005년 12월분 3명",{"v":100000,"d":"100,000"}]
[{"$nulls":6},"□ 2006년 1월분 3명",{"v":100000,"d":"100,000"}]
[{"$nulls":6},"□ 2006년 2월분 3명",{"v":100000,"d":"100,000"}]
[null,"3.퇴직금",null,0,0,0]
[null,null,"1.퇴직금",0,0,0]
[null,"4.부담금",null,{"v":32915.58,"d":"32,916"},{"v":50000,"d":"50,000"},{"v":-17084.42,"d":"-17,084"}]
[null,null,"1.건강보험부담금",{"v":4154.21,"d":"4,154"},{"v":9220,"d":"9,220"},{"v":-5065.79,"d":"-5,066"},"교직원건강보험 부담금",{"v":4154210,"d":"4,154,210"}]
[{"$nulls":6},"□ 2005년 3월분 ",{"v":432350,"d":"432,350"}]
[{"$nulls":6},"□ 2005년 4월분 ",{"v":449160,"d":"449,160"}]
[{"$nulls":6},"□ 2005년 5월분 ",{"v":415800,"d":"415,800"}]
[{"$nulls":6},"□ 2005년 6월분 ",{"v":415800,"d":"415,800"}]
[{"$nulls":6},"□ 2005년 7월분 ",{"v":454980,"d":"454,980"}]
[{"$nulls":6},"□ 2005년 8월분",{"v":334100,"d":"334,100"}]
[{"$nulls":6},"□ 2005년 9월분",{"v":334100,"d":"334,100"}]
[{"$nulls":6},"□ 2005년 10월분 ",{"v":334100,"d":"334,100"}]
[{"$nulls":6},"□ 2005년 11월분 ",{"v":334100,"d":"334,100"}]
[{"$nulls":6},"□ 2005년 12월분",{"v":349610,"d":"349,610"}]
[{"$nulls":6},"□ 2005년 1월분 ",{"v":300110,"d":"300,110"}]
[null,null,"2. 연금부담금",{"v":26298.97,"d":"26,299"},{"v":37350,"d":"37,350"},{"v":-11051.029999999999,"d":"-11,051"},"교직원연금 부담금",{"v":26298970,"d":"26,298,970"}]
[{"$nulls":6},"□ 2005년 3월분 연금부담금",{"v":1850790,"d":"1,850,790"}]
[{"$nulls":6},"□ 2005년 4월분 연금부담금",{"v":1850790,"d":"1,850,790"}]
[{"$nulls":6},"□ 2005년 5월분 연금부담금",{"v":1850790,"d":"1,850,790"}]
[{"$nulls":6},"□ 2005년 6월분 연금부담금",{"v":1973890,"d":"1,973,890"}]
[{"$nulls":6},"□ 2005년 7월분 연금부담금",{"v":2865190,"d":"2,865,190"}]
[{"$nulls":6},"□ 2005년 8월분 연금부담금",{"v":2174460,"d":"2,174,460"}]
[{"$nulls":6},"□ 2005년 9월분 연금부담금",{"v":2174460,"d":"2,174,460"}]
[{"$nulls":6},"□ 2005년 10월분 연금부담금",{"v":2187430,"d":"2,187,430"}]
[{"$nulls":6},"□ 2005년 11월분 연금부담금",{"v":2187430,"d":"2,187,430"}]
[{"$nulls":6},"□ 2005년 12월분 연금부담금",{"v":2187430,"d":"2,187,430"}]
[{"$nulls":6},"□ 2006년 1월분 연금부담금",{"v":2784810,"d":"2,784,810"}]
[{"$nulls":6},"□ 2006년 2월분 연금부담금",{"v":2211500,"d":"2,211,500"}]
[null,null,"3. 재해보상부담금",{"v":2462.4,"d":"2,462"},{"v":3430,"d":"3,430"},{"v":-967.5999999999999,"d":"-968"},"교직원 산재보험료부담금",{"v":2462400,"d":"2,462,400"}]
[null,"5. 기타제수당",null,{"v":690172.94,"d":"690,173"},{"v":580940,"d":"580,940"},{"v":109232.93999999994,"d":"109,233"}]
[null,null,"1. 강사료",{"v":272363.128,"d":"272,363"},{"v":171700,"d":"171,700"},{"v":100663.12800000003,"d":"100,663"}," 강사보수",{"v":268033770,"d":"268,033,770"}]
[{"$nulls":6},"□ 2005년 3월분   15명",{"v":21497780,"d":"21,497,780"}]
[{"$nulls":6},"□ 2005년 4월분   15명",{"v":20970000,"d":"20,970,000"}]
[{"$nulls":6},"□ 2005년 5월분   15명",{"v":23150000,"d":"23,150,000"}]
[{"$nulls":6},"□ 2005년 6월분   15명",{"v":23784330,"d":"23,784,330"}]
[{"$nulls":6},"□ 2005년 7월분   15명",{"v":9045000,"d":"9,045,000"}]
[{"$nulls":6},"□ 2005년 8월분   2명",{"v":21005000,"d":"21,005,000"}]
[{"$nulls":6},"□ 2005년 9월분   15명",{"v":30335000,"d":"30,335,000"}]
[{"$nulls":6},"□ 2005년 10월분  15명",{"v":32290000,"d":"32,290,000"}]
[{"$nulls":6},"□ 2005년 11월분  15명",{"v":38556660,"d":"38,556,660"}]
[{"$nulls":6},"□ 2005년 12월분  15명",{"v":34200000,"d":"34,200,000"}]
[{"$nulls":6},"□ 2006년 1월분   2명",{"v":6600000,"d":"6,600,000"}]
[{"$nulls":6},"□ 2006년 2월분   15명",{"v":6600000,"d":"6,600,000"}]
[{"$nulls":6}," 건강보험료 부담금",{"v":891640,"d":"891,640"}]
[{"$nulls":6},"□ 2005년 3월분   15명",{"v":55590,"d":"55,590"}]
[{"$nulls":6},"□ 2005년 4월분   15명",{"v":55590,"d":"55,590"}]
[{"$nulls":6},"□ 2005년 5월분   15명",{"v":55590,"d":"55,590"}]
[{"$nulls":6},"□ 2005년 6월분   15명",{"v":55590,"d":"55,590"}]
[{"$nulls":6},"□ 2005년 7월분   15명",{"v":55590,"d":"55,590"}]
[{"$nulls":6},"□ 2005년 8월분    2명",{"v":111180,"d":"111,180"}]
[{"$nulls":6},"□ 2005년 9월분   15명",{"v":111180,"d":"111,180"}]
[{"$nulls":6},"□ 2005년 10월분  15명",{"v":111180,"d":"111,180"}]
[{"$nulls":6},"□ 2005년 11월분  15명",{"v":111180,"d":"111,180"}]
[{"$nulls":6},"□ 2005년 12월분  15명",{"v":111180,"d":"111,180"}]
[{"$nulls":6},"□ 2006년 1월분   15명",{"v":57790,"d":"57,790"}]
[{"$nulls":6}," 국민연금 부담금",{"v":2400300,"d":"2,400,300"}]
[{"$nulls":6},"□ 2005년 3월분   15명",{"v":228600,"d":"228,600"}]
[{"$nulls":6},"□ 2005년 4월분   15명",{"v":228600,"d":"228,600"}]
[{"$nulls":6},"□ 2005년 5월분   15명",{"v":228600,"d":"228,600"}]
[{"$nulls":6},"□ 2005년 6월분   15명",{"v":228600,"d":"228,600"}]
[{"$nulls":6},"□ 2005년 7월분   15명",{"v":228600,"d":"228,600"}]
[{"$nulls":6},"□ 2005년 8월분   2명",{"v":228600,"d":"228,600"}]
[{"$nulls":6},"□ 2005년 9월분   15명",{"v":228600,"d":"228,600"}]
[{"$nulls":6},"□ 2005년 10월분  15명",{"v":228600,"d":"228,600"}]
[{"$nulls":6},"□ 2005년 11월분  15명",{"v":228600,"d":"228,600"}]
[{"$nulls":6},"□ 2005년 12월분  15명",{"v":228600,"d":"228,600"}]
[{"$nulls":6},"□ 2006년 1월분   15명",{"v":114300,"d":"114,300"}]
[{"$nulls":6}," 항공료 지급",{"v":1037418,"d":"1,037,418"}]
[{"$nulls":6},"□ 외국인교원 초빙항공료 지급",{"v":1037418,"d":"1,037,418"}]
[null,null,"2. 초과근무수당",{"v":26320.251,"d":"26,320"},{"v":42380,"d":"42,380"},{"v":-16059.749,"d":"-16,060"}]
[{"$nulls":6},"교원초과근무수당 ",{"v":20978541,"d":"20,978,541"}]
[{"$nulls":6},"□ 2005년 3월분 16명",{"v":3694770,"d":"3,694,770"}]
[{"$nulls":6},"□ 2005년 4월분 16명",{"v":1847385,"d":"1,847,385"}]
[{"$nulls":6},"□ 2005년 5월분 16명",{"v":1847385,"d":"1,847,385"}]
[{"$nulls":6},"□ 2005년 6월분 16명",{"v":2586891,"d":"2,586,891"}]
[{"$nulls":6},"□ 2005년 8월분 16명",{"v":2106960,"d":"2,106,960"}]
[{"$nulls":6},"□ 2005년 9월분 16명",{"v":1847385,"d":"1,847,385"}]
[{"$nulls":6},"□ 2005년 10월분 16명",{"v":2464545,"d":"2,464,545"}]
[{"$nulls":6},"□ 2005년 11월분 16명",{"v":2464545,"d":"2,464,545"}]
[{"$nulls":6},"□ 2005년 12월분 16명",{"v":1717590,"d":"1,717,590"}]
[{"$nulls":6},"□ 2006년 2월분 16명",{"v":401085,"d":"401,085"}]
[{"$nulls":6},"직원초과근무수당 ",{"v":5341710,"d":"5,341,710"}]
[{"$nulls":3},{"v":136320,"d":"136,320"},null,null,"□ 2005년 3월분 1명",{"v":272640,"d":"272,640"}]
[{"$nulls":3},{"v":240105,"d":"240,105"},null,null,"□ 2005년 4월분 2명",{"v":480210,"d":"480,210"}]
[{"$nulls":6},"□ 2005년 5월분 2명",{"v":480210,"d":"480,210"}]
[{"$nulls":6},"□ 2005년 6월분 2명",{"v":480210,"d":"480,210"}]
[{"$nulls":6},"□ 2005년 8월분 3명",{"v":480210,"d":"480,210"}]
[{"$nulls":6},"□ 2005년 9월분 3명",{"v":480210,"d":"480,210"}]
[{"$nulls":6},"□ 2005년 10월분 3명",{"v":480210,"d":"480,210"}]
[{"$nulls":6},"□ 2005년 11월분 3명",{"v":480210,"d":"480,210"}]
[{"$nulls":6},"□ 2005년 12월분 3명",{"v":666210,"d":"666,210"}]
[{"$nulls":6},"□ 2006년 1월분 3명",{"v":347130,"d":"347,130"}]
[{"$nulls":6},"□ 2006년 2월분 3명",{"v":694260,"d":"694,260"}]
[null,null,"3. 복리후생비",{"v":171249.545,"d":"171,250"},{"v":180090,"d":"180,090"},{"v":-8840.454999999987,"d":"-8,840"}]
[{"$nulls":6}," 교원 정액급식비",{"v":26260000,"d":"26,260,000"}]
[{"$nulls":6},"□ 2005년 3월분 17명",{"v":2210000,"d":"2,210,000"}]
[{"$nulls":6},"□ 2005년 4월분 17명",{"v":2210000,"d":"2,210,000"}]
[{"$nulls":6},"□ 2005년 5월분 17명",{"v":2210000,"d":"2,210,000"}]
[{"$nulls":6},"□ 2005년 6월분 17명",{"v":2210000,"d":"2,210,000"}]
[{"$nulls":6},"□ 2005년 7월분 17명",{"v":2210000,"d":"2,210,000"}]
[{"$nulls":6},"□ 2005년 8월분 17명",{"v":2210000,"d":"2,210,000"}]
[{"$nulls":6},"□ 2005년 9월분 17명",{"v":2210000,"d":"2,210,000"}]
[{"$nulls":6},"□ 2005년 10월분 17명",{"v":2210000,"d":"2,210,000"}]
[{"$nulls":6},"□ 2005년 11월분 17명",{"v":2210000,"d":"2,210,000"}]
[{"$nulls":6},"□ 2005년 12월분 17명",{"v":2210000,"d":"2,210,000"}]
[{"$nulls":6},"□ 2006년 1월분 17명",{"v":2080000,"d":"2,080,000"}]
