{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["예산총괄표","세입예산","세출예산","직원보수일람표","기구 및 정·현원 일람표","카메라","보수산정작업","Sheet3","직원"],"not_rendered":{"external_links":3,"defined_names":3,"comments":7},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"예산총괄표","index":0,"n_rows":13,"n_cols":8,"rows_kept":13,"merged":[[1,0,1,3],[1,4,1,7]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"(단위:원)"]
["세  입",{"$nulls":3},"세  출"]
["관   별","2009학년  결산","2009학년   예산","증 △ 감","관   별","2009학년  결산","2009학년   예산","증 △ 감"]
["1.사용료 및 수수료",{"v":5200390550,"d":"5,200,390,550"},{"v":5214100000,"d":"5,214,100,000"},{"v":-13709450,"d":"-13,709,450"},"1.인건비",{"v":4103053787,"d":"4,103,053,787"},{"v":4271648000,"d":"4,271,648,000"},{"v":-168594213,"d":"-168,594,213"}]
["2.전입금",{"v":20000000,"d":"20,000,000"},{"v":20000000,"d":"20,000,000"},0,"2.관리운영비",{"v":924252659,"d":"924,252,659"},{"v":1022864000,"d":"1,022,864,000"},{"v":-98611341,"d":"-98,611,341"}]
["3.원조보조금",{"v":8680000,"d":"8,680,000"},{"v":7500000,"d":"7,500,000"},{"v":1180000,"d":"1,180,000"},"3.연구장학비",{"v":175798330,"d":"175,798,330"},{"v":176000000,"d":"176,000,000"},{"v":-201670,"d":"-201,670"}]
["4. 이 월 금",{"v":890651251,"d":"890,651,251"},{"v":935012422,"d":"935,012,422"},{"v":-44361171,"d":"-44,361,171"},"4.입시관리비",{"v":241856874,"d":"241,856,874"},{"v":295200000,"d":"295,200,000"},{"v":-53343126,"d":"-53,343,126"}]
["5. 과년도 수입",{"v":5328795,"d":"5,328,795"},{"v":3287578,"d":"3,287,578"},{"v":2041217,"d":"2,041,217"},"5. 재산조성비",{"v":228333410,"d":"228,333,410"},{"v":708998000,"d":"708,998,000"},{"v":-480664590,"d":"-480,664,590"}]
["6. 기부금",0,0,0,"6. 적립금",0,0,0]
["7. 차입금",0,0,0,"7. 과년도지출",{"v":11676820,"d":"11,676,820"},{"v":277500000,"d":"277,500,000"},{"v":-265823180,"d":"-265,823,180"}]
["8.학교운영지원비",{"v":7893863491,"d":"7,893,863,491"},{"v":7566890000,"d":"7,566,890,000"},{"v":326973491,"d":"326,973,491"},"8. 상환반환금",0,0,0]
["9.잡수입",{"v":407725952,"d":"407,725,952"},{"v":294810000,"d":"294,810,000"},{"v":112915952,"d":"112,915,952"},"9.학교운영지원비",{"v":6918985619,"d":"6,918,985,619"},{"v":7289390000,"d":"7,289,390,000"},{"v":-370404381,"d":"-370,404,381"}]
["세 입 합 계",{"v":14426640039,"d":"14,426,640,039"},{"v":14041600000,"d":"14,041,600,000"},{"v":385040039,"d":"385,040,039"},"세 출 합 계",{"v":12603957499,"d":"12,603,957,499"},{"v":14041600000,"d":"14,041,600,000"},{"v":-1437642501,"d":"-1,437,642,501"}]

{"sheet":"세입예산","index":1,"n_rows":91,"n_cols":8,"rows_kept":91,"merged":[[0,6,0,7],[1,0,1,2],[1,3,2,3],[1,4,2,4],[1,5,2,5],[1,6,2,7],[3,0,3,2],[4,1,4,2],[15,0,15,2],[16,1,16,2],[21,0,21,2],[22,1,22,2],[26,0,26,2],[27,1,27,2],[29,0,29,2],[30,1,30,2],[32,0,32,2],[33,1,33,2],[35,0,35,2],[36,1,36,2],[38,0,38,2],[39,1,39,2],[44,1,44,2],[49,1,49,2],[51,1,51,2],[76,0,76,2],[81,1,81,2],[90,0,90,2]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"(단위:원)"]
[" 과               목",null,null,"2009 결산       (A)","2009 예산     (B)","증 △ 감       (A-B)","부   기     (단위:원)"]
["관","항","목"]
["1.사용료및수수료",null,null,{"v":5200390550,"d":"5,200,390,550"},{"v":5214100000,"d":"5,214,100,000"},{"v":-13709450,"d":"-13,709,450"}]
[null,"1.납교금",null,{"v":5200390550,"d":"5,200,390,550"},{"v":5214100000,"d":"5,214,100,000"},{"v":-13709450,"d":"-13,709,450"}]
[null,null,"1.입학금",{"v":179000000,"d":"179,000,000"},{"v":179000000,"d":"179,000,000"},0," - 2009학년도 신입생",{"v":179000000,"d":"179,000,000"}]
[null,null,"2.수업료",{"v":4720991890,"d":"4,720,991,890"},{"v":4739700000,"d":"4,739,700,000"},{"v":-18708110,"d":"-18,708,110"}," - 1분기 수업료",{"v":1178227440,"d":"1,178,227,440"}]
[{"$nulls":6}," - 2분기 수업료",{"v":1186158730,"d":"1,186,158,730"}]
[{"$nulls":6}," - 3분기 수업료",{"v":1181778720,"d":"1,181,778,720"}]
[{"$nulls":6}," - 4분기 수업료",{"v":1174827000,"d":"1,174,827,000"}]
[null,null,"3. 수험료",{"v":300201860,"d":"300,201,860"},{"v":295200000,"d":"295,200,000"},{"v":5001860,"d":"5,001,860"}," - AP 시험비용",{"v":246636250,"d":"246,636,250"}]
[{"$nulls":6}," - PSAT 시험비용",{"v":6765610,"d":"6,765,610"}]
[{"$nulls":6}," - 전.편입 전형료",{"v":11760000,"d":"11,760,000"}]
[{"$nulls":6}," - 신입생 전형료",{"v":35040000,"d":"35,040,000"}]
[null,null,"4. 증명료",{"v":196800,"d":"196,800"},{"v":200000,"d":"200,000"},{"v":-3200,"d":"-3,200"}," - 제증명수수료",{"v":196800,"d":"196,800"}]
["2.전입금",null,null,{"v":20000000,"d":"20,000,000"},{"v":20000000,"d":"20,000,000"},0]
[null,"1.법인부담금",null,{"v":20000000,"d":"20,000,000"},{"v":20000000,"d":"20,000,000"},0]
[null,null,"1.연금부담금",{"v":10800000,"d":"10,800,000"},{"v":10800000,"d":"10,800,000"},0," - 연금부담금",{"v":10800000,"d":"10,800,000"}]
[null,null,"2.건강보험부담금",{"v":7200000,"d":"7,200,000"},{"v":7200000,"d":"7,200,000"},0," - 건강보험부담금",{"v":7200000,"d":"7,200,000"}]
[null,null,"3.재해보상부담금",{"v":2000000,"d":"2,000,000"},{"v":2000000,"d":"2,000,000"},0,"- 재해보상부담금",{"v":2000000,"d":"2,000,000"}]
[null,null,"4.기타부담금",0,0,0]
["3.원조보조금",null,null,{"v":8680000,"d":"8,680,000"},{"v":7500000,"d":"7,500,000"},{"v":1180000,"d":"1,180,000"}]
[null,"1.국내보조금",null,{"v":8680000,"d":"8,680,000"},{"v":7500000,"d":"7,500,000"},{"v":1180000,"d":"1,180,000"}]
[null,null,"1.시도보조",{"v":8680000,"d":"8,680,000"},{"v":7500000,"d":"7,500,000"},{"v":1180000,"d":"1,180,000"}," - 교원 자격연수비 외",{"v":4893000,"d":"4,893,000"}]
[{"$nulls":6}," - 동아리 지원금 외",{"v":1980000,"d":"1,980,000"}]