[{"$nulls":6},"□ 2006년 2월분 17명",{"v":2080000,"d":"2,080,000"}]
[{"$nulls":6}," 사무직원 정액급식비",{"v":3432000,"d":"3,432,000"}]
[{"$nulls":6},"□ 2005년 3월분 1명",{"v":130000,"d":"130,000"}]
[{"$nulls":6},"□ 2005년 4월분 2명",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"□ 2005년 5월분 2명",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"□ 2005년 6월분 2명",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"□ 2005년 7월분 2명",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"□ 2005년 8월분 2명",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"□ 2005년 9월분 2명",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"□ 2005년 10월분 2명",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"□ 2005년 11월분 2명",{"v":312000,"d":"312,000"}]
[{"$nulls":6},"□ 2005년 12월분 2명",{"v":390000,"d":"390,000"}]
[{"$nulls":6},"□ 2006년 1월분 2명",{"v":390000,"d":"390,000"}]
[{"$nulls":6},"□ 2006년 2월분 2명",{"v":390000,"d":"390,000"}]
[{"$nulls":6}," 교원 가계보조비",{"v":61850750,"d":"61,850,750"}]
[{"$nulls":6},"□ 2005년 4월분 17명",{"v":12254550,"d":"12,254,550"}]
[{"$nulls":6},"□ 2005년 5월분 17명",{"v":12254550,"d":"12,254,550"}]
[{"$nulls":6},"□ 2005년 8월분 17명",{"v":12376150,"d":"12,376,150"}]
[{"$nulls":6},"□ 2005년 10월분 17명",{"v":12456450,"d":"12,456,450"}]
[{"$nulls":6},"□ 2005년 11월분 17명",{"v":12509050,"d":"12,509,050"}]
[{"$nulls":6}," 사무직원 가계보조비",{"v":7483310,"d":"7,483,310"}]
[{"$nulls":6},"□ 2005년 4월분 2명",{"v":1450150,"d":"1,450,150"}]
[{"$nulls":6},"□ 2005년 5월분 2명",{"v":1450150,"d":"1,450,150"}]
[{"$nulls":6},"□ 2005년 8월분 2명",{"v":1450150,"d":"1,450,150"}]
[{"$nulls":6},"□ 2005년 10월분 2명",{"v":1474900,"d":"1,474,900"}]
[{"$nulls":6},"□ 2005년 11월분 3명",{"v":1657960,"d":"1,657,960"}]
[{"$nulls":6}," 교원 명절휴가비",{"v":36306075,"d":"36,306,075"}]
[{"$nulls":6},"□ 2005년 9월분 17명",{"v":18684675,"d":"18,684,675"}]
[{"$nulls":6},"□ 2006년 1월분 17명",{"v":17621400,"d":"17,621,400"}]
[{"$nulls":6}," 사무직원 명절휴가비",{"v":5179410,"d":"5,179,410"}]
[{"$nulls":6},"□ 2005년 9월분 2명",{"v":2212350,"d":"2,212,350"}]
[{"$nulls":6},"□ 2005년 1월분 3명",{"v":2967060,"d":"2,967,060"}]
[{"$nulls":6}," 교원 교통보조비",{"v":27220000,"d":"27,220,000"}]
[{"$nulls":6},"□ 2005년 3월분 17명",{"v":2290000,"d":"2,290,000"}]
[{"$nulls":6},"□ 2005년 4월분 17명",{"v":2290000,"d":"2,290,000"}]
[{"$nulls":6},"□ 2005년 5월분 17명",{"v":2290000,"d":"2,290,000"}]
[{"$nulls":6},"□ 2005년 6월분 17명",{"v":2290000,"d":"2,290,000"}]
[{"$nulls":6},"□ 2005년 7월분 17명",{"v":2290000,"d":"2,290,000"}]
[{"$nulls":6},"□ 2005년 8월분 17명",{"v":2290000,"d":"2,290,000"}]
[{"$nulls":6},"□ 2005년 9월분 17명",{"v":2290000,"d":"2,290,000"}]
[{"$nulls":6},"□ 2005년 10월분 17명",{"v":2290000,"d":"2,290,000"}]
[{"$nulls":6},"□ 2005년 11월분 17명",{"v":2290000,"d":"2,290,000"}]
[{"$nulls":6},"□ 2005년 12월분 17명",{"v":2290000,"d":"2,290,000"}]
[{"$nulls":6},"□ 2006년 1월분 17명",{"v":2160000,"d":"2,160,000"}]
[{"$nulls":6},"□ 2006년 2월분 17명",{"v":2160000,"d":"2,160,000"}]
[{"$nulls":6}," 직원 교통보조비",{"v":3518000,"d":"3,518,000"}]
[{"$nulls":6},"□ 2005년 3월분 1명",{"v":140000,"d":"140,000"}]
[{"$nulls":6},"□ 2005년 4월분 2명",{"v":270000,"d":"270,000"}]
[{"$nulls":6},"□ 2005년 5월분 2명",{"v":270000,"d":"270,000"}]
[{"$nulls":6},"□ 2005년 6월분 2명",{"v":270000,"d":"270,000"}]
[{"$nulls":6},"□ 2005년 7월분 2명",{"v":270000,"d":"270,000"}]
[{"$nulls":6},"□ 2005년 8월분 2명",{"v":270000,"d":"270,000"}]
[{"$nulls":6},"□ 2005년 9월분 2명",{"v":270000,"d":"270,000"}]
[{"$nulls":6},"□ 2005년 10월분 2명",{"v":270000,"d":"270,000"}]
[{"$nulls":6},"□ 2005년 11월분 2명",{"v":318000,"d":"318,000"}]
[{"$nulls":6},"□ 2005년 12월분 3명",{"v":390000,"d":"390,000"}]
[{"$nulls":6},"□ 2006년 1월분 3명",{"v":390000,"d":"390,000"}]
[{"$nulls":6},"□ 2006년 2월분 3명",{"v":390000,"d":"390,000"}]
[null,null,"4. 기타수당",{"v":220240.016,"d":"220,240"},{"v":186770,"d":"186,770"},{"v":33470.016,"d":"33,470"}]
[{"$nulls":6},"교원직급보조비",{"v":7800000,"d":"7,800,000"}]
[{"$nulls":6},"□ 2005년 3월분 2명",{"v":650000,"d":"650,000"}]
[{"$nulls":6},"□ 2005년 4월분 2명",{"v":650000,"d":"650,000"}]
[{"$nulls":6},"□ 2005년 5월분 2명",{"v":650000,"d":"650,000"}]
[{"$nulls":6},"□ 2005년 6월분 2명",{"v":650000,"d":"650,000"}]
[{"$nulls":6},"□ 2005년 7월분 2명",{"v":650000,"d":"650,000"}]
[{"$nulls":6},"□ 2005년 8월분 2명",{"v":650000,"d":"650,000"}]
[{"$nulls":6},"□ 2005년 9월분 2명",{"v":650000,"d":"650,000"}]
[{"$nulls":6},"□ 2005년 10월분 2명",{"v":650000,"d":"650,000"}]
[{"$nulls":6},"□ 2005년 11월분 2명",{"v":650000,"d":"650,000"}]
[{"$nulls":6},"□ 2005년 12월분 2명",{"v":650000,"d":"650,000"}]
[{"$nulls":6},"□ 2006년 1월분 2명",{"v":650000,"d":"650,000"}]
[{"$nulls":6},"□ 2006년 2월분 2명",{"v":650000,"d":"650,000"}]
[{"$nulls":6},"직원직급보조비",{"v":4897000,"d":"4,897,000"}]
[{"$nulls":6},"□ 2005년 3월분 1명",{"v":250000,"d":"250,000"}]
[{"$nulls":6},"□ 2005년 4월분 2명",{"v":390000,"d":"390,000"}]
[{"$nulls":6},"□ 2005년 5월분 2명",{"v":390000,"d":"390,000"}]
[{"$nulls":6},"□ 2005년 6월분 2명",{"v":390000,"d":"390,000"}]
[{"$nulls":6},"□ 2005년 7월분 2명",{"v":390000,"d":"390,000"}]
[{"$nulls":6},"□ 2005년 8월분 2명",{"v":390000,"d":"390,000"}]
[{"$nulls":6},"□ 2005년 9월분 2명",{"v":390000,"d":"390,000"}]
[{"$nulls":6},"□ 2005년 10월분 2명",{"v":390000,"d":"390,000"}]
[{"$nulls":6},"□ 2005년 11월분 2명",{"v":432000,"d":"432,000"}]
[{"$nulls":6},"□ 2005년 12월분 3명",{"v":495000,"d":"495,000"}]
[{"$nulls":6},"□ 2006년 1월분 3명",{"v":495000,"d":"495,000"}]
[{"$nulls":6},"□ 2006년 2월분 3명",{"v":495000,"d":"495,000"}]
[{"$nulls":6},"교직원성과상여금",{"v":18363690,"d":"18,363,690"}]
[{"$nulls":6},"□ 교원성과상여금",{"v":15783870,"d":"15,783,870"}]
[{"$nulls":6},"□ 직원성과상여금",{"v":2579820,"d":"2,579,820"}]
[{"$nulls":6},"교직원봉급조정수당",{"v":6369640,"d":"6,369,640"}]
[{"$nulls":6},"□ 2005년 11월분 ",{"v":6369640,"d":"6,369,640"}]
[{"$nulls":6},"교직원당직수당 등",{"v":715000,"d":"715,000"}]
[{"$nulls":6},"□ 2006년 1월분 ",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"□ 2006년 2월분",{"v":455000,"d":"455,000"}]
[{"$nulls":6},"교직원기타수당",{"v":10413966,"d":"10,413,966"}]
[{"$nulls":6},"□ 2005년 5월분 ",{"v":1380000,"d":"1,380,000"}]
[{"$nulls":6},"□ 2005년 7월분",{"v":10000,"d":"10,000"}]
[{"$nulls":6},"□ 2005년 8월분",{"v":2549788,"d":"2,549,788"}]
[{"$nulls":6},"□ 2005년 9월분",{"v":1317220,"d":"1,317,220"}]
[{"$nulls":6},"□ 2005년 11월분",{"v":2397800,"d":"2,397,800"}]
[{"$nulls":6},"□ 2005년 12월분",{"v":2290558,"d":"2,290,558"}]
[{"$nulls":6},"□ 2006년 2월분",{"v":468600,"d":"468,600"}]
[{"$nulls":6},"국제화영재교육수당",{"v":171680720,"d":"171,680,720"}]
[{"$nulls":6},"□ 2005년 3월분 18명",{"v":26351100,"d":"26,351,100"}]
[{"$nulls":6},"□ 2005년 5월분 19명",{"v":27409400,"d":"27,409,400"}]
[{"$nulls":6},"□ 2005년 7월분 19명",{"v":27409400,"d":"27,409,400"}]
[{"$nulls":6},"□ 2005년 9월분 19명",{"v":27862700,"d":"27,862,700"}]
[{"$nulls":6},"□ 2005년 11월분 20명",{"v":28334020,"d":"28,334,020"}]
[{"$nulls":6},"□ 2006년 1월분 20명",{"v":34314100,"d":"34,314,100"}]
[null,"6. 임시직",null,{"v":73917.687,"d":"73,918"},{"v":73720,"d":"73,720"},{"v":197.68700000000536,"d":"198"}]
[null,null,"1. 기간제급여",{"v":73917.687,"d":"73,918"},{"v":73720,"d":"73,720"},{"v":197.68700000000536,"d":"198"},"기간제교사 기본급",{"v":25107400,"d":"25,107,400"}]
[{"$nulls":6},"□ 2005년 3월분 2명",{"v":1998100,"d":"1,998,100"}]
[{"$nulls":6},"□ 2005년 4월분 2명",{"v":1998100,"d":"1,998,100"}]
[{"$nulls":6},"□ 2005년 5월분 2명",{"v":1998100,"d":"1,998,100"}]
[{"$nulls":6},"□ 2005년 6월분 2명",{"v":1998100,"d":"1,998,100"}]
[{"$nulls":6},"□ 2005년 7월분 2명",{"v":1998100,"d":"1,998,100"}]
[{"$nulls":6},"□ 2005년 8월분 2명",{"v":1998100,"d":"1,998,100"}]
[{"$nulls":6},"□ 2005년 9월분 2명",{"v":1998100,"d":"1,998,100"}]
[{"$nulls":6},"□ 2005년 10월분 2명",{"v":1998100,"d":"1,998,100"}]
[{"$nulls":6},"□ 2005년 11월분 2명",{"v":1998100,"d":"1,998,100"}]
[{"$nulls":6},"□ 2005년 12월분 2명",{"v":1998100,"d":"1,998,100"}]
[{"$nulls":6},"□ 2006년 1월분 2명",{"v":2563200,"d":"2,563,200"}]
[{"$nulls":6},"□ 2006년 2월분 2명",{"v":2563200,"d":"2,563,200"}]
[{"$nulls":6},"기간제교사 교원연구비",{"v":1200000,"d":"1,200,000"}]
[{"$nulls":6},"□ 50,000 * 2 * 12월분 ",{"v":1200000,"d":"1,200,000"}]
[{"$nulls":6},"기간제교사 학생지도비",{"v":240000,"d":"240,000"}]
[{"$nulls":6},"□ 10,000 * 2 * 12월분 ",{"v":240000,"d":"240,000"}]
[{"$nulls":6},"기간제교사 기말수당",{"v":3330167,"d":"3,330,167"}]
[{"$nulls":6},"□ 2005년 3월분 2명",{"v":333017,"d":"333,017"}]
[{"$nulls":6},"□ 2005년 6월분 2명",{"v":999050,"d":"999,050"}]
[{"$nulls":6},"□ 2005년 9월분 2명",{"v":999050,"d":"999,050"}]
[{"$nulls":6},"□ 2005년 12월분 2명",{"v":999050,"d":"999,050"}]
[{"$nulls":6},"기간제교사 정근수당",{"v":1457855,"d":"1,457,855"}]
[{"$nulls":6},"□ 2005년 7월분 2명",{"v":1457855,"d":"1,457,855"}]
[{"$nulls":6},"기간제교사 교직수당",{"v":6000000,"d":"6,000,000"}]
[{"$nulls":6},"□ 2005년 3월분 2명",{"v":500000,"d":"500,000"}]
[{"$nulls":6},"□ 2005년 4월분 2명",{"v":500000,"d":"500,000"}]
[{"$nulls":6},"□ 2005년 5월분 2명",{"v":500000,"d":"500,000"}]
[{"$nulls":6},"□ 2005년 6월분 2명",{"v":500000,"d":"500,000"}]
[{"$nulls":6},"□ 2005년 7월분 2명",{"v":500000,"d":"500,000"}]
[{"$nulls":6},"□ 2005년 8월분 2명",{"v":500000,"d":"500,000"}]
[{"$nulls":6},"□ 2005년 9월분 2명",{"v":500000,"d":"500,000"}]
[{"$nulls":6},"□ 2005년 10월분 2명",{"v":500000,"d":"500,000"}]
[{"$nulls":6},"□ 2005년 11월분 2명",{"v":500000,"d":"500,000"}]
[{"$nulls":6},"□ 2005년 12월분 2명",{"v":500000,"d":"500,000"}]
[{"$nulls":6},"□ 2006년 1월분 2명",{"v":500000,"d":"500,000"}]
[{"$nulls":6},"□ 2006년 2월분 2명",{"v":500000,"d":"500,000"}]
[{"$nulls":6},"기간제교사 담임수당",{"v":2640000,"d":"2,640,000"}]
[{"$nulls":6},"□ 2005년 3월분 2명",{"v":220000,"d":"220,000"}]
[{"$nulls":6},"□ 2005년 4월분 2명",{"v":220000,"d":"220,000"}]
[{"$nulls":6},"□ 2005년 5월분 2명",{"v":220000,"d":"220,000"}]
[{"$nulls":6},"□ 2005년 6월분 2명",{"v":220000,"d":"220,000"}]
[{"$nulls":6},"□ 2005년 7월분 2명",{"v":220000,"d":"220,000"}]
[{"$nulls":6},"□ 2005년 8월분 2명",{"v":220000,"d":"220,000"}]
[{"$nulls":6},"□ 2005년 9월분 2명",{"v":220000,"d":"220,000"}]
[{"$nulls":6},"□ 2005년 10월분 2명",{"v":220000,"d":"220,000"}]
[{"$nulls":6},"□ 2005년 11월분 2명",{"v":220000,"d":"220,000"}]
[{"$nulls":6},"□ 2005년 12월분 2명",{"v":220000,"d":"220,000"}]
[{"$nulls":6},"□ 2006년 1월분 2명",{"v":220000,"d":"220,000"}]
[{"$nulls":6},"□ 2006년 2월분 2명",{"v":220000,"d":"220,000"}]
[{"$nulls":6},"기간제교사 보전수당",{"v":780000,"d":"780,000"}]
[{"$nulls":6},"□ 2005년 3월분 2명",{"v":65000,"d":"65,000"}]
[{"$nulls":6},"□ 2005년 4월분 2명",{"v":65000,"d":"65,000"}]
[{"$nulls":6},"□ 2005년 5월분 2명",{"v":65000,"d":"65,000"}]
[{"$nulls":6},"□ 2005년 6월분 2명",{"v":65000,"d":"65,000"}]
[{"$nulls":6},"□ 2005년 7월분 2명",{"v":65000,"d":"65,000"}]
[{"$nulls":6},"□ 2005년 8월분 2명",{"v":65000,"d":"65,000"}]
[{"$nulls":6},"□ 2005년 9월분 2명",{"v":65000,"d":"65,000"}]
[{"$nulls":6},"□ 2005년 10월분 2명",{"v":65000,"d":"65,000"}]
[{"$nulls":6},"□ 2005년 11월분 2명",{"v":65000,"d":"65,000"}]
[{"$nulls":6},"□ 2005년 12월분 2명",{"v":65000,"d":"65,000"}]
[{"$nulls":6},"□ 2006년 1월분 2명",{"v":65000,"d":"65,000"}]
[{"$nulls":6},"□ 2006년 2월분 2명",{"v":65000,"d":"65,000"}]
[{"$nulls":6},"기간제교사 초과수당",{"v":2206820,"d":"2,206,820"}]
[{"$nulls":6},"□ 2005년 3월분 2명",{"v":429900,"d":"429,900"}]
[{"$nulls":6},"□ 2005년 4월분 2명",{"v":214950,"d":"214,950"}]
[{"$nulls":6},"□ 2005년 5월분 2명",{"v":214950,"d":"214,950"}]
[{"$nulls":6},"□ 2005년 6월분 2명",{"v":272270,"d":"272,270"}]
[{"$nulls":6},"□ 2005년 8월분 2명",{"v":214950,"d":"214,950"}]
[{"$nulls":6},"□ 2005년 9월분 2명",{"v":214950,"d":"214,950"}]
[{"$nulls":6},"□ 2005년 10월분 2명",{"v":214950,"d":"214,950"}]
[{"$nulls":6},"□ 2005년 11월분 2명",{"v":214950,"d":"214,950"}]
[{"$nulls":6},"□ 2005년 12월분 2명",{"v":214950,"d":"214,950"}]
[{"$nulls":6},"기간제교사 가계보조비",{"v":4995250,"d":"4,995,250"}]
[{"$nulls":6},"□ 2005년 4월분 2명",{"v":999050,"d":"999,050"}]
[{"$nulls":6},"□ 2005년 5월분 2명",{"v":999050,"d":"999,050"}]
[{"$nulls":6},"□ 2005년 8월분 2명",{"v":999050,"d":"999,050"}]
[{"$nulls":6},"□ 2005년 10월분 2명",{"v":999050,"d":"999,050"}]
[{"$nulls":6},"□ 2005년 11월분 2명",{"v":999050,"d":"999,050"}]
[{"$nulls":6},"기간제교사 정액급식비",{"v":3120000,"d":"3,120,000"}]
[{"$nulls":6},"□ 2005년 3월분 2명",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"□ 2005년 4월분 2명",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"□ 2005년 5월분 2명",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"□ 2005년 6월분 2명",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"□ 2005년 7월분 2명",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"□ 2005년 8월분 2명",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"□ 2005년 9월분 2명",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"□ 2005년 10월분 2명",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"□ 2005년 11월분 2명",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"□ 2005년 12월분 2명",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"□ 2006년 1월분 2명",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"□ 2006년 2월분 2명",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"기간제교사 명절휴가비",{"v":3036495,"d":"3,036,495"}]
[{"$nulls":6},"□ 2005년 10월분 2명",{"v":1498575,"d":"1,498,575"}]
[{"$nulls":6},"□ 2006년 1월분 2명",{"v":1537920,"d":"1,537,920"}]
[{"$nulls":6},"기간제교사 교통보조비",{"v":3120000,"d":"3,120,000"}]
[{"$nulls":6},"□ 2005년 3월분 2명",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"□ 2005년 4월분 2명",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"□ 2005년 5월분 2명",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"□ 2005년 6월분 2명",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"□ 2005년 7월분 2명",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"□ 2005년 8월분 2명",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"□ 2005년 9월분 2명",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"□ 2005년 10월분 2명",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"□ 2005년 11월분 2명",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"□ 2005년 12월분 2명",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"□ 2006년 1월분 2명",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"□ 2006년 2월분 2명",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"국제화영재교육수당",{"v":12553700,"d":"12,553,700"}]
[{"$nulls":6},"□ 2005년 3월분 2명",{"v":1998100,"d":"1,998,100"}]
[{"$nulls":6},"□ 2005년 5월분 2명",{"v":1998100,"d":"1,998,100"}]
[{"$nulls":6},"□ 2005년 7월분 2명",{"v":1998100,"d":"1,998,100"}]
[{"$nulls":6},"□ 2005년 9월분 2명",{"v":1998100,"d":"1,998,100"}]
[{"$nulls":6},"□ 2005년 11월분 2명",{"v":1998100,"d":"1,998,100"}]
[{"$nulls":6},"□ 2006년 1월분 2명",{"v":2563200,"d":"2,563,200"}]
[{"$nulls":6},"기간제교사 건강보험부담금",{"v":1285400,"d":"1,285,400"}]
[{"$nulls":6},"□ 2005년 3월분 2명",{"v":111180,"d":"111,180"}]
[{"$nulls":6},"□ 2005년 4월분 2명",{"v":111180,"d":"111,180"}]
[{"$nulls":6},"□ 2005년 5월분 2명",{"v":111180,"d":"111,180"}]
[{"$nulls":6},"□ 2005년 6월분 2명",{"v":111180,"d":"111,180"}]
[{"$nulls":6},"□ 2005년 7월분 2명",{"v":111180,"d":"111,180"}]
[{"$nulls":6},"□ 2005년 8월분 2명",{"v":111180,"d":"111,180"}]
[{"$nulls":6},"□ 2005년 9월분 2명",{"v":111180,"d":"111,180"}]
[{"$nulls":6},"□ 2005년 10월분 2명",{"v":111180,"d":"111,180"}]
[{"$nulls":6},"□ 2005년 11월분 2명",{"v":111180,"d":"111,180"}]