[{"$nulls":6}," - 신종인플루엔자 예방 지원금",{"v":1807000,"d":"1,807,000"}]
["4.이월금",null,null,{"v":890651251,"d":"890,651,251"},{"v":935012422,"d":"935,012,422"},{"v":-44361171,"d":"-44,361,171"}]
[null,"1.전년도이월금",null,{"v":890651251,"d":"890,651,251"},{"v":935012422,"d":"935,012,422"},{"v":-44361171,"d":"-44,361,171"}]
[null,null,"1.전년도불용액",{"v":890651251,"d":"890,651,251"},{"v":935012422,"d":"935,012,422"},{"v":-44361171,"d":"-44,361,171"}]
["5.과년도수입",null,null,{"v":5328795,"d":"5,328,795"},{"v":3287578,"d":"3,287,578"},{"v":2041217,"d":"2,041,217"}]
[null,"1.과년도수입",null,{"v":5328795,"d":"5,328,795"},{"v":3287578,"d":"3,287,578"},{"v":2041217,"d":"2,041,217"}]
[null,null,"1.과년도 수업료",{"v":5328795,"d":"5,328,795"},{"v":3287578,"d":"3,287,578"},{"v":2041217,"d":"2,041,217"}," - 수업료",{"v":5328795,"d":"5,328,795"}]
["6.기부금",null,null,0,0,0]
[null,"1.기부금",null,0,0,0]
[null,null,"1.일반기부금",0,0,0]
["7.차입금",null,null,0,0,0]
[null,"1.차입금",null,0,0,0]
[null,null,"1.차입금",0,0,0]
["8.학교운영지원비",null,null,{"v":7893863491,"d":"7,893,863,491"},{"v":7566890000,"d":"7,566,890,000"},{"v":326973491,"d":"326,973,491"}]
[null,"1.회비수입",null,{"v":322633980,"d":"322,633,980"},{"v":323300000,"d":"323,300,000"},{"v":-666020,"d":"-666,020"}]
[null,null,"1.회비수입",{"v":322633980,"d":"322,633,980"},{"v":323300000,"d":"323,300,000"},{"v":-666020,"d":"-666,020"}," - 1분기 학교운영지원비",{"v":80408700,"d":"80,408,700"}]
[{"$nulls":6}," - 2분기 학교운영지원비",{"v":80874460,"d":"80,874,460"}]
[{"$nulls":6}," - 3분기 학교운영지원비",{"v":80875820,"d":"80,875,820"}]
[{"$nulls":6}," - 4분기 학교운영지원비",{"v":80475000,"d":"80,475,000"}]
[null,"2.과년도수입",null,{"v":277256109,"d":"277,256,109"},{"v":277800000,"d":"277,800,000"},{"v":-543891,"d":"-543,891"}]
[null,null,"1.과년도 회비수입",{"v":222510,"d":"222,510"},{"v":300000,"d":"300,000"},{"v":-77490,"d":"-77,490"}," - 학교운영지원비",{"v":222510,"d":"222,510"}]
[null,null,"2.과년도수익자부담",{"v":141373774,"d":"141,373,774"},{"v":141300000,"d":"141,300,000"},{"v":73774,"d":"73,774"}," - 2008학년도 겨울 E/T비",{"v":138328430,"d":"138,328,430"}]
[{"$nulls":6}," - 2008학년도 겨울 급식비",{"v":3045344,"d":"3,045,344"}]
[null,null,"3.기숙사운영비",{"v":135659825,"d":"135,659,825"},{"v":136200000,"d":"136,200,000"},{"v":-540175,"d":"-540,175"}," - 2008학년도 겨울방학 외",{"v":135659825,"d":"135,659,825"}]
[null,"3.교육활동경비",null,0,0,0]
[null,null,"1.교육활동경비",0,0,0]
[null,"4.수익자부담교육비",null,{"v":7293973402,"d":"7,293,973,402"},{"v":6965790000,"d":"6,965,790,000"},{"v":328183402,"d":"328,183,402"}]
[null,null,"1.특기적성교육비",{"v":1148872320,"d":"1,148,872,320"},{"v":1038600000,"d":"1,038,600,000"},{"v":110272320,"d":"110,272,320"}," - 1학기 특기적성비",{"v":487886690,"d":"487,886,690"}]
[{"$nulls":6}," - 여름방학 특기적성비",{"v":112121680,"d":"112,121,680"}]
[{"$nulls":6}," - 2학기 특기적성비",{"v":452719080,"d":"452,719,080"}]
[{"$nulls":6}," - 겨울방학 특기적성비",{"v":96144870,"d":"96,144,870"}]
[null,null,"2.기숙사비",{"v":2868000320,"d":"2,868,000,320"},{"v":2628900000,"d":"2,628,900,000"},{"v":239100320,"d":"239,100,320"}," - 기숙사비",{"v":2868000320,"d":"2,868,000,320"}]
[null,null,"3.교과서 대금수입",{"v":43589942,"d":"43,589,942"},{"v":43550000,"d":"43,550,000"},{"v":39942,"d":"39,942"}," - 교과서대금",{"v":43589942,"d":"43,589,942"}]
[null,null,"4.현장학습비",{"v":169640640,"d":"169,640,640"},{"v":170800000,"d":"170,800,000"},{"v":-1159360,"d":"-1,159,360"}," - 2학년 인성수련체험",{"v":46237660,"d":"46,237,660"}]
[{"$nulls":6}," - 1학년 수학여행비",{"v":120201270,"d":"120,201,270"}]
[{"$nulls":6}," - 2학년 현장체험학습",{"v":3201710,"d":"3,201,710"}]
[null,null,"5.급식비",{"v":3042042600,"d":"3,042,042,600"},{"v":3060800000,"d":"3,060,800,000"},{"v":-18757400,"d":"-18,757,400"}," - 3월 급식비",{"v":343217500,"d":"343,217,500"}]
[{"$nulls":6}," - 4월 급식비",{"v":329847000,"d":"329,847,000"}]
[{"$nulls":6}," - 5월 급식비",{"v":345598500,"d":"345,598,500"}]
[{"$nulls":6}," - 6월 급식비",{"v":322207500,"d":"322,207,500"}]
[{"$nulls":6}," - 7월 급식비",{"v":173344000,"d":"173,344,000"}]
[{"$nulls":6}," - 1학기 급식비 환급",{"v":-129671530,"d":"-129,671,530"}]
[{"$nulls":6}," - 여름방학 급식비",{"v":138418000,"d":"138,418,000"}]
[{"$nulls":6}," - 8월 급식비",{"v":159685000,"d":"159,685,000"}]
[{"$nulls":6}," - 9월 급식비",{"v":374114500,"d":"374,114,500"}]
[{"$nulls":6}," - 10월 급식비",{"v":323826620,"d":"323,826,620"}]
[{"$nulls":6}," - 11월 급식비",{"v":304068040,"d":"304,068,040"}]
[{"$nulls":6}," - 12월 급식비",{"v":233043470,"d":"233,043,470"}]
[{"$nulls":6}," - 겨울방학 급식비",{"v":74359000,"d":"74,359,000"}]
[{"$nulls":6}," - 2월 급식비",{"v":49985000,"d":"49,985,000"}]
[null,null,"6. 기타부담경비",{"v":21827580,"d":"21,827,580"},{"v":23140000,"d":"23,140,000"},{"v":-1312420,"d":"-1,312,420"}," - 졸업앨범대금",{"v":21827580,"d":"21,827,580"}]
["9.잡수입",null,null,{"v":407725952,"d":"407,725,952"},{"v":294810000,"d":"294,810,000"},{"v":112915952,"d":"112,915,952"}]
[null,"1. 예금이자",null,{"v":155775387,"d":"155,775,387"},{"v":139540000,"d":"139,540,000"},{"v":16235387,"d":"16,235,387"}]
[null,null,"1. 예금이자",{"v":155775387,"d":"155,775,387"},{"v":139540000,"d":"139,540,000"},{"v":16235387,"d":"16,235,387"}," - 일반예금",{"v":12203257,"d":"12,203,257"}]
[{"$nulls":6}," - 정기예금",{"v":119733120,"d":"119,733,120"}]
[{"$nulls":6}," - 2008년 선급법인세",{"v":23839010,"d":"23,839,010"}]
[null,"2. 잡수입",null,{"v":251950565,"d":"251,950,565"},{"v":155270000,"d":"155,270,000"},{"v":96680565,"d":"96,680,565"}]