[{"$nulls":6},"□ 2005년 12월분 2명",{"v":111180,"d":"111,180"}]
[{"$nulls":6},"□ 2006년 1월분 2명",{"v":173600,"d":"173,600"}]
[{"$nulls":6},"기간제교사 연금부담금",{"v":2514600,"d":"2,514,600"}]
[{"$nulls":6},"□ 2005년 3월분 2명   ",{"v":228600,"d":"228,600"}]
[{"$nulls":6},"□ 2005년 4월분 2명",{"v":228600,"d":"228,600"}]
[{"$nulls":6},"□ 2005년 5월분 2명",{"v":228600,"d":"228,600"}]
[{"$nulls":6},"□ 2005년 6월분 2명",{"v":228600,"d":"228,600"}]
[{"$nulls":6},"□ 2005년 7월분 2명",{"v":228600,"d":"228,600"}]
[{"$nulls":6},"□ 2005년 8월분 2명",{"v":228600,"d":"228,600"}]
[{"$nulls":6},"□ 2005년 9월분 2명",{"v":228600,"d":"228,600"}]
[{"$nulls":6},"□ 2005년 10월분 2명",{"v":228600,"d":"228,600"}]
[{"$nulls":6},"□ 2005년 11월분 2명",{"v":228600,"d":"228,600"}]
[{"$nulls":6},"□ 2005년 12월분 2명",{"v":228600,"d":"228,600"}]
[{"$nulls":6},"□ 2006년 1월분 2명",{"v":228600,"d":"228,600"}]
[{"$nulls":6},"기간제교사 기타수당",{"v":330000,"d":"330,000"}]
[{"$nulls":6},"□ 2005년분 당직수당 등",{"v":330000,"d":"330,000"}]
["2. 관리운영비",null,null,{"v":3510104.523,"d":"3,510,105"},{"v":6043150,"d":"6,043,150"},{"v":-2533045.477,"d":"-2,533,045"}]
[null,"1. 학교운영비",null,{"v":3510104.523,"d":"3,510,105"},{"v":6043150,"d":"6,043,150"},{"v":-2533045.477,"d":"-2,533,045"}]
[null,null,"1. 공통운영비",{"v":2053176.352,"d":"2,053,176"},{"v":4011930,"d":"4,011,930"},{"v":-1958753.648,"d":"-1,958,754"},"□ 공공요금",{"v":94694604,"d":"94,694,604"}]
[{"$nulls":6}," - 전기요금 "]
[{"$nulls":6},"    1,200,000원 * 12월",{"v":14102360,"d":"14,102,360"}]
[{"$nulls":6}," - 상하수도비 "]
[{"$nulls":6},"      3,027,455원 * 12월",{"v":36329460,"d":"36,329,460"}]
[{"$nulls":6}," - 가스요금"]
[{"$nulls":6},"      2,500,000원 * 12월",{"v":29910114,"d":"29,910,114"}]
[{"$nulls":6}," - 통신비"]
[{"$nulls":6},"    1,200,000원 * 12월",{"v":14352670,"d":"14,352,670"}]
[{"$nulls":6},"□ 기본운영비",{"v":101131182,"d":"101,131,182"}]
[{"$nulls":6}," - 화재보험료 ",{"v":1673440,"d":"1,673,440"}]
[{"$nulls":6}," - 업무용 차량유지비",{"v":6665272,"d":"6,665,272"}]
[{"$nulls":6},"    550,000원 * 12월"]
[{"$nulls":6}," - 기타소모품 구입비",{"v":69242470,"d":"69,242,470"}]
[{"$nulls":6},"    5,770,205원 * 12월"]
[{"$nulls":6}," - 업무용차량 대여비"]
[{"$nulls":6},"    1,350,000 * 13월",{"v":17550000,"d":"17,550,000"}]
[{"$nulls":6}," - 부서 운영 소모품 구입비"]
[{"$nulls":6},"    500,000 * 12월",{"v":6000000,"d":"6,000,000"}]
[{"$nulls":6},"□ 기관운영경비",{"v":57786956,"d":"57,786,956"}]
[{"$nulls":6}," - 국내외출장경비",{"v":23412299,"d":"23,412,299"}]
[{"$nulls":6}," - 기관운영업무추진비"]
[{"$nulls":6},"   3,500,000원 * 10월",{"v":34374657,"d":"34,374,657"}]
[{"$nulls":6},"□ 자산취득비",{"v":1799563610,"d":"1,799,563,610"}]
[{"$nulls":6}," - 전산네트워크 장비",{"v":93300000,"d":"93,300,000"}]
[{"$nulls":6}," - 전산주변기기 구입비(서버OS등)",{"v":2929200,"d":"2,929,200"}]
[{"$nulls":6}," - 사무용 집기비품",{"v":169000000,"d":"169,000,000"}]
[{"$nulls":6}," - 복사기 팩스 등 구입",{"v":18304000,"d":"18,304,000"}]
[{"$nulls":6}," -CATV시스템 1차 공사",{"v":80827900,"d":"80,827,900"}]
[{"$nulls":6}," -CATV시스템 2차 공사",{"v":14983320,"d":"14,983,320"}]
[{"$nulls":6}," - 광학마크 판독기 구입비",{"v":8580000,"d":"8,580,000"}]
[{"$nulls":6}," - 체육관의자 구입비",{"v":9900000,"d":"9,900,000"}]
[{"$nulls":6}," - 사무용 소모품 구입비",{"v":5745900,"d":"5,745,900"}]
[{"$nulls":6}," - 전기 및 통신공사 대금",{"v":7900000,"d":"7,900,000"}]
[{"$nulls":6}," - 업무용 노트북PC 구입",{"v":5618800,"d":"5,618,800"}]
[{"$nulls":6}," - 기숙사 사무실 집기비품",{"v":11113850,"d":"11,113,850"}]
[{"$nulls":6}," - 기숙사 세탁실 전기배선공사",{"v":4245450,"d":"4,245,450"}]
[{"$nulls":6}," - 커튼설치비용",{"v":24961750,"d":"24,961,750"}]
[{"$nulls":6}," - 기숙사 세탁기, 건조기 구입",{"v":29050000,"d":"29,050,000"}]
[{"$nulls":6}," - 교내 위생용품 구입비",{"v":19936000,"d":"19,936,000"}]
[{"$nulls":6}," - 안내표시판 제작비",{"v":22726000,"d":"22,726,000"}]
[{"$nulls":6}," - 경비용역 시스템 구축비",{"v":5400000,"d":"5,400,000"}]
[{"$nulls":6}," - 교사실 행정실 집기비품",{"v":21423800,"d":"21,423,800"}]
[{"$nulls":6}," - 전화기 구입비",{"v":5130000,"d":"5,130,000"}]
[{"$nulls":6}," - 학교 서버 구입",{"v":9544700,"d":"9,544,700"}]
[{"$nulls":6}," - 문서세단기 구입",{"v":2028000,"d":"2,028,000"}]
[{"$nulls":6}," - 디지털 인쇄기 구입비",{"v":6090000,"d":"6,090,000"}]
[{"$nulls":6}," - 교무행정용 집기비품 매입",{"v":4527300,"d":"4,527,300"}]
[{"$nulls":6}," - 기숙사 1차 비품 매입",{"v":649800000,"d":"649,800,000"}]
[{"$nulls":6}," - 기숙사침구류구입비",{"v":25960000,"d":"25,960,000"}]
[{"$nulls":6}," - 기숙사승강기 수리비",{"v":7623000,"d":"7,623,000"}]
[{"$nulls":6}," - 체육기자재 구입비(라크로스)",{"v":8948500,"d":"8,948,500"}]
[{"$nulls":6}," - 다목적 강의실 교구구입",{"v":29460960,"d":"29,460,960"}]
[{"$nulls":6}," - 열람실 교구 구입비",{"v":11956000,"d":"11,956,000"}]
[{"$nulls":6}," - 다목적강의실 영상 음향 설비",{"v":26989680,"d":"26,989,680"}]
[{"$nulls":6}," - 교사동, 기숙사동 방충망 설치",{"v":39270000,"d":"39,270,000"}]
[{"$nulls":6}," - 학교 홈페이지 구축비용",{"v":10538000,"d":"10,538,000"}]
[{"$nulls":6}," - 교직원 채용공고비",{"v":22110000,"d":"22,110,000"}]
[{"$nulls":6}," - EHP 냉난방시설 구축비",{"v":383641500,"d":"383,641,500"}]
[null,null,"2. 교수학습",{"v":1388886.854,"d":"1,388,887"},{"v":1965220,"d":"1,965,220"},{"v":-576333.146,"d":"-576,333"},"□ 교무학사업무",{"v":5203740,"d":"5,203,740"}]
[null,null,"    활 동 비 ",{"$nulls":3},"    - 출석부, 학급일지",{"v":1009540,"d":"1,009,540"}]
[{"$nulls":6},"    - 성적처리소모품",{"v":2000000,"d":"2,000,000"}]
[{"$nulls":6},"    - 현수막 및 인쇄비 등",{"v":1314200,"d":"1,314,200"}]
[{"$nulls":6},"    - 교과연구 관련 인쇄",{"v":880000,"d":"880,000"}]
[{"$nulls":6},"□ 학생지도업무",{"v":11048565,"d":"11,048,565"}]
[{"$nulls":6},"    - 약품, 비품구입비",{"v":6835565,"d":"6,835,565"}]
[{"$nulls":6},"    - 학생축제지원금",{"v":4213000,"d":"4,213,000"}]
[{"$nulls":6},"□ 입학관리 업무",{"v":39980360,"d":"39,980,360"}]
[{"$nulls":6},"    - 학교설명회 비용",{"v":16905360,"d":"16,905,360"}]
[{"$nulls":6},"    - 학교홍보비용",{"v":12130000,"d":"12,130,000"}]
[{"$nulls":6},"    - 학교설명회 브로쉬어 제작 등",{"v":10945000,"d":"10,945,000"}]
[{"$nulls":6},"□ 진로지도 관련업무",{"v":5206278,"d":"5,206,278"}]
[{"$nulls":6},"    - 특기적성프로그램 구입",{"v":1320000,"d":"1,320,000"}]
[{"$nulls":6},"    - 도서관 자료 구축비(DVD등)",{"v":3886278,"d":"3,886,278"}]
[{"$nulls":6},"□ 국제업무",{"v":7797471,"d":"7,797,471"}]
[{"$nulls":6},"    - 교류경비(OACAC 등)",{"v":6598471,"d":"6,598,471"}]
[{"$nulls":6},"    - 브로쉬어 제작",{"v":1199000,"d":"1,199,000"}]
[{"$nulls":6},"□ 자산취득비",{"v":1302505440,"d":"1,302,505,440"}]
[{"$nulls":6}," - 수업용 집기비품",{"v":260706070,"d":"260,706,070"}]
[{"$nulls":6}," - 시청각장비 구입비",{"v":470861000,"d":"470,861,000"}]
[{"$nulls":6}," - 전산장비 구입비",{"v":327900000,"d":"327,900,000"}]
[{"$nulls":6}," - 교사용 강연대 구입",{"v":2541000,"d":"2,541,000"}]
[{"$nulls":6}," - 강의실 영상음향시스템",{"v":23720000,"d":"23,720,000"}]
[{"$nulls":6}," - 음악실 수업용방송,전산 장비",{"v":15165650,"d":"15,165,650"}]
[{"$nulls":6}," - 어학기자재 구입(회화수업용)",{"v":27835720,"d":"27,835,720"}]
[{"$nulls":6}," - 전산실습실 본체박스 구입비",{"v":2992000,"d":"2,992,000"}]
[{"$nulls":6}," - 피아노 구입비",{"v":14510000,"d":"14,510,000"}]
[{"$nulls":6}," - 팀파니 구입비",{"v":10500000,"d":"10,500,000"}]
[{"$nulls":6}," - 신디사이저구입비",{"v":2050000,"d":"2,050,000"}]
[{"$nulls":6}," - 이동식 앰프 구입비",{"v":1864500,"d":"1,864,500"}]
[{"$nulls":6}," - 수업용비품구입",{"v":1984000,"d":"1,984,000"}]
[{"$nulls":6}," - 체육기자재 구입",{"v":4075500,"d":"4,075,500"}]
[{"$nulls":6}," - 과학기자재 구매 ",{"v":135800000,"d":"135,800,000"}]
[{"$nulls":6},"□ 기타운영비",{"v":17145000,"d":"17,145,000"}]
[{"$nulls":6}," - 교무실 운영경비",{"v":3084000,"d":"3,084,000"}]
[{"$nulls":6}," - 각종 소모품비",{"v":14061000,"d":"14,061,000"}]
[{"$nulls":6},"    감사패, 특강, CI제작비 등"]
[null,null,"3. 비정규직보수",{"v":68041.317,"d":"68,041"},{"v":66000,"d":"66,000"},{"v":2041.3169999999955,"d":"2,041"},"□ 교무보조,전산지원",{"v":68041317,"d":"68,041,317"}]