[null,null,"1. 임대료",{"v":225541708,"d":"225,541,708"},{"v":128993000,"d":"128,993,000"},{"v":96548708,"d":"96,548,708"}," - 식당사용료",{"v":26446570,"d":"26,446,570"}]
[{"$nulls":6}," - 기숙사 사용료",{"v":112357138,"d":"112,357,138"}]
[{"$nulls":6}," - 통신기지국 임대료",{"v":7300000,"d":"7,300,000"}]
[{"$nulls":6}," - 매점 임대료",{"v":79438000,"d":"79,438,000"}]
[null,null,"2. 잡수입",{"v":26408857,"d":"26,408,857"},{"v":26277000,"d":"26,277,000"},{"v":131857,"d":"131,857"}," - 기출문제집 인세",{"v":3813480,"d":"3,813,480"}]
[{"$nulls":6}," - 상수도요금(교육용)",{"v":20638190,"d":"20,638,190"}]
[{"$nulls":6}," - 교육실습비",{"v":1300000,"d":"1,300,000"}]
[{"$nulls":6}," - 제증명 우편료 외",{"v":657187,"d":"657,187"}]
["세  입  합  계",null,null,{"v":14426640039,"d":"14,426,640,039"},{"v":14041600000,"d":"14,041,600,000"},{"v":385040039,"d":"385,040,039"}]

{"sheet":"세출예산","index":2,"n_rows":437,"n_cols":9,"rows_kept":437,"merged":[[0,6,0,7],[1,0,1,2],[1,3,2,3],[1,4,2,4],[1,5,2,5],[1,6,2,7],[3,0,3,2],[17,1,17,2],[283,0,283,2],[287,0,287,2],[288,1,288,2],[293,0,293,2],[305,0,305,2],[306,1,306,2],[308,0,308,2],[309,1,309,2],[311,0,311,2],[312,1,312,2],[316,1,316,2],[369,1,369,2],[436,0,436,2]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"(단위:원)"]
["과          목",null,null,"2009 결산        (A)","2009 예산           (B)","증 △ 감       (A-B)","산  출  기  초   (단위: 원)"]
["관","항","목"]
["1.인건비",null,null,{"v":4103053787,"d":"4,103,053,787"},{"v":4271648000,"d":"4,271,648,000"},{"v":-168594213,"d":"-168,594,213"}]
[null,"1.봉급",null,{"v":1327457686,"d":"1,327,457,686"},{"v":1377800000,"d":"1,377,800,000"},{"v":-50342314,"d":"-50,342,314"}]
[null,null,"1.교원봉급",{"v":1225590794,"d":"1,225,590,794"},{"v":1271400000,"d":"1,271,400,000"},{"v":-45809206,"d":"-45,809,206"},"□ 교원기본급",{"v":1137446397,"d":"1,137,446,397"},{"$error":"#REF!"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      94,788,000원 x 12월"]
[{"$nulls":6},"□ 교원정근수당",{"v":88144397,"d":"88,144,397"}]
[{"$nulls":6},"    - 2009년 7월, 2010년 1월"]
[{"$nulls":6},"      44,073,000원 x 2월"]
[null,null,"2.사무직원봉급",{"v":101866892,"d":"101,866,892"},{"v":106400000,"d":"106,400,000"},{"v":-4533108,"d":"-4,533,108"},"□ 사무직원 기본급",{"v":94658572,"d":"94,658,572"},{"v":101866892,"d":"101,866,892"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      7,889,000원 x 12월"]
[{"$nulls":6},"□ 사무직원정근수당",{"v":7208320,"d":"7,208,320"}]
[{"$nulls":6},"    - 2009년 7월, 2010년 1월"]
[{"$nulls":6},"      3,605,000원 x 2월"]
[null,"2.정액수당",null,{"v":304634671,"d":"304,634,671"},{"v":320648000,"d":"320,648,000"},{"v":-16013329,"d":"-16,013,329"}]
[null,null,"1. 교원수당",{"v":295918971,"d":"295,918,971"},{"v":310840000,"d":"310,840,000"},{"v":-14921029,"d":"-14,921,029"},"□ 교원학비보조비",{"v":13487680,"d":"13,487,680"},{"$error":"#REF!"}]
[{"$nulls":6},"    - 3,382,000원 x 4분기"]
[{"$nulls":6},"□ 교원정근수당 가산금",{"v":40623226,"d":"40,623,226"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      3,386,000원 x 12월"]
[{"$nulls":6},"□ 교원가족수당",{"v":37873226,"d":"37,873,226"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      3,157,000원 x 12월"]
[{"$nulls":6},"□ 교직수당기본급",{"v":148096774,"d":"148,096,774"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      12,342,000원 x 12월"]
[{"$nulls":6},"□ 보직교사",{"v":5880000,"d":"5,880,000"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      490,000원 x 12월"]
[{"$nulls":6},"□ 담임수당",{"v":39600000,"d":"39,600,000"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      3,300,000원 x 12월"]
[{"$nulls":6},"□ 교원보전수당",{"v":420000,"d":"420,000"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      35,000원 x 12월"]
[{"$nulls":6},"□ 보건활동수당",{"v":131613,"d":"131,613"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      30,000원 x 5월"]
[{"$nulls":6},"□ 육아휴직수당",{"v":9806452,"d":"9,806,452"}]
[{"$nulls":6},"    - 2009년 3월~2009년 6월",{"v":2000000,"d":"2,000,000"}]
[{"$nulls":6},"      500,000원 x 4월"]
[{"$nulls":6},"    - 2009년 7월~2010년 2월",{"v":7806452,"d":"7,806,452"}]
[{"$nulls":6},"      1,000,000원 x 8월"]
[null,null,"2. 사무직원수당",{"v":8715700,"d":"8,715,700"},{"v":9808000,"d":"9,808,000"},{"v":-1092300,"d":"-1,092,300"},"□ 정근수당가산금",{"v":3050000,"d":"3,050,000"},{"$error":"#REF!"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      255,000원 x 12월"]
[{"$nulls":6},"□ 가족수당",{"v":2960000,"d":"2,960,000"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      245,000원 x 12월"]
[{"$nulls":6},"□ 보전수당",{"v":-540000,"d":"-540,000"}]
[{"$nulls":6},"   - 보전수당 부당지급액환수분"]
[{"$nulls":6},"□ 학비보조수당",{"v":2285700,"d":"2,285,700"}]
[{"$nulls":6},"    - 572,000원 x 4분기"]
[{"$nulls":6},"□ 특수근무수당",{"v":960000,"d":"960,000"}]
[{"$nulls":6},"    - 2009년 3월~2009년 8월"]
[{"$nulls":6},"      80,000원 x 12월"]
[null,"3.퇴직금",null,{"v":44894060,"d":"44,894,060"},{"v":42000000,"d":"42,000,000"},{"v":2894060,"d":"2,894,060"}]
[null,null,"1.퇴직금",{"v":44894060,"d":"44,894,060"},{"v":42000000,"d":"42,000,000"},{"v":2894060,"d":"2,894,060"},"□ 퇴직금 10명",{"v":44894060,"d":"44,894,060"}]
[null,"4.부담금",null,{"v":137312802,"d":"137,312,802"},{"v":136300000,"d":"136,300,000"},{"v":1012802,"d":"1,012,802"}]
[null,null,"1.연금부담금",{"v":74432740,"d":"74,432,740"},{"v":73200000,"d":"73,200,000"},{"v":1232740,"d":"1,232,740"},"□ 교직원 연금부담금",{"v":74432740,"d":"74,432,740"},{"v":132255852,"d":"132,255,852"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      6,203,000원 x 12월"]