[{"$nulls":6},"    - 2005년 3월분    3인",{"v":5551857,"d":"5,551,857"}]
[{"$nulls":6},"    - 2005년 4월분    3인",{"v":4800334,"d":"4,800,334"}]
[{"$nulls":6},"    - 2005년 5월분    3인",{"v":7726332,"d":"7,726,332"}]
[{"$nulls":6},"    - 2005년 6월분    3인",{"v":7213000,"d":"7,213,000"}]
[{"$nulls":6},"    - 2005년 7월분    3인",{"v":7213000,"d":"7,213,000"}]
[{"$nulls":6},"    - 2005년 8월분    3인",{"v":7213000,"d":"7,213,000"}]
[{"$nulls":6},"    - 2005년 9월분    3인",{"v":4697665,"d":"4,697,665"}]
[{"$nulls":6},"    - 2005년 10월분  3인",{"v":5332000,"d":"5,332,000"}]
[{"$nulls":6},"    - 2005년 11월분  3인",{"v":4133000,"d":"4,133,000"}]
[{"$nulls":6},"    - 2005년 12월분  3인",{"v":5895129,"d":"5,895,129"}]
[{"$nulls":6},"    - 2006년 1월분    3인",{"v":4133000,"d":"4,133,000"}]
[{"$nulls":6},"    - 2006년 2월분    3인",{"v":4133000,"d":"4,133,000"}]
["3.연구장학비",null,null,{"v":40085.4,"d":"40,085"},{"v":70650,"d":"70,650"},{"v":-30564.6,"d":"-30,565"}]
[null,"1.연구비",null,{"v":40085.4,"d":"40,085"},{"v":70650,"d":"70,650"},{"v":-30564.6,"d":"-30,565"}]
[null,null,"1.장학금",{"v":40085.4,"d":"40,085"},{"v":70650,"d":"70,650"},{"v":-30564.6,"d":"-30,565"}," 교내외 장학금 지급",{"v":40085400,"d":"40,085,400"}]
[null,null,"2.연구비",0,0,0]
["4.입시관리비",null,null,{"v":49009.32,"d":"49,009"},{"v":51000,"d":"51,000"},{"v":-1990.6800000000003,"d":"-1,991"}]
[null,"1.입시경비",null,{"v":49009.32,"d":"49,009"},{"v":51000,"d":"51,000"},{"v":-1990.6800000000003,"d":"-1,991"}]
[null,null,"1.입시경비",{"v":49009.32,"d":"49,009"},{"v":51000,"d":"51,000"},{"v":-1990.6800000000003,"d":"-1,991"}," 입시운영경비",{"v":49009320,"d":"49,009,320"}]
["5.재산조성비",null,null,0,0,0]
[null,"1.시설비",null,0,0,0]
[null,null,"1.시설비",0,0,0]
[null,"2.자산조성비",null,0,0,0]
[null,null,"1.토지건물매입비",0,0,0]
["6.적립금",null,null,0,0,0]
[null,"1. 적립금"]
[null,null,"1적립금"]
["7.과년도지출",null,null,0,0,0]
[null,"1.과년도지출",null,0,0,0]
[null,null,"1.과년도지출",0,0,0]
["8.상환반환금",null,null,0,0,0]
[null,"1.상환반환금",null,0,0,0]
[null,null,"1.원금,이자상환",0,0,0]
["9.예비비",null,null,0,{"v":20000,"d":"20,000"},{"v":-20000,"d":"-20,000"}]
[null,"1.예비비",null,0,{"v":20000,"d":"20,000"},{"v":-20000,"d":"-20,000"}]
[null,null,"1.예비비",0,{"v":20000,"d":"20,000"},{"v":-20000,"d":"-20,000"}]
["10.학교운영지원비",null,null,{"v":2350812.25,"d":"2,350,812"},{"v":2743700,"d":"2,743,700"},{"v":-392887.75,"d":"-392,888"}]
[null,"1.교원연구비",null,0,0,0]
[null,null,"1교원연구비",0,0,0]
[null,"2.학생복리비",null,{"v":71739.52,"d":"71,740"},{"v":51220,"d":"51,220"},{"v":20519.520000000004,"d":"20,520"}]
[null,null,"1.학생복리비",{"v":71739.52,"d":"71,740"},{"v":51220,"d":"51,220"},{"v":20519.520000000004,"d":"20,520"}]
[{"$nulls":6}," □ 개교식 지원경비",{"v":28452600,"d":"28,452,600"}]
[{"$nulls":6}," □ 교내 경시대회 지원비",{"v":880000,"d":"880,000"}]
[{"$nulls":6}," □ 입학식 지원경비",{"v":1441000,"d":"1,441,000"}]
[{"$nulls":6}," □ 학교안전공제회가입비",{"v":668000,"d":"668,000"}]
[{"$nulls":6}," □ 명찰 및 뺏지구입비",{"v":2725000,"d":"2,725,000"}]
[{"$nulls":6}," □ 교의 보조비",{"v":600000,"d":"600,000"}]
[{"$nulls":6},"     - 2005.  3월분    1명 4회",{"v":400000,"d":"400,000"}]
[{"$nulls":6},"     - 2005.  4월분    1명 2회",{"v":200000,"d":"200,000"}]
[{"$nulls":6}," □ 건강진단비",{"v":6544420,"d":"6,544,420"}]
[{"$nulls":6},"     - 2005.  350명 x 1회",{"v":6544420,"d":"6,544,420"}]
[{"$nulls":6}," □ 체육시설대여료",{"v":9540000,"d":"9,540,000"}]
[{"$nulls":6},"     - 2005.  3월분   8회",{"v":2760000,"d":"2,760,000"}]
[{"$nulls":6},"     - 2005.  4월분   8회",{"v":820000,"d":"820,000"}]
[{"$nulls":6},"     - 2005.  5월분   8회",{"v":280000,"d":"280,000"}]
[{"$nulls":6},"     - 2005.  6월분   8회",{"v":220000,"d":"220,000"}]
[{"$nulls":6},"     - 2005.  9월분   8회",{"v":1880000,"d":"1,880,000"}]
[{"$nulls":6},"     - 2005.  10월분  8회",{"v":1260000,"d":"1,260,000"}]
[{"$nulls":6},"     - 2005.  11월분  8회",{"v":1260000,"d":"1,260,000"}]
[{"$nulls":6},"     - 2005.  12월분  5회",{"v":1060000,"d":"1,060,000"}]
[{"$nulls":6}," □ 체육시설 이동 버스대여비",{"v":17020000,"d":"17,020,000"}]
[{"$nulls":6},"     - 2005.  3월분   8회 * 4대",{"v":1440000,"d":"1,440,000"}]
[{"$nulls":6},"     - 2005.  4월분   8회 * 4대",{"v":2690000,"d":"2,690,000"}]
[{"$nulls":6},"     - 2005.  5월분   8회 * 4대",{"v":1250000,"d":"1,250,000"}]
[{"$nulls":6},"     - 2005.  6월분   8회 * 4대",{"v":1680000,"d":"1,680,000"}]
[{"$nulls":6},"     - 2005.  9월분   8회 * 4대",{"v":2400000,"d":"2,400,000"}]
[{"$nulls":6},"     - 2005.  10월분  8회 * 4대",{"v":2280000,"d":"2,280,000"}]
[{"$nulls":6},"     - 2005.  11월분  8회 * 4대",{"v":3360000,"d":"3,360,000"}]
[{"$nulls":6},"     - 2005.  12월분  5회 * 4대",{"v":1920000,"d":"1,920,000"}]
[{"$nulls":6}," □ 특별강사 초청강의료",{"v":600000,"d":"600,000"}]
[{"$nulls":6},"     - 2005.  1/4분기   1회   ",{"v":400000,"d":"400,000"}]
[{"$nulls":6},"     - 2005.  4/4분기   1회",{"v":200000,"d":"200,000"}]
[{"$nulls":6}," □ 개교준비비용",{"v":3268500,"d":"3,268,500"}]
[{"$nulls":6},"     - 기타 개교준비비용 ",{"v":3268500,"d":"3,268,500"}]
[null,"3. 인건비",null,{"v":14640,"d":"14,640"},{"v":13980,"d":"13,980"},660]
[null,null," 1. 관리수당",{"v":14640,"d":"14,640"},{"v":13980,"d":"13,980"},660," □ 연구비 (교원)"]
[{"$nulls":6},"     - 19명 x 50,000 원 x 11",{"v":10350000,"d":"10,350,000"}]
[{"$nulls":6}," □ 학생지도비 (교원)"]
[{"$nulls":6},"     - 19명 x 10,000 원 x 11",{"v":2070000,"d":"2,070,000"}]
[{"$nulls":6}," □ 직책수당"]
[{"$nulls":6},"     - 교장 1 x 30,000원 x 11",{"v":330000,"d":"330,000"}]
[{"$nulls":6},"     - 교감 1 x 20,000원 x 11 ",{"v":220000,"d":"220,000"}]
[{"$nulls":6},"     - 부장 5 x   5,000원 x 11",{"v":275000,"d":"275,000"}]
[{"$nulls":6},"     - 행정실장 x 20,000원 x 11",{"v":220000,"d":"220,000"}]
[{"$nulls":6}," □ 관리수당"]
[{"$nulls":6},"     - 실   장1 x 55,000원 x 11",{"v":550000,"d":"550,000"}]
[{"$nulls":6},"     - 일반직2 x 50,000원 x 11",{"v":625000,"d":"625,000"}]
[null,"4. 일반운영비",null,{"v":25641.23,"d":"25,641"},{"v":30000,"d":"30,000"},{"v":-4358.77,"d":"-4,359"}]
[null,null,"1. 일반운영비",{"v":25641.23,"d":"25,641"},{"v":30000,"d":"30,000"},{"v":-4358.77,"d":"-4,359"}," □ 공공요금(초고속인터넷망)",{"v":6444910,"d":"6,444,910"}]
[{"$nulls":6},"     - 537,076 * 12월",{"v":6444910,"d":"6,444,910"}]
[{"$nulls":6}," □ 청소수거비용"]
[{"$nulls":6},"     - 1,000,000원 * 12월 * 2회",{"v":19196320,"d":"19,196,320"}]
[null,"5.수익자부담교육비",null,{"v":2238791.5,"d":"2,238,792"},{"v":2648500,"d":"2,648,500"},{"v":-409708.5,"d":"-409,709"}]
[null,null,"1.특기적성교육비",{"v":215962.5,"d":"215,963"},{"v":157500,"d":"157,500"},{"v":58462.5,"d":"58,463"},"□ 특기적성강사료 =",{"v":215962500,"d":"215,962,500"}]
[null,null,"2.기숙사비",{"v":1802384.832,"d":"1,802,385"},{"v":2331000,"d":"2,331,000"},{"v":-528615.1680000001,"d":"-528,615"},"□ 급식비",{"v":786956500,"d":"786,956,500"}]
[{"$nulls":6},"     - 3월 급식: 2,250*4*30*350 =",{"v":87534500,"d":"87,534,500"}]
[{"$nulls":6},"     - 4월 급식: 2,250*4*30*350 =",{"v":84816000,"d":"84,816,000"}]
[{"$nulls":6},"     - 5월 급식: 2,250*4*30*350 =",{"v":85216000,"d":"85,216,000"}]
[{"$nulls":6},"     - 6월 급식: 2,250*4*30*350 =",{"v":82748500,"d":"82,748,500"}]
[{"$nulls":6},"     - 7월 급식: 2,500*4*30*340 =",{"v":26612500,"d":"26,612,500"}]
[{"$nulls":6},"     - 8월 급식: 2,500*4*30*340 =",{"v":58019000,"d":"58,019,000"}]
[{"$nulls":6},"     - 9월 급식: 2,750*4*30*335 =",{"v":80453000,"d":"80,453,000"}]
[{"$nulls":6},"     - 10월 급식: 2,750*4*30*335 =",{"v":96845500,"d":"96,845,500"}]
[{"$nulls":6},"     - 11월 급식: 2,750*4*30*335 =",{"v":92924000,"d":"92,924,000"}]