[null,null,"2. 건강보험부담금",{"v":57823112,"d":"57,823,112"},{"v":57600000,"d":"57,600,000"},{"v":223112,"d":"223,112"},"□ 교직원 건강보험부담금",{"v":57823112,"d":"57,823,112"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      4,819,000원 x 12월"]
[null,null,"3. 재해보상부담금",{"v":5056950,"d":"5,056,950"},{"v":5500000,"d":"5,500,000"},{"v":-443050,"d":"-443,050"},"□ 재해보상금",{"v":5056950,"d":"5,056,950"}]
[{"$nulls":6},"    - 2009년 교직원 재해보상금"]
[null,"5. 기타제수당",null,{"v":2033447392,"d":"2,033,447,392"},{"v":2099540000,"d":"2,099,540,000"},{"v":-66092608,"d":"-66,092,608"}]
[null,null,"1. 강사료",{"v":660354159,"d":"660,354,159"},{"v":661100000,"d":"661,100,000"},{"v":-745841,"d":"-745,841"},"□ 시간강사보수",{"v":620545173,"d":"620,545,173"},{"v":649570106,"d":"649,570,106"}]
[{"$nulls":6},"    - 2009년 3월~2009년 7월(29명)",{"v":290536111,"d":"290,536,111"}]
[{"$nulls":6},"      58,000,000원 x 5월"]
[{"$nulls":6},"    - 2009년 8월(9명)",{"v":29319641,"d":"29,319,641"}]
[{"$nulls":6},"      31,000,000원 x 1월"]
[{"$nulls":6},"    - 2009년 9월~2009년 12월(27명)",{"v":240137140,"d":"240,137,140"}]
[{"$nulls":6},"      59,000,000원 x 4월"]
[{"$nulls":6},"    - 2010년 1월~2010년 2월(9명)",{"v":60552281,"d":"60,552,281"}]
[{"$nulls":6},"      31,000,000원 x 2월"]
[{"$nulls":6},"□ 건강보험료 부담금",{"v":8209628,"d":"8,209,628"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      685,000원 x 12월"]
[{"$nulls":6},"□ 국민연금 부담금",{"v":17149520,"d":"17,149,520"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      1,430,000원 x 12월"]
[{"$nulls":6},"□ 고용,산재 보험료",{"v":10784053,"d":"10,784,053"}]
[{"$nulls":6},"    - 고용,산재 보험료"]
[{"$nulls":6},"□ 원어민 출입국항공료",{"v":3665785,"d":"3,665,785"}]
[{"$nulls":6},"    - 출입국항공료"]
[{"$nulls":6},"□ 원어민 채용경비"]
[{"$nulls":6},"    - 원어민 강사 채용경비"]
[null,null,"2. 초과근무수당",{"v":60398771,"d":"60,398,771"},{"v":77400000,"d":"77,400,000"},{"v":-17001229,"d":"-17,001,229"},"□ 교원초과근무수당 정액분",{"v":34737840,"d":"34,737,840"},{"v":60398771,"d":"60,398,771"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":4},{"v":1727070,"d":"1,727,070"},null,"      3,860,000원 x 9월"]
[{"$nulls":6},"□ 교원초과근무수당 초과분",{"v":21593171,"d":"21,593,171"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      2,400,000원 x 9월"]
[{"$nulls":6},"□ 직원초과근무수당 정액분",{"v":4067760,"d":"4,067,760"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      339,000원 x 12월"]
[null,null,"3. 복리후생비",{"v":502063479,"d":"502,063,479"},{"v":524940000,"d":"524,940,000"},{"v":-22876521,"d":"-22,876,521"},"□ 교원 정액급식비",{"v":77010323,"d":"77,010,323"},{"v":502063479,"d":"502,063,479"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      6,418,000원 x 12월"]
[{"$nulls":6},"□ 사무직원 정액급식비",{"v":7020000,"d":"7,020,000"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      585,000원 x 12월"]
[{"$nulls":6},"□ 교원 가계지원비",{"v":189952082,"d":"189,952,082"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      15,830,000원 x 12월"]
[{"$nulls":6},"□ 사무직원 가계지원비",{"v":15749771,"d":"15,749,771"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      1,313,000원 x 12월"]
[{"$nulls":6},"□ 교원 명절휴가비",{"v":114343440,"d":"114,343,440"}]
[{"$nulls":6},"    - 2009년 10월, 2010년 2월"]
[{"$nulls":6},"      57,172,000원 x 2회"]
[{"$nulls":6},"□ 사무직원 명절휴가비",{"v":9010380,"d":"9,010,380"}]
[{"$nulls":6},"    - 2009년 10월, 2010년 2월"]
[{"$nulls":6},"      4,506,000원 x 2회"]
[{"$nulls":6},"□ 교원 교통보조비",{"v":77850323,"d":"77,850,323"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      6,488,000원 x 12월"]
[{"$nulls":6},"□ 직원 교통보조비",{"v":6840000,"d":"6,840,000"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      570,000원 x 12월"]
[{"$nulls":6},"□ 직원 연가보상비",{"v":4287160,"d":"4,287,160"}]
[null,null,"4. 기타수당",{"v":810630983,"d":"810,630,983"},{"v":836100000,"d":"836,100,000"},{"v":-25469017,"d":"-25,469,017"},"□ 교원직급보조비",{"v":4800000,"d":"4,800,000"},{"v":810630983,"d":"810,630,983"}]
[{"$nulls":6},"    - 2009년 3월~2009년 11월"]
[{"$nulls":6},"      400,000원 x 12월"]
[{"$nulls":6},"□ 직원직급보조비",{"v":7890000,"d":"7,890,000"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      657,500원 x 12월"]
[{"$nulls":6},"□ 국제화영재교육수당",{"v":615878548,"d":"615,878,548"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      51,324,000원 x 12월"]
[{"$nulls":6},"□ 교직원 관리업무수당",{"v":38615505,"d":"38,615,505"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월(11명)"]
[{"$nulls":6},"      3,218,000원 x 12월"]
[{"$nulls":6},"□ 교원성과상여금",{"v":132613990,"d":"132,613,990"}]
[{"$nulls":6},"    - 2009학년도 5월(51명)"]
[{"$nulls":6},"□ 직원성과상여금",{"v":10832940,"d":"10,832,940"}]
[{"$nulls":6},"    - 2009학년도 6월(4명)"]
[null,"6. 임시직",null,{"v":255307176,"d":"255,307,176"},{"v":295360000,"d":"295,360,000"},{"v":-40052824,"d":"-40,052,824"}]
[null,null,"1. 기간제급여",{"v":196635120,"d":"196,635,120"},{"v":242360000,"d":"242,360,000"},{"v":-45724880,"d":"-45,724,880"},"□ 기간제교사 기본급",{"v":94148524,"d":"94,148,524"},{"$error":"#REF!"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      7,846,000원 x 12월"]
[{"$nulls":6},"□ 기간제교사 정근수당",{"v":1673894,"d":"1,673,894"}]
[{"$nulls":6},"    - 2009년 7월, 2010년 1월"]
[{"$nulls":6},"      837,000원 x 2월"]
[{"$nulls":6},"□ 기간제교사 정근수당 가산금",{"v":600000,"d":"600,000"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      50,000원 x 12월"]
[{"$nulls":6},"□ 기간제교사 보전수당",{"v":540000,"d":"540,000"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      50,000원 x 12월"]
[{"$nulls":6},"□ 기간제교사 가족수당",{"v":1440000,"d":"1,440,000"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      1200,000원 x 12월"]
[{"$nulls":6},"□ 기간제교사 교원연구비",{"v":2400000,"d":"2,400,000"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      200,000원 x 12월"]
[{"$nulls":6},"□ 기간제교사 학생지도비",{"v":480000,"d":"480,000"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      40,000원 x 12월"]
[{"$nulls":6},"□ 기간제교사 교직수당",{"v":12000000,"d":"12,000,000"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      1,000,000원 x 12월"]
[{"$nulls":6},"□ 기간제교사 가계보조비",{"v":10233875,"d":"10,233,875"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      853,000원 x 12월"]
[{"$nulls":6},"□ 기간제교사 정액급식비",{"v":6240000,"d":"6,240,000"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      520,000원 x 12월"]
[{"$nulls":6},"□ 기간제교사 명절휴가비",{"v":6128160,"d":"6,128,160"}]
[{"$nulls":6},"    - 2009년 10월, 2010년 2월"]
[{"$nulls":6},"      3,065,000원 x 2회"]
[{"$nulls":6},"□ 기간제교사 교통보조비",{"v":6240000,"d":"6,240,000"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      520,000원 x 12월"]
[{"$nulls":6},"□ 기간제교사 초과수당 정액",{"v":3267670,"d":"3,267,670"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      364,000원 x 9월"]
[{"$nulls":6},"□ 기간제교사 초과수당 증액",{"v":393975,"d":"393,975"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      66,000원 x 6월"]
[{"$nulls":6},"□ 기간제교사 국제화영재교육수당",{"v":30640800,"d":"30,640,800"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      2,554,000원 x 12월"]
[{"$nulls":6},"□ 기간제교사 건강보험부담금",{"v":3573750,"d":"3,573,750"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      500,000원 x 12월"]
[{"$nulls":6},"□ 기간제교사 연금부담금",{"v":7510500,"d":"7,510,500"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월"]
[{"$nulls":6},"      925,000원 x 12월"]
[{"$nulls":6},"□ 기간제교사 산재.고용보험료",{"v":9123972,"d":"9,123,972"}]
[null,null,"2. 일용잡급",{"v":58672056,"d":"58,672,056"},{"v":53000000,"d":"53,000,000"},{"v":5672056,"d":"5,672,056"},"□ 임시직원 인건비",{"v":58672056,"d":"58,672,056"}]
[{"$nulls":6},"    - 시설직 임시직(2명)",null,"추경 조정 1,000만원"]
["2. 관리운영비",null,null,{"v":924252659,"d":"924,252,659"},{"v":1022864000,"d":"1,022,864,000"},{"v":-98611341,"d":"-98,611,341"}]
[null,"1. 학교운영비",null,{"v":924252659,"d":"924,252,659"},{"v":1022864000,"d":"1,022,864,000"},{"v":-98611341,"d":"-98,611,341"}]
[null,null,"1. 공통운영비",{"v":666634859,"d":"666,634,859"},{"v":737024000,"d":"737,024,000"},{"v":-70389141,"d":"-70,389,141"},"□ 공공요금 및 제세공과금",{"v":118580010,"d":"118,580,010"},{"v":666634859,"d":"666,634,859"}]
[{"$nulls":6},"    - 전기요금 ",{"v":34245970,"d":"34,245,970"}]
[{"$nulls":6},"      2,854,000원 x 12월"]
[{"$nulls":6},"   - 상하수도비 ",{"v":14247910,"d":"14,247,910"}]
[{"$nulls":6},"      1,188,000원 x 12월"]
[{"$nulls":6},"   - 도시가스요금",{"v":47493020,"d":"47,493,020"}]
[{"$nulls":6},"      3,958,000원 x 12월"]
[{"$nulls":6},"   - 전화요금",{"v":11186360,"d":"11,186,360"}]
[{"$nulls":6},"      933,000원 x 12월"]
[{"$nulls":6},"   - 건물재난복구 공제회비",{"v":4254240,"d":"4,254,240"}]
[{"$nulls":6},"   - 환경개선부담금(2회)",{"v":7128510,"d":"7,128,510"}]
[{"$nulls":6},"    - 가스사고배상책임보험료",{"v":24000,"d":"24,000"}]
[{"$nulls":6},"□ 기본운영비",{"v":407081959,"d":"407,081,959"}]
[{"$nulls":6},"    - 컴퓨터 유지보수비용",{"v":19435000,"d":"19,435,000"}]
[{"$nulls":6},"      1,620,000원 x 12월"]
[{"$nulls":6},"    - 통신장비 유지보수비용",{"v":5280000,"d":"5,280,000"}]
[{"$nulls":6},"      660,000원 x 8월"]
[{"$nulls":6},"    - 차량비",{"v":25026843,"d":"25,026,843"}]
[{"$nulls":6},"      2,086,000원 x 12월"]
[{"$nulls":6},"    - 일반수용비",{"v":25905975,"d":"25,905,975"}]
[{"$nulls":6},"      2,159,000원 x 12월"]
[{"$nulls":6},"    - 여비(국내여비)",{"v":17478700,"d":"17,478,700"}]
[{"$nulls":6},"      1,457,000원 x 12월"]
[{"$nulls":6},"    - 여비(해외여비)",{"v":36267430,"d":"36,267,430"}]
[{"$nulls":6},"    - 학교건물 청소 용역비",{"v":217866700,"d":"217,866,700"}]
[{"$nulls":6},"      18,156,000원 x 12월"]
[{"$nulls":6},"    - 학교무인경비 시스템 유지비",{"v":23332800,"d":"23,332,800"}]
[{"$nulls":6},"      1,945,000원 x 12월"]
[{"$nulls":6},"   - 복사기 임대료",{"v":3427600,"d":"3,427,600"}]
[{"$nulls":6},"      286,000원 x 9월"]
[{"$nulls":6},"   - 소프트웨어사용료",{"v":1320000,"d":"1,320,000"}]
[{"$nulls":6},"      110,000원 x 12월"]
[{"$nulls":6},"    - 급량비(교직원 식대)",{"v":18425000,"d":"18,425,000"}]
[{"$nulls":6},"      2,048,000원 x 9월"]
[{"$nulls":6},"    - 정수기 임대료",{"v":6069440,"d":"6,069,440"}]
[{"$nulls":6},"      506,000원 x 12월"]
[{"$nulls":6},"    - 수수료",{"v":2977471,"d":"2,977,471"}]
[{"$nulls":6},"    - 인쇄비",{"v":1693000,"d":"1,693,000"}]
[{"$nulls":6},"    - 회계감사수수료",{"v":2576000,"d":"2,576,000"}]
[{"$nulls":6},"□ 기관운영경비",{"v":71060470,"d":"71,060,470"}]
[{"$nulls":6},"    - 직책급 업무추진비",{"v":2432000,"d":"2,432,000"}]
[{"$nulls":6},"     304,000원 x 8월"]
[{"$nulls":6},"    - 기관운영 업무추진비"]
[{"$nulls":6},"      1,800,000원 x 12월(유관기관)",{"v":26643896,"d":"26,643,896"},{"v":1050,"d":"1,050"}]
[{"$nulls":6},"      3,000,000원 x 12월(학교운영)",{"v":41984574,"d":"41,984,574"},{"v":1050,"d":"1,050"}]
[{"$nulls":6},"□ 집기비품 구입비",{"v":69912420,"d":"69,912,420"}]
[{"$nulls":6},"    - 전산실 방화벽 교체비",{"v":47530000,"d":"47,530,000"}]
[{"$nulls":6},"    - 업무 집기비품 구입비",{"v":22382420,"d":"22,382,420"}]
[{"$nulls":6},"      1,866,000원 x 12월"]