[{"$nulls":6},"     - 12월 급식: 2,750*4*30*335 =",{"v":91787500,"d":"91,787,500"}]
[{"$nulls":6},"□ 경비용역비",{"v":108780000,"d":"108,780,000"}]
[{"$nulls":6},"     - 3월 경비용역 (유인+무인)",{"v":9065000,"d":"9,065,000"}]
[{"$nulls":6},"     - 4월 경비용역 (유인+무인)",{"v":9065000,"d":"9,065,000"}]
[{"$nulls":6},"     - 5월 경비용역 (유인+무인)",{"v":9065000,"d":"9,065,000"}]
[{"$nulls":6},"     - 6월 경비용역 (유인+무인)",{"v":9065000,"d":"9,065,000"}]
[{"$nulls":6},"     - 7월 경비용역 (유인+무인)",{"v":9065000,"d":"9,065,000"}]
[{"$nulls":6},"     - 8월 경비용역 (유인+무인)",{"v":9065000,"d":"9,065,000"}]
[{"$nulls":6},"     - 9월 경비용역 (유인+무인)",{"v":9065000,"d":"9,065,000"}]
[{"$nulls":6},"     - 10월 경비용역 (유인+무인)",{"v":9065000,"d":"9,065,000"}]
[{"$nulls":6},"     - 11월 경비용역 (유인+무인)",{"v":9065000,"d":"9,065,000"}]
[{"$nulls":6},"     - 12월 경비용역 (유인+무인)",{"v":9065000,"d":"9,065,000"}]
[{"$nulls":6},"     - 1월 경비용역 (유인+무인)",{"v":9065000,"d":"9,065,000"}]
[{"$nulls":6},"     - 2월 경비용역 (유인+무인)",{"v":9065000,"d":"9,065,000"}]
[{"$nulls":6},"□ 청소, 설비용역비",{"v":291346000,"d":"291,346,000"}]
[{"$nulls":6},"     - 3월 청소 및 설비용역",{"v":17281000,"d":"17,281,000"}]
[{"$nulls":6},"     - 4월 청소 및 설비용역",{"v":24915000,"d":"24,915,000"}]
[{"$nulls":6},"     - 5월 청소 및 설비용역",{"v":24915000,"d":"24,915,000"}]
[{"$nulls":6},"     - 6월 청소 및 설비용역",{"v":24915000,"d":"24,915,000"}]
[{"$nulls":6},"     - 7월 청소 및 설비용역",{"v":24915000,"d":"24,915,000"}]
[{"$nulls":6},"     - 8월 청소 및 설비용역",{"v":24915000,"d":"24,915,000"}]
[{"$nulls":6},"     - 9월 청소 및 설비용역",{"v":24915000,"d":"24,915,000"}]
[{"$nulls":6},"     - 10월 청소 및 설비용역",{"v":24915000,"d":"24,915,000"}]
[{"$nulls":6},"     - 11월 청소 및 설비용역",{"v":24915000,"d":"24,915,000"}]
[{"$nulls":6},"     - 12월 청소 및 설비용역",{"v":24915000,"d":"24,915,000"}]
[{"$nulls":6},"     - 1월 청소 및 설비용역",{"v":24915000,"d":"24,915,000"}]
[{"$nulls":6},"     - 2월 청소 및 설비용역",{"v":24915000,"d":"24,915,000"}]
[{"$nulls":6},"□ 린넨서비스",{"v":27382468,"d":"27,382,468"}]
[{"$nulls":6},"     - 3월 세탁용역",{"v":5199228,"d":"5,199,228"}]
[{"$nulls":6},"     - 4월 세탁용역",{"v":3119720,"d":"3,119,720"}]
[{"$nulls":6},"     - 5월 세탁용역",{"v":2914530,"d":"2,914,530"}]
[{"$nulls":6},"     - 6월 세탁용역",{"v":1674750,"d":"1,674,750"}]
[{"$nulls":6},"     - 7월 세탁용역",{"v":1977360,"d":"1,977,360"}]
[{"$nulls":6},"     - 8월 세탁용역",{"v":1720290,"d":"1,720,290"}]
[{"$nulls":6},"     - 9월 세탁용역",{"v":1850310,"d":"1,850,310"}]
[{"$nulls":6},"     - 10월 세탁용역",{"v":2847240,"d":"2,847,240"}]
[{"$nulls":6},"     - 11월 세탁용역",{"v":2317700,"d":"2,317,700"}]
[{"$nulls":6},"     - 1월 세탁용역",{"v":3761340,"d":"3,761,340"}]
[{"$nulls":6},"□ 소독서비스",{"v":2080000,"d":"2,080,000"}]
[{"$nulls":6},"     - 5월 소독청소",{"v":550000,"d":"550,000"}]
[{"$nulls":6},"     - 6월 소독용역",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"     - 7월 소독용역",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"     - 8월 소독용역",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"     - 9월 소독용역",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"     - 10월 소독용역",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"     - 11월 소독용역",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"     - 12월 소독용역",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"     - 1월 소독용역",{"v":260000,"d":"260,000"}]
[{"$nulls":6},"□ 기숙사 공공요금 및 유지보수비",{"v":271997326,"d":"271,997,326"}]
[{"$nulls":6},"     - 3월 전기, 수도, 냉난방비",{"v":23964400,"d":"23,964,400"}]
[{"$nulls":6},"     - 4월 전기, 수도, 냉난방비",{"v":36428550,"d":"36,428,550"}]
[{"$nulls":6},"     - 5월 전기, 수도, 냉난방비",{"v":23578610,"d":"23,578,610"}]
[{"$nulls":6},"     - 6월 전기, 수도, 냉난방비",{"v":17217000,"d":"17,217,000"}]
[{"$nulls":6},"     - 7월 전기, 수도, 냉난방비",{"v":20307830,"d":"20,307,830"}]
[{"$nulls":6},"     - 8월 전기, 수도, 냉난방비",{"v":19428000,"d":"19,428,000"}]
[{"$nulls":6},"     - 9월 전기, 수도, 냉난방비",{"v":15798230,"d":"15,798,230"}]
[{"$nulls":6},"     - 10월 전기, 수도, 냉난방비",{"v":11040810,"d":"11,040,810"}]
[{"$nulls":6},"     - 11월 전기, 수도, 냉난방비",{"v":18551540,"d":"18,551,540"}]
[{"$nulls":6},"     - 12월 전기, 수도, 냉난방비",{"v":27681660,"d":"27,681,660"}]
[{"$nulls":6},"     - 1월 전기, 수도, 냉난방비",{"v":29468276,"d":"29,468,276"}]
[{"$nulls":6},"     - 2월 전기, 수도, 냉난방비",{"v":28532420,"d":"28,532,420"}]
[{"$nulls":6},"□ 기숙사 RA 및 사감 인건비 등",{"v":203015229,"d":"203,015,229"}]
[{"$nulls":6},"     - 3월 RA, 사감, 보조요원 보수",{"v":16012260,"d":"16,012,260"}]
[{"$nulls":6},"     - 4월 RA, 사감, 보조요원 보수",{"v":16790090,"d":"16,790,090"}]
[{"$nulls":6},"     - 5월 RA, 사감, 보조요원 보수",{"v":19860990,"d":"19,860,990"}]
[{"$nulls":6},"     - 6월 RA, 사감, 보조요원 보수",{"v":18895390,"d":"18,895,390"}]
[{"$nulls":6},"     - 7월 RA, 사감, 보조요원 보수",{"v":10192190,"d":"10,192,190"}]
[{"$nulls":6},"     - 8월 RA, 사감, 보조요원 보수",{"v":19097300,"d":"19,097,300"}]
[{"$nulls":6},"     - 9월 RA, 사감, 보조요원 보수",{"v":17657380,"d":"17,657,380"}]
[{"$nulls":6},"     -10월 RA, 사감, 보조요원 보수",{"v":20780180,"d":"20,780,180"}]
[{"$nulls":6},"     -11월 RA, 사감, 보조요원 보수",{"v":21955380,"d":"21,955,380"}]
[{"$nulls":6},"     -12월 RA, 사감, 보조요원 보수",{"v":17097480,"d":"17,097,480"}]
[{"$nulls":6},"     - 1월 RA, 사감, 보조요원 보수",{"v":10250160,"d":"10,250,160"}]
[{"$nulls":6},"     - 2월 RA, 사감, 보조요원 보수",{"v":14426429,"d":"14,426,429"}]
[{"$nulls":6},"□ 영자신문구독비",{"v":31104000,"d":"31,104,000"}]
[{"$nulls":6},"     - 3월 영자신문구독비",{"v":3456000,"d":"3,456,000"}]
[{"$nulls":6},"     - 4월 영자신문구독비",{"v":3456000,"d":"3,456,000"}]
[{"$nulls":6},"     - 5월 영자신문구독비",{"v":3456000,"d":"3,456,000"}]
[{"$nulls":6},"     - 6월 영자신문구독비",{"v":3456000,"d":"3,456,000"}]
[{"$nulls":6},"     - 7월 영자신문구독비",{"v":3456000,"d":"3,456,000"}]
[{"$nulls":6},"     - 9월 영자신문구독비",{"v":3456000,"d":"3,456,000"}]
[{"$nulls":6},"     - 10월 영자신문구독비",{"v":3456000,"d":"3,456,000"}]
[{"$nulls":6},"     - 11월 영자신문구독비",{"v":3456000,"d":"3,456,000"}]
[{"$nulls":6},"     - 12월 영자신문구독비",{"v":3456000,"d":"3,456,000"}]
[{"$nulls":6},"□ 기숙사 차량 대여비",{"v":10801500,"d":"10,801,500"}]
[{"$nulls":6},"     - 3월 차량대여료",{"v":1602300,"d":"1,602,300"}]
[{"$nulls":6},"     - 4월 차량대여료",{"v":1967700,"d":"1,967,700"}]
[{"$nulls":6},"     - 5월 차량대여료",{"v":2810700,"d":"2,810,700"}]
[{"$nulls":6},"     - 6월 차량대여료",{"v":1593800,"d":"1,593,800"}]
[{"$nulls":6},"     - 7월 차량대여료",{"v":106000,"d":"106,000"}]
[{"$nulls":6},"     - 9월 차량대여료",{"v":820000,"d":"820,000"}]
[{"$nulls":6},"     - 10월 차량대여료",{"v":591000,"d":"591,000"}]
[{"$nulls":6},"     - 11월 차량대여료",{"v":768000,"d":"768,000"}]
[{"$nulls":6},"     - 12월 차량대여료",{"v":542000,"d":"542,000"}]
[{"$nulls":6},"□ 세탁실, 기숙사 소모품 구입비",{"v":56508105,"d":"56,508,105"}]
[{"$nulls":6},"     - 3월 운영유지 경비",{"v":537000,"d":"537,000"}]
[{"$nulls":6},"     - 5월 운영유지 경비",{"v":1636205,"d":"1,636,205"}]
[{"$nulls":6},"     - 6월 운영유지 경비",{"v":734200,"d":"734,200"}]
[{"$nulls":6},"     - 7월 운영유지 경비",{"v":1386000,"d":"1,386,000"}]
[{"$nulls":6},"     - 8월 운영유지 경비",{"v":653400,"d":"653,400"}]
[{"$nulls":6},"     - 9월 운영유지 경비",{"v":832650,"d":"832,650"}]
[{"$nulls":6},"     - 10월 운영유지 경비",{"v":843900,"d":"843,900"}]
[{"$nulls":6},"     - 11월 운영유지 경비",{"v":1842780,"d":"1,842,780"}]
[{"$nulls":6},"     - 12월 운영유지 경비",{"v":1897910,"d":"1,897,910"}]
[{"$nulls":6},"     - 1월 운영유지 경비",{"v":2000700,"d":"2,000,700"}]
[{"$nulls":6},"     - 2월 운영유지 경비",{"v":44143360,"d":"44,143,360"}]
[{"$nulls":6},"□ 정화조 시설 관리비",{"v":8000000,"d":"8,000,000"}]
[{"$nulls":6},"     - 7월 정화조 시설 관리비",{"v":1000000,"d":"1,000,000"}]