[null,null,"2. 교수학습활동비",{"v":166558768,"d":"166,558,768"},{"v":199000000,"d":"199,000,000"},{"v":-32441232,"d":"-32,441,232"},"□ 교무학사업무",{"v":14368990,"d":"14,368,990"},{"$error":"#REF!"}]
[{"$nulls":6},"    - 교무 학사 운영경비",{"v":3418430,"d":"3,418,430"}]
[{"$nulls":6},"    - 성적처리소모품",{"v":7892560,"d":"7,892,560"}]
[{"$nulls":6},"    - 교과연구 관련 인쇄비용 등",{"v":3058000,"d":"3,058,000"}]
[{"$nulls":6},"□ 학생지도업무",{"v":11139040,"d":"11,139,040"}]
[{"$nulls":6},"    - 학생생활지도 운영경비",{"v":4922500,"d":"4,922,500"}]
[{"$nulls":6},"    - 약품, 비품구입비",{"v":4089830,"d":"4,089,830"}]
[{"$nulls":6},"       341,000원 x 12월"]
[{"$nulls":6},"    - 신종플루 예방 물품구입",{"v":2126710,"d":"2,126,710"}]
[{"$nulls":6},"□ 입학관리업무",{"v":84509700,"d":"84,509,700"}]
[{"$nulls":6},"    - 학교설명회 운영경비",{"v":31223700,"d":"31,223,700"}]
[{"$nulls":6},"    - 동영상 CD 제작비",{"v":7590000,"d":"7,590,000"}]
[{"$nulls":6},"    - 학교입학요강 인쇄제작비",{"v":13828000,"d":"13,828,000"}]
[{"$nulls":6},"    - 학교설명회 브로셔 제작비",{"v":31868000,"d":"31,868,000"}]
[{"$nulls":6},"□ 기획연구관리업무",{"v":8010130,"d":"8,010,130"}]
[{"$nulls":6},"    - 연구기획 운영경비",{"v":1738000,"d":"1,738,000"}]
[{"$nulls":6},"    - 교육연수관련 비용 등",{"v":6272130,"d":"6,272,130"}]
[{"$nulls":6},"□ 국제진로지도업무",{"v":4022254,"d":"4,022,254"}]
[{"$nulls":6},"    - 진학상담 지도경비",{"v":2477590,"d":"2,477,590"}]
[{"$nulls":6},"    - 학생학습 자료 축적비",{"v":1544664,"d":"1,544,664"}]
[{"$nulls":6},"□ 국내진로지도업무",{"v":2366000,"d":"2,366,000"}]
[{"$nulls":6},"    - 진학상담 지도경비",{"v":1340000,"d":"1,340,000"}]
[{"$nulls":6},"    - 학생학습력 자료 축적비",{"v":1026000,"d":"1,026,000"}]
[{"$nulls":6},"□ 자산취득비",{"v":42142654,"d":"42,142,654"}]
[{"$nulls":6},"    - 도서구입비",{"v":8564984,"d":"8,564,984"}]
[{"$nulls":6},"    - 교재교구비",{"v":29001340,"d":"29,001,340"}]
[{"$nulls":6},"      3,223,000원 x 9월"]
[{"$nulls":6},"    - 일반교과 수업 자료 구입",{"v":1836950,"d":"1,836,950"}]
[{"$nulls":6},"    - 교육과정 운영비",{"v":2739380,"d":"2,739,380"}]
[null,null,"3. 비정규직보수",{"v":91059032,"d":"91,059,032"},{"v":86840000,"d":"86,840,000"},{"v":4219032,"d":"4,219,032"},"□ 교무보조, 행정지원",{"v":91059032,"d":"91,059,032"}]
[{"$nulls":6},"    - 인건비 (5명)",{"v":69680758,"d":"69,680,758"},"추경 조정 월 110만원"]
[{"$nulls":6},"    - 국민연금",{"v":3067660,"d":"3,067,660"}]
[{"$nulls":6},"    - 건강보험료",{"v":1121172,"d":"1,121,172"}]
[{"$nulls":6},"    - 고용, 산재보험료",{"v":1911978,"d":"1,911,978"}]
[{"$nulls":6},"    - 퇴직금",{"v":15277464,"d":"15,277,464"}]
["3.연구장학비",null,null,{"v":175798330,"d":"175,798,330"},{"v":176000000,"d":"176,000,000"},{"v":-201670,"d":"-201,670"}]
[null,"1.연구비",null,{"v":175798330,"d":"175,798,330"},{"v":176000000,"d":"176,000,000"},{"v":-201670,"d":"-201,670"}]
[null,null,"1.장학금",{"v":175798330,"d":"175,798,330"},{"v":176000000,"d":"176,000,000"},{"v":-201670,"d":"-201,670"},"□ 성적우수 장학금 외",{"v":175798330,"d":"175,798,330"}]
[null,null,"2.연구비",0,0,0]
["4.입시관리비",null,null,{"v":241856874,"d":"241,856,874"},{"v":295200000,"d":"295,200,000"},{"v":-53343126,"d":"-53,343,126"}]
[null,"1.입시경비",null,{"v":241856874,"d":"241,856,874"},{"v":295200000,"d":"295,200,000"},{"v":-53343126,"d":"-53,343,126"}]
[null,null,"1.입시경비",{"v":241856874,"d":"241,856,874"},{"v":295200000,"d":"295,200,000"},{"v":-53343126,"d":"-53,343,126"},"□ AP 시험비용",{"v":179976440,"d":"179,976,440"}]
[{"$nulls":6},"□ PSAT 외 시험비용",{"v":5541586,"d":"5,541,586"}]
[{"$nulls":6},"□ 전.편입 전형료",{"v":9168522,"d":"9,168,522"}]
[{"$nulls":6},"□ 신입생 전형료 ",{"v":47170326,"d":"47,170,326"}]
["5.재산조성비",null,null,{"v":228333410,"d":"228,333,410"},{"v":708998000,"d":"708,998,000"},{"v":-480664590,"d":"-480,664,590"}]
[null,"1.시설비",null,{"v":228333410,"d":"228,333,410"},{"v":708998000,"d":"708,998,000"},{"v":-480664590,"d":"-480,664,590"}]
[null,null,"1.시설비",{"v":228333410,"d":"228,333,410"},{"v":708998000,"d":"708,998,000"},{"v":-480664590,"d":"-480,664,590"},"□ 장애우화장실문 교체공사비",{"v":13442000,"d":"13,442,000"},{"$error":"#REF!"}]
[{"$nulls":6},"□ 급식실 시설 공사비",{"v":2827000,"d":"2,827,000"}]
[{"$nulls":6},"□ 교사실 증축공사비",{"v":149690670,"d":"149,690,670"}]
[{"$nulls":6},"□ 교사동 증축공사비",{"v":49500000,"d":"49,500,000"}]
[{"$nulls":6},"□ 기타 시설 공사비",{"v":12873740,"d":"12,873,740"}]
[null,"2.자산조성비",null,0,0,0]
[null,null,"1.토지건물매입비",0,0,0]
["6.적립금",null,null,0,0,0]
[null,"1. 적립금",null,0,0,0]
[null,null,"1.적립금",0,0,0]
["7.과년도지출",null,null,{"v":11676820,"d":"11,676,820"},{"v":277500000,"d":"277,500,000"},{"v":-265823180,"d":"-265,823,180"}]
[null,"1.과년도지출",null,{"v":11676820,"d":"11,676,820"},{"v":277500000,"d":"277,500,000"},{"v":-265823180,"d":"-265,823,180"}]
[null,null,"1.과년도지출",{"v":11676820,"d":"11,676,820"},{"v":277500000,"d":"277,500,000"},{"v":-265823180,"d":"-265,823,180"},"□ 2008학년도 보조금 반납 외",{"v":11676820,"d":"11,676,820"}]
["8.상환반환금",null,null,0,0,0]
[null,"1.상환반환금",null,0,0,0]
[null,null,"1.원금,이자상환",0,0,0]
["9.학교운영지원비",null,null,{"v":6918985619,"d":"6,918,985,619"},{"v":7289390000,"d":"7,289,390,000"},{"v":-370404381,"d":"-370,404,381"}]
[null,"1.교원연구비",null,{"v":29619355,"d":"29,619,355"},{"v":30000000,"d":"30,000,000"},{"v":-380645,"d":"-380,645"}]
[null,null,"1. 교원연구비",{"v":29619355,"d":"29,619,355"},{"v":30000000,"d":"30,000,000"},{"v":-380645,"d":"-380,645"},"□ 교원연구비",{"v":29619355,"d":"29,619,355"}]
[{"$nulls":6},"    - 2009년 3월~2010년 2월(51명)"]
[{"$nulls":6},"      2,469,000원 x 12월"]
[null,"2.학생복리비",null,{"v":82100684,"d":"82,100,684"},{"v":98920000,"d":"98,920,000"},{"v":-16819316,"d":"-16,819,316"}]
[null,null,"1. 학생복리비",{"v":82100684,"d":"82,100,684"},{"v":98920000,"d":"98,920,000"},{"v":-16819316,"d":"-16,819,316"},"□ 2009 학생건강진단비",{"v":8533480,"d":"8,533,480"},{"$error":"#REF!"}]
[{"$nulls":6},"    - 25,000원 x 362명"]
[{"$nulls":6},"□ 심리상담지원",{"v":20927554,"d":"20,927,554"}]
[{"$nulls":6},"    - 인건비 2,000,000원 x 12월",{"v":20356524,"d":"20,356,524"}]
[{"$nulls":6},"   - 상담실 운영경비",{"v":571030,"d":"571,030"}]
[{"$nulls":6},"□ 학생활동 지원비",{"v":8907190,"d":"8,907,190"}]
[{"$nulls":6},"    - 학생안전공제회비",{"v":2057700,"d":"2,057,700"}]
[{"$nulls":6},"     - 50개 동아리 x 141,000원 x 2학기",{"v":6849490,"d":"6,849,490"}]
[{"$nulls":6},"□ 학생자치활동 지도비",{"v":18653860,"d":"18,653,860"}]
[{"$nulls":6},"    - 학년별 활동비",{"v":2871750,"d":"2,871,750"}]
[{"$nulls":6},"      200,000원 x 10월"]
[{"$nulls":6},"    - 학생 교외경시대회 지원비",{"v":8317230,"d":"8,317,230"}]
[{"$nulls":6},"    - 간부워크샵",{"v":7464880,"d":"7,464,880"}]
[{"$nulls":6},"□ 졸업가운 제작 및 보관",{"v":1425600,"d":"1,425,600"}]
[{"$nulls":6},"    - 졸업가운 추가 제작 및 보관"]
[{"$nulls":6},"□ 특별강사 초청강의료",{"v":706700,"d":"706,700"}]
[{"$nulls":6},"    - 4분기 x  1회"]
[{"$nulls":6},"□ 학생축제지원비",{"v":22946300,"d":"22,946,300"}]
[{"$nulls":6},"    - 학생 축제 지원비 "]
[null,"3. 인건비",null,{"v":62740505,"d":"62,740,505"},{"v":64380000,"d":"64,380,000"},{"v":-1639495,"d":"-1,639,495"}]
[null,null," 1. 관리수당",{"v":40643848,"d":"40,643,848"},{"v":40380000,"d":"40,380,000"},{"v":263848,"d":"263,848"},"□ 학생지도비 (교원)",{"v":5923871,"d":"5,923,871"}]
[{"$nulls":6},"    - 50명 x 10,000원 x 12월",null,{"v":40643848,"d":"40,643,848"}]
[{"$nulls":6},"□ 직책수당",{"v":1260000,"d":"1,260,000"}]
[{"$nulls":6},"    - 105,000원 x 12월"]
[{"$nulls":6},"□ 선택적 복리후생지원",{"v":30699977,"d":"30,699,977"}]
[{"$nulls":6},"    - 55명 x 550,000원 "]
[{"$nulls":6},"□ 관리수당",{"v":2760000,"d":"2,760,000"}]
[{"$nulls":6},"    - 230,000원 x 12월"]
[null,null," 2. 비정규직 보수",{"v":22096657,"d":"22,096,657"},{"v":24000000,"d":"24,000,000"},{"v":-1903343,"d":"-1,903,343"},"□ 비정규직 인건비",{"v":22096657,"d":"22,096,657"}]
[{"$nulls":6},"    - 비정규직 인건비(1명)"]
[null,"4. 일반운영비",null,{"v":101691920,"d":"101,691,920"},{"v":130300000,"d":"130,300,000"},{"v":-28608080,"d":"-28,608,080"}]
[null,null,"1. 일반운영비",{"v":72468920,"d":"72,468,920"},{"v":89300000,"d":"89,300,000"},{"v":-16831080,"d":"-16,831,080"},"□ 부서 소모품 구입비",{"v":9137200,"d":"9,137,200"},{"v":72468920,"d":"72,468,920"}]
[{"$nulls":6},"    - 행정실 213,000 x 12월",{"v":2547660,"d":"2,547,660"}]
[{"$nulls":6},"    - 교무실 550,000 x 12월",{"v":6589540,"d":"6,589,540"}]
[{"$nulls":6},"□ 통신요금",{"v":8464340,"d":"8,464,340"}]
[{"$nulls":6},"    - 유무선 인터넷 통신료"]
[{"$nulls":6},"□ 우편요금",{"v":3514200,"d":"3,514,200"}]
[{"$nulls":6},"    - 우편료 1,080통x7회x500원"]
[{"$nulls":6},"□ 교직원 정밀건강검진 비용",{"v":23600000,"d":"23,600,000"}]
[{"$nulls":6},"    - 교직원 건강건진비 "]
[{"$nulls":6},"□ 과학실 폐수 처리비",{"v":1339800,"d":"1,339,800"}]
[{"$nulls":6},"    - 670,000원 x 2회"]
[{"$nulls":6},"□ 물탱크청소비",{"v":1311000,"d":"1,311,000"}]
[{"$nulls":6},"    - 656,000원 x 2회"]
[{"$nulls":6},"□ 소방시설 위탁관리비",{"v":3960000,"d":"3,960,000"}]
[{"$nulls":6},"    - 440,000원 x 9월"]
[{"$nulls":6},"□ 학교운영위원회 지원비",{"v":720000,"d":"720,000"}]
[{"$nulls":6},"    - 120,000원 x 6회"]
[{"$nulls":6},"□ 청소수거비용",{"v":20422380,"d":"20,422,380"}]
[{"$nulls":6},"    - 1,702,000원 x 12월"]
[null,null,"2. 학교교육비",{"v":29223000,"d":"29,223,000"},{"v":41000000,"d":"41,000,000"},{"v":-11777000,"d":"-11,777,000"},"□ 교실 및 특별실 전산 교구비",{"v":29223000,"d":"29,223,000"},{"$error":"#REF!"}]
[{"$nulls":6},"    - 2,436,000원 x 12월"]
[null,"5.수익자부담교육비",null,{"v":6642833155,"d":"6,642,833,155"},{"v":6965790000,"d":"6,965,790,000"},{"v":-322956845,"d":"-322,956,845"}]
[null,null,"1.특기적성교육비",{"v":1043593610,"d":"1,043,593,610"},{"v":1038600000,"d":"1,038,600,000"},{"v":4993610,"d":"4,993,610"},"□ 방과후 ET 과정 강사료 및 수용비",{"v":704683610,"d":"704,683,610"},{"$error":"#REF!"}]
[{"$nulls":6},"□ 1인 1악기 체육 활동 강사비",{"v":92400000,"d":"92,400,000"}]
[{"$nulls":6},"□ 영어 Writing 및 Debating 지도",{"v":246510000,"d":"246,510,000"}]
[null,null,"2.기숙사비",{"v":2454813985,"d":"2,454,813,985"},{"v":2628900000,"d":"2,628,900,000"},{"v":-174086015,"d":"-174,086,015"},"□ 경비용역비",{"v":76720270,"d":"76,720,270"},{"$error":"#REF!"}]
[{"$nulls":6},"    - 10,000,000원 x 12월"]
[{"$nulls":6},"□ 청소, 설비용역비",{"v":591237900,"d":"591,237,900"}]
[{"$nulls":6},"    - 60,000,000원 x 12월"]
[{"$nulls":6},"□ 린넨서비스",{"v":90005300,"d":"90,005,300"}]
[{"$nulls":6},"    - 10,000,000원 x 10월"]
[{"$nulls":6},"□ 소독서비스",{"v":7600000,"d":"7,600,000"}]
[{"$nulls":6},"    - 700,000원 x 12월"]
[{"$nulls":6},"□ 기숙사 공공요금",{"v":662575020,"d":"662,575,020"}]
[{"$nulls":6},"     - 전기요금 ",{"v":213705681,"d":"213,705,681"}]
[{"$nulls":6},"        17,809,000원 x 12월"]
[{"$nulls":6},"     - 상하수도비 ",{"v":91588149,"d":"91,588,149"}]
[{"$nulls":6},"        7,633,000원 x 12월"]
[{"$nulls":6},"     - 도시가스요금",{"v":305293830,"d":"305,293,830"}]
[{"$nulls":6},"        25,442,000원 x 12월"]
[{"$nulls":6},"     - 인터넷 통신요금",{"v":51987360,"d":"51,987,360"}]
[{"$nulls":6},"        4,800,000원 x 11월"]
[{"$nulls":6},"□ 기숙사 생활지도교사 인건비",{"v":602919484,"d":"602,919,484"}]
[{"$nulls":6},"    - 보수",{"v":504994268,"d":"504,994,268"}]
[{"$nulls":6},"    - 국민연금",{"v":19973340,"d":"19,973,340"}]
[{"$nulls":6},"    - 건강보험료",{"v":7992558,"d":"7,992,558"}]