[{"$nulls":6},"     - 8월 정화조 시설 관리비",{"v":1000000,"d":"1,000,000"}]
[{"$nulls":6},"     - 9월 정화조 시설 관리비",{"v":1000000,"d":"1,000,000"}]
[{"$nulls":6},"     - 10월 정화조 시설 관리비",{"v":1000000,"d":"1,000,000"}]
[{"$nulls":6},"     - 11월 정화조 시설 관리비",{"v":1000000,"d":"1,000,000"}]
[{"$nulls":6},"     - 12월 정화조 시설 관리비",{"v":1000000,"d":"1,000,000"}]
[{"$nulls":6},"     - 1월 정화조 시설 관리비",{"v":1000000,"d":"1,000,000"}]
[{"$nulls":6},"     - 2월 정화조 시설 관리비",{"v":1000000,"d":"1,000,000"}]
[{"$nulls":6},"□ 기타소모품비",{"v":4413704,"d":"4,413,704"}]
[null,null,"4.교복제작비",{"v":137170.681,"d":"137,171"},{"v":140000,"d":"140,000"},{"v":-2829.3189999999886,"d":"-2,829"}]
[{"$nulls":6},"□ 교복제작경비 지급"]
[{"$nulls":6},"     - 교복 임가공업체 (350명분)",{"v":137170681,"d":"137,170,681"}]
[null,null,"5.기타수익자부담",{"v":83273.487,"d":"83,273"},{"v":20000,"d":"20,000"},{"v":63273.486999999994,"d":"63,273"}]
[{"$nulls":6},"1. 필독서구입대금",{"v":20519060,"d":"20,519,060"}]
[{"$nulls":6},"2. 외국어시험비 등",{"v":62754427,"d":"62,754,427"}]
["세  출  합  계",null,null,{"v":7281095.993999999,"d":"7,281,096"},{"v":10212500,"d":"10,212,500"},{"v":-2931404.006000001,"d":"-2,931,404"}]

{"sheet":"학교회계성질별조서","index":3,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[1,0,1,1],[1,2,1,4]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"(단위:천원)"]
["구    분",null,"결산 성질별 내역"]
["관     명","과    목    명","결산액\n( A )","관내구성비\n(A/Y, %)","전체구성비\n(A/X, %)"]
["1.인건비","교원봉급",{"v":383864.53,"d":"383,865"},{"v":0.2883847942873764,"d":"28.84%"},{"v":0.05272070720071872,"d":"5.27%"}]
[null,"사무직원 봉급",{"v":53074.165,"d":"53,074"},{"v":0.03987287430672292,"d":"3.99%"},{"v":0.007289309884629437,"d":"0.73%"}]
[null,"교원수당",{"v":94269.599,"d":"94,270"},{"v":0.07082164876022398,"d":"7.08%"},{"v":0.01294717156286403,"d":"1.29%"}]
[null,"사무직원 수당",{"v":2870,"d":"2,870"},{"v":0.002156136592262823,"d":"0.22%"},{"v":0.0003941714272638389,"d":"0.04%"}]
[null,"건강보험부담금",{"v":4154.21,"d":"4,154"},{"v":0.0031209213215833247,"d":"0.31%"},{"v":0.0005705473466389242,"d":"0.06%"}]
[null,"연금부담금",{"v":26298.97,"d":"26,299"},{"v":0.019757551064746418,"d":"1.98%"},{"v":0.0036119521046929903,"d":"0.36%"}]
[null,"재해보상부담금",{"v":2462.4,"d":"2,462"},{"v":0.0018499201201351832,"d":"0.18%"},{"v":0.00033819084407473067,"d":"0.03%"}]
[null,"강사료",{"v":272363.128,"d":"272,363"},{"v":0.2046174587679314,"d":"20.46%"},{"v":0.03740688602710929,"d":"3.74%"}]
[null,"초과근무수당",{"v":26320.251,"d":"26,320"},{"v":0.01977353878001469,"d":"1.98%"},{"v":0.0036148748789590537,"d":"0.36%"}]
[null,"복리후생비",{"v":171249.545,"d":"171,250"},{"v":0.1286541499591843,"d":"12.87%"},{"v":0.02351974828255506,"d":"2.35%"}]
[null,"기타수당",{"v":220240.016,"d":"220,240"},{"v":0.1654590792955225,"d":"16.55%"},{"v":0.03024819562624764,"d":"3.02%"}]
[null,"기간제급여",{"v":73917.687,"d":"73,918"},{"v":0.05553192674429616,"d":"5.55%"},{"v":0.010152000064401295,"d":"1.02%"}]
[null,"소   계",{"v":1331084.501,"d":"1,331,085"},{"v":1,"d":"100.00%"},{"v":0.18281375525015497,"d":"18.28%"}]
["2.관리운영비","공통운영비",{"v":2053176.352,"d":"2,053,176"},{"v":0.5849331091272463,"d":"58.49%"},{"v":0.2819872658857847,"d":"28.20%"}]
[null,"교수학습활동비",{"v":1388886.854,"d":"1,388,887"},{"v":0.3956824775157842,"d":"39.57%"},{"v":0.190752443745353,"d":"19.08%"}]
[null,"비정규직보수",{"v":68041.317,"d":"68,041"},{"v":0.019384413356969426,"d":"1.94%"},{"v":0.00934492788669035,"d":"0.93%"}]
[null,"소   계",{"v":3510104.523,"d":"3,510,105"},{"v":1,"d":"100.00%"},{"v":0.4820846375178281,"d":"48.21%"}]
["3.연구장학비","장학금",{"v":40085.4,"d":"40,085"},{"v":1,"d":"100.00%"},{"v":0.005505407432209718,"d":"0.55%"}]
[null,"소   계",{"v":40085.4,"d":"40,085"},{"v":1,"d":"100.00%"},{"v":0.005505407432209718,"d":"0.55%"}]
["4.입시관리비","입시경비",{"v":49009.32,"d":"49,009"},{"v":1,"d":"100.00%"},{"v":0.006731036102310176,"d":"0.67%"}]
[null,"소   계",{"v":49009.32,"d":"49,009"},{"v":1,"d":"100.00%"},{"v":0.006731036102310176,"d":"0.67%"}]
["9.예비비","예비비",0,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[null,"소   계",0,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
["10. 학교운영지원비","교원연구비",0,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[null,"학생복리비",{"v":71739.52,"d":"71,740"},{"v":0.030516907507181827,"d":"3.05%"},{"v":0.009852846337847637,"d":"0.99%"}]
[null,"관리수당",{"v":14640,"d":"14,640"},{"v":0.006227634724976442,"d":"0.62%"},{"v":0.002010686304927736,"d":"0.20%"}]
[null,"일반운영비",{"v":25641.23,"d":"25,641"},{"v":0.01090739168982976,"d":"1.09%"},{"v":0.0035216168034496046,"d":"0.35%"}]
[null,"특기적성교육비",{"v":215962.5,"d":"215,963"},{"v":0.09186718335332819,"d":"9.19%"},{"v":0.029660713191800286,"d":"2.97%"}]
[null,"기숙사비",{"v":1802384.832,"d":"1,802,385"},{"v":0.7667072655419419,"d":"76.67%"},{"v":0.2475430667972594,"d":"24.75%"}]
[null,"기타수익자부담경비",{"v":220444.168,"d":"220,444"},{"v":0.09377361718274184,"d":"9.38%"},{"v":0.030276234262212365,"d":"3.03%"}]
[null,"소   계",{"v":2350812.25,"d":"2,350,812"},{"v":1,"d":"100.00%"},{"v":0.32286516369749707,"d":"32.29%"}]
[null,"총   계",{"v":7281095.994,"d":"7,281,096"},null,{"v":1,"d":"100.00%"}]

{"sheet":"직원보수일람표","index":4,"n_rows":24,"n_cols":22,"rows_kept":24,"hidden":true,"merged":[[0,0,0,21],[1,0,1,21],[2,0,4,0],[2,1,3,2],[2,3,3,3],[2,4,3,6],[2,7,4,7],[2,8,3,10],[2,11,4,11],[2,12,2,20],[2,21,4,21],[3,12,3,15],[3,16,4,16],[3,17,4,17],[3,18,3,19],[3,20,4,20],[23,0,23,2]],"flags":["formulas_cached_only"]}
["직원 보수일람표"]
[]
["번호","기 본 사 항",null,"기본급","봉 급",null,null,"봉급","정액수당",null,null,"정액수당","기타 제수당",{"$nulls":8},"계"]
[{"$nulls":12},"복리후생비",{"$nulls":3},"복리후생비","초과근무수당","기타수당",null,"기타수당"]
[null,"성 명","호봉","현재","기본급","기말수당","정근수당",null,"근속수당","가족수당","학비보조",null,"급식비","교통비","가계지원","명절휴가",null,null,"직급보조비","기타수당"]
[1,"최성종",5,{"v":948200,"d":"948,200"},{"v":11378400,"d":"11,378,400"},{"v":1896400,"d":"1,896,400"},{"v":1896400,"d":"1,896,400"},{"v":15171200,"d":"15,171,200"},{"v":600000,"d":"600,000"},null,null,{"v":600000,"d":"600,000"},{"v":1440000,"d":"1,440,000"},{"v":1440000,"d":"1,440,000"},{"v":2370500,"d":"2,370,500"},{"v":1422300,"d":"1,422,300"},{"v":6672800,"d":"6,672,800"},{"v":1165440,"d":"1,165,440"},{"v":1680000,"d":"1,680,000"},{"v":10000000,"d":"10,000,000"},{"v":11680000,"d":"11,680,000"},{"v":35289440,"d":"35,289,440"}]
[2,"이현식",7,{"v":839500,"d":"839,500"},{"v":10074000,"d":"10,074,000"},{"v":1679000,"d":"1,679,000"},{"v":1259250,"d":"1,259,250"},{"v":13012250,"d":"13,012,250"},{"v":600000,"d":"600,000"},{"v":1080000,"d":"1,080,000"},null,{"v":1680000,"d":"1,680,000"},{"v":1440000,"d":"1,440,000"},{"v":1440000,"d":"1,440,000"},{"v":2098750,"d":"2,098,750"},{"v":1259250,"d":"1,259,250"},{"v":6238000,"d":"6,238,000"},{"v":936720,"d":"936,720"},{"v":1260000,"d":"1,260,000"},null,{"v":1260000,"d":"1,260,000"},{"v":23126970,"d":"23,126,970"}]
[3,"전은련",6,{"v":799300,"d":"799,300"},{"v":9591600,"d":"9,591,600"},{"v":1598600,"d":"1,598,600"},{"v":1198950,"d":"1,198,950"},{"v":12389150,"d":"12,389,150"},{"v":600000,"d":"600,000"},null,null,{"v":600000,"d":"600,000"},{"v":1440000,"d":"1,440,000"},{"v":1440000,"d":"1,440,000"},{"v":1998250,"d":"1,998,250"},{"v":1198950,"d":"1,198,950"},{"v":6077200,"d":"6,077,200"},{"v":936720,"d":"936,720"},{"v":1260000,"d":"1,260,000"},null,{"v":1260000,"d":"1,260,000"},{"v":21263070,"d":"21,263,070"}]
[4,"이순정",4,{"v":716700,"d":"716,700"},{"v":8600400,"d":"8,600,400"},{"v":1433400,"d":"1,433,400"},{"v":1075050,"d":"1,075,050"},{"v":11108850,"d":"11,108,850"},{"v":600000,"d":"600,000"},null,null,{"v":600000,"d":"600,000"},{"v":1440000,"d":"1,440,000"},{"v":1440000,"d":"1,440,000"},{"v":1791750,"d":"1,791,750"},{"v":1075050,"d":"1,075,050"},{"v":5746800,"d":"5,746,800"},{"v":936720,"d":"936,720"},{"v":1260000,"d":"1,260,000"},null,{"v":1260000,"d":"1,260,000"},{"v":19652370,"d":"19,652,370"}]
[5,"김혜정",3,{"v":676600,"d":"676,600"},{"v":8119200,"d":"8,119,200"},{"v":1353200,"d":"1,353,200"},{"v":1014900,"d":"1,014,900"},{"v":10487300,"d":"10,487,300"},{"v":180000,"d":"180,000"},{"v":840000,"d":"840,000"},null,{"v":1020000,"d":"1,020,000"},{"v":1440000,"d":"1,440,000"},{"v":1440000,"d":"1,440,000"},{"v":1691500,"d":"1,691,500"},{"v":1014900,"d":"1,014,900"},{"v":5586400,"d":"5,586,400"},{"v":936720,"d":"936,720"},{"v":1260000,"d":"1,260,000"},null,{"v":1260000,"d":"1,260,000"},{"v":19290420,"d":"19,290,420"}]
[6,"한영진",1,{"v":602800,"d":"602,800"},{"v":7233600,"d":"7,233,600"},{"v":1205600,"d":"1,205,600"},{"v":904200,"d":"904,200"},{"v":9343400,"d":"9,343,400"},{"v":180000,"d":"180,000"},{"v":600000,"d":"600,000"},null,{"v":780000,"d":"780,000"},{"v":1440000,"d":"1,440,000"},{"v":1440000,"d":"1,440,000"},{"v":1507000,"d":"1,507,000"},{"v":904200,"d":"904,200"},{"v":5291200,"d":"5,291,200"},{"v":936720,"d":"936,720"},{"v":1260000,"d":"1,260,000"},null,{"v":1260000,"d":"1,260,000"},{"v":17611320,"d":"17,611,320"}]
[7,"정경화",1,{"v":602800,"d":"602,800"},{"v":7233600,"d":"7,233,600"},{"v":1205600,"d":"1,205,600"},{"v":904200,"d":"904,200"},{"v":9343400,"d":"9,343,400"},{"v":180000,"d":"180,000"},null,null,{"v":180000,"d":"180,000"},{"v":1440000,"d":"1,440,000"},{"v":1440000,"d":"1,440,000"},{"v":1507000,"d":"1,507,000"},{"v":904200,"d":"904,200"},{"v":5291200,"d":"5,291,200"},{"v":936720,"d":"936,720"},{"v":1260000,"d":"1,260,000"},null,{"v":1260000,"d":"1,260,000"},{"v":17011320,"d":"17,011,320"}]
[8,"최승규",3,{"v":676600,"d":"676,600"},{"v":8119200,"d":"8,119,200"},{"v":1353200,"d":"1,353,200"},{"v":1014900,"d":"1,014,900"},{"v":10487300,"d":"10,487,300"},{"v":180000,"d":"180,000"},null,null,{"v":180000,"d":"180,000"},{"v":1440000,"d":"1,440,000"},{"v":1440000,"d":"1,440,000"},{"v":1691500,"d":"1,691,500"},{"v":1014900,"d":"1,014,900"},{"v":5586400,"d":"5,586,400"},{"v":936720,"d":"936,720"},{"v":1260000,"d":"1,260,000"},null,{"v":1260000,"d":"1,260,000"},{"v":18450420,"d":"18,450,420"}]
[9,"박화자",null,{"v":1050000,"d":"1,050,000"},{"v":12600000,"d":"12,600,000"},null,null,{"v":12600000,"d":"12,600,000"},{"v":1380000,"d":"1,380,000"},null,null,{"v":1380000,"d":"1,380,000"},{"$nulls":4},0,0,null,null,0,{"v":13980000,"d":"13,980,000"}]
[10,"김춘자",null,{"v":1050000,"d":"1,050,000"},{"v":12600000,"d":"12,600,000"},null,null,{"v":12600000,"d":"12,600,000"},{"v":1740000,"d":"1,740,000"},null,null,{"v":1740000,"d":"1,740,000"},{"$nulls":4},0,0,null,null,0,{"v":14340000,"d":"14,340,000"}]
[11,"정순자",null,{"v":1050000,"d":"1,050,000"},{"v":12600000,"d":"12,600,000"},null,null,{"v":12600000,"d":"12,600,000"},{"v":960000,"d":"960,000"},null,null,{"v":960000,"d":"960,000"},{"$nulls":4},0,0,null,null,0,{"v":13560000,"d":"13,560,000"}]
[12,"김명숙",null,{"v":1050000,"d":"1,050,000"},{"v":12600000,"d":"12,600,000"},null,null,{"v":12600000,"d":"12,600,000"},{"v":960000,"d":"960,000"},null,null,{"v":960000,"d":"960,000"},{"$nulls":4},0,0,null,null,0,{"v":13560000,"d":"13,560,000"}]
[13,"윤기화",null,{"v":1050000,"d":"1,050,000"},{"v":12600000,"d":"12,600,000"},null,null,{"v":12600000,"d":"12,600,000"},{"v":420000,"d":"420,000"},null,null,{"v":420000,"d":"420,000"},{"$nulls":4},0,0,null,null,0,{"v":13020000,"d":"13,020,000"}]
[14,"최명숙",null,{"v":1050000,"d":"1,050,000"},{"v":12600000,"d":"12,600,000"},null,null,{"v":12600000,"d":"12,600,000"},0,null,null,0,{"$nulls":4},0,0,null,null,0,{"v":12600000,"d":"12,600,000"}]
[15,"배현두",6,{"v":799300,"d":"799,300"},{"v":9591600,"d":"9,591,600"},{"v":1598600,"d":"1,598,600"},{"v":1198950,"d":"1,198,950"},{"v":12389150,"d":"12,389,150"},{"v":600000,"d":"600,000"},{"v":360000,"d":"360,000"},null,{"v":960000,"d":"960,000"},{"v":1440000,"d":"1,440,000"},{"v":1440000,"d":"1,440,000"},{"v":1998250,"d":"1,998,250"},{"v":1198950,"d":"1,198,950"},{"v":6077200,"d":"6,077,200"},{"v":936720,"d":"936,720"},{"v":1260000,"d":"1,260,000"},null,{"v":1260000,"d":"1,260,000"},{"v":21623070,"d":"21,623,070"}]
[16,"심순애",2,{"v":638600,"d":"638,600"},{"v":7663200,"d":"7,663,200"},{"v":1277200,"d":"1,277,200"},{"v":957900,"d":"957,900"},{"v":9898300,"d":"9,898,300"},{"v":600000,"d":"600,000"},{"v":360000,"d":"360,000"},null,{"v":960000,"d":"960,000"},{"v":1440000,"d":"1,440,000"},{"v":1440000,"d":"1,440,000"},{"v":1596500,"d":"1,596,500"},{"v":957900,"d":"957,900"},{"v":5434400,"d":"5,434,400"},{"v":936720,"d":"936,720"},{"v":1260000,"d":"1,260,000"},null,{"v":1260000,"d":"1,260,000"},{"v":18489420,"d":"18,489,420"}]
[17,"황오섭",3,{"v":856700,"d":"856,700"},{"v":10280400,"d":"10,280,400"},{"v":1713400,"d":"1,713,400"},{"v":1285050,"d":"1,285,050"},{"v":13278850,"d":"13,278,850"},{"v":600000,"d":"600,000"},{"v":360000,"d":"360,000"},null,{"v":960000,"d":"960,000"},{"v":1440000,"d":"1,440,000"},{"v":1440000,"d":"1,440,000"},{"v":2141750,"d":"2,141,750"},{"v":1285050,"d":"1,285,050"},{"v":6306800,"d":"6,306,800"},{"v":936720,"d":"936,720"},{"v":1165440,"d":"1,165,440"},{"v":5000000,"d":"5,000,000"},{"v":6165440,"d":"6,165,440"},{"v":27647810,"d":"27,647,810"}]
[18,"전인규",6,{"v":799300,"d":"799,300"},{"v":9591600,"d":"9,591,600"},{"v":1598600,"d":"1,598,600"},{"v":1198950,"d":"1,198,950"},{"v":12389150,"d":"12,389,150"},{"v":600000,"d":"600,000"},{"v":360000,"d":"360,000"},null,{"v":960000,"d":"960,000"},{"v":1440000,"d":"1,440,000"},{"v":1440000,"d":"1,440,000"},{"v":1998250,"d":"1,998,250"},{"v":1198950,"d":"1,198,950"},{"v":6077200,"d":"6,077,200"},{"v":936720,"d":"936,720"},{"v":1260000,"d":"1,260,000"},null,{"v":1260000,"d":"1,260,000"},{"v":21623070,"d":"21,623,070"}]
["합 계",null,null,{"v":15256400,"d":"15,256,400"},{"v":183076800,"d":"183,076,800"},{"v":17912800,"d":"17,912,800"},{"v":13908700,"d":"13,908,700"},{"v":214898300,"d":"214,898,300"},{"v":10980000,"d":"10,980,000"},{"v":3960000,"d":"3,960,000"},0,{"v":14940000,"d":"14,940,000"},{"v":17280000,"d":"17,280,000"},{"v":17280000,"d":"17,280,000"},{"v":22391000,"d":"22,391,000"},{"v":13434600,"d":"13,434,600"},{"v":70385600,"d":"70,385,600"},{"v":11469360,"d":"11,469,360"},{"v":15445440,"d":"15,445,440"},{"v":15000000,"d":"15,000,000"},{"v":30445440,"d":"30,445,440"},{"v":342138700,"d":"342,138,700"}]

{"sheet":"기구 및 정·현원 일람표","index":5,"n_rows":17,"n_cols":8,"rows_kept":17,"hidden":true,"merged":[[0,0,0,5],[2,0,16,0],[2,1,7,1],[2,5,7,5],[8,1,15,1],[8,5,15,5],[16,1,16,2]],"flags":["formulas_cached_only"]}
["기구 및 정·현원 일람표"]
["학교명","부서별","직위(급)별","정원","현원","비고"]
["민족사관\n고등학교","교무과","교장",1,1,"정원은 관할청에서\n인정한 인원으로 함."]
[null,null,"교감",1,1]
[null,null,"교사",41,38]
[null,null,"양호교사",1,1]
[null,null,"전임강사",0,20]
[null,null,"소  계",44,61,null,25,{"v":0.4098360655737705,"d":"0.41"}]
[null,"행정실","5급",1,0,"정원은 법인정관에\n의할 것."]
[null,null,"6급",2,0]
[null,null,"7급",5,1]
[null,null,"8급",3,0]
[null,null,"9급",4,15]
[null,null,"기능직",0,0]
[null,null,"기타",0,2]
[null,null,"소  계",15,18,null,5,{"v":0.2777777777777778,"d":"0.28"}]
[null,"합     계",null,59,79]