[{"$nulls":6},"    - 고용, 산재보험료",{"v":17589773,"d":"17,589,773"}]
[{"$nulls":6},"    - 퇴직금",{"v":52369545,"d":"52,369,545"}]
[{"$nulls":6},"□ 재학생 일간지구독비",{"v":89788150,"d":"89,788,150"}]
[{"$nulls":6},"    - 9,977,000원 x 9월"]
[{"$nulls":6},"□ 시설, 전산 소모품비",{"v":38517805,"d":"38,517,805"}]
[{"$nulls":6},"    - 4,300,000원 x 9월"]
[{"$nulls":6},"□ 위생시설 소모품비",{"v":44868280,"d":"44,868,280"}]
[{"$nulls":6},"    - 5,000,000원 x 9월"]
[{"$nulls":6},"□ 기숙사 약품구입비",{"v":5927680,"d":"5,927,680"}]
[{"$nulls":6},"    - 659,000원 x 9월"]
[{"$nulls":6},"□ 안전공제회비",{"v":1956600,"d":"1,956,600"}]
[{"$nulls":6},"    - 1,956,600원 x 1회"]
[{"$nulls":6},"□ 기관운영 업무추진비",{"v":2773120,"d":"2,773,120"}]
[{"$nulls":6},"    - 309,000원 x 9월"]
[{"$nulls":6},"□ 근거리 출장비",{"v":544040,"d":"544,040"}]
[{"$nulls":6},"    - 61,000원 x 9월"]
[{"$nulls":6},"□ 정화조 시설 관리비",{"v":39902900,"d":"39,902,900"}]
[{"$nulls":6},"    - 2,500,000원 x 12월"]
[{"$nulls":6},"□ 승강기 유지보수비",{"v":9352090,"d":"9,352,090"}]
[{"$nulls":6},"    - 800,000원 x 12월"]
[{"$nulls":6},"□ 시설 유지보수비",{"v":79018426,"d":"79,018,426"}]
[{"$nulls":6},"    - 8,780,000원 x 9월"]
[{"$nulls":6},"□ 기숙사, 병원 차량 대여료",{"v":111106920,"d":"111,106,920"}]
[{"$nulls":6},"    - 12,346,000원 x 10월"]
[null,null,"3. 교과서대금",{"v":43599290,"d":"43,599,290"},{"v":43550000,"d":"43,550,000"},{"v":49290,"d":"49,290"},"□ 교과서 대금",{"v":43599290,"d":"43,599,290"}]
[null,null,"4. 현장학습비",{"v":170755810,"d":"170,755,810"},{"v":170800000,"d":"170,800,000"},{"v":-44190,"d":"-44,190"},"□ 현장학습 활동비",{"v":170755810,"d":"170,755,810"}]
[{"$nulls":6},"    - 2학년 인성수련체험",{"v":46481000,"d":"46,481,000"}]
[{"$nulls":6},"    - 1학년 수학여행경비",{"v":121074810,"d":"121,074,810"}]
[{"$nulls":6},"     - 2학년 현장체험학습비",{"v":3200000,"d":"3,200,000"}]
[null,null,"5. 급식비",{"v":2908119500,"d":"2,908,119,500"},{"v":3060800000,"d":"3,060,800,000"},{"v":-152680500,"d":"-152,680,500"},"□ 급식비 ",{"v":2908119500,"d":"2,908,119,500"}]
[{"$nulls":6},"    - 2월 급식비",{"v":70264000,"d":"70,264,000"}]
[{"$nulls":6},"    - 3월 급식비",{"v":307127000,"d":"307,127,000"}]
[{"$nulls":6},"    - 4월 급식비",{"v":312611500,"d":"312,611,500"}]
[{"$nulls":6},"    - 5월 급식비",{"v":306676500,"d":"306,676,500"}]
[{"$nulls":6},"    - 6월 급식비",{"v":294555000,"d":"294,555,000"}]
[{"$nulls":6},"    - 7월 급식비",{"v":233510500,"d":"233,510,500"}]
[{"$nulls":6},"    - 8월 급식비",{"v":199342500,"d":"199,342,500"}]
[{"$nulls":6},"    - 9월 급식비",{"v":328294500,"d":"328,294,500"}]
[{"$nulls":6},"    - 10월 급식비",{"v":303648000,"d":"303,648,000"}]
[{"$nulls":6},"    - 11월 급식비",{"v":308887500,"d":"308,887,500"}]
[{"$nulls":6},"    - 12월 급식비",{"v":243202500,"d":"243,202,500"}]
[null,null,"6. 기타부담경비",{"v":21950960,"d":"21,950,960"},{"v":23140000,"d":"23,140,000"},{"v":-1189040,"d":"-1,189,040"},"□ 졸업앨범대금",{"v":21950960,"d":"21,950,960"}]
["세  출  합  계",null,null,{"v":12603957499,"d":"12,603,957,499"},{"v":14041600000,"d":"14,041,600,000"},{"v":-1437642501,"d":"-1,437,642,501"}]

{"sheet":"직원보수일람표","index":3,"n_rows":24,"n_cols":22,"rows_kept":24,"hidden":true,"merged":[[0,0,0,21],[1,0,1,21],[2,0,4,0],[2,1,3,2],[2,3,3,3],[2,4,3,6],[2,7,4,7],[2,8,3,10],[2,11,4,11],[2,12,2,20],[2,21,4,21],[3,12,3,15],[3,16,4,16],[3,17,4,17],[3,18,3,19],[3,20,4,20],[23,0,23,2]],"flags":["formulas_cached_only"]}
["직원 보수일람표"]
[]
["번호","기 본 사 항",null,"기본급","봉 급",null,null,"봉급","정액수당",null,null,"정액수당","기타 제수당",{"$nulls":8},"계"]
[{"$nulls":12},"복리후생비",{"$nulls":3},"복리후생비","초과근무수당","기타수당",null,"기타수당"]
[null,"성 명","호봉","현재","기본급","기말수당","정근수당",null,"근속수당","가족수당","학비보조",null,"급식비","교통비","가계지원","명절휴가",null,null,"직급보조비","기타수당"]
[1,"최성종",5,{"v":948200,"d":"948,200"},{"v":11378400,"d":"11,378,400"},{"v":1896400,"d":"1,896,400"},{"v":1896400,"d":"1,896,400"},{"v":15171200,"d":"15,171,200"},{"v":600000,"d":"600,000"},null,null,{"v":600000,"d":"600,000"},{"v":1440000,"d":"1,440,000"},{"v":1440000,"d":"1,440,000"},{"v":2370500,"d":"2,370,500"},{"v":1422300,"d":"1,422,300"},{"v":6672800,"d":"6,672,800"},{"v":1165440,"d":"1,165,440"},{"v":1680000,"d":"1,680,000"},{"v":10000000,"d":"10,000,000"},{"v":11680000,"d":"11,680,000"},{"v":35289440,"d":"35,289,440"}]
[2,"이현식",7,{"v":839500,"d":"839,500"},{"v":10074000,"d":"10,074,000"},{"v":1679000,"d":"1,679,000"},{"v":1259250,"d":"1,259,250"},{"v":13012250,"d":"13,012,250"},{"v":600000,"d":"600,000"},{"v":1080000,"d":"1,080,000"},null,{"v":1680000,"d":"1,680,000"},{"v":1440000,"d":"1,440,000"},{"v":1440000,"d":"1,440,000"},{"v":2098750,"d":"2,098,750"},{"v":1259250,"d":"1,259,250"},{"v":6238000,"d":"6,238,000"},{"v":936720,"d":"936,720"},{"v":1260000,"d":"1,260,000"},null,{"v":1260000,"d":"1,260,000"},{"v":23126970,"d":"23,126,970"}]
[3,"전은련",6,{"v":799300,"d":"799,300"},{"v":9591600,"d":"9,591,600"},{"v":1598600,"d":"1,598,600"},{"v":1198950,"d":"1,198,950"},{"v":12389150,"d":"12,389,150"},{"v":600000,"d":"600,000"},null,null,{"v":600000,"d":"600,000"},{"v":1440000,"d":"1,440,000"},{"v":1440000,"d":"1,440,000"},{"v":1998250,"d":"1,998,250"},{"v":1198950,"d":"1,198,950"},{"v":6077200,"d":"6,077,200"},{"v":936720,"d":"936,720"},{"v":1260000,"d":"1,260,000"},null,{"v":1260000,"d":"1,260,000"},{"v":21263070,"d":"21,263,070"}]
[4,"이순정",4,{"v":716700,"d":"716,700"},{"v":8600400,"d":"8,600,400"},{"v":1433400,"d":"1,433,400"},{"v":1075050,"d":"1,075,050"},{"v":11108850,"d":"11,108,850"},{"v":600000,"d":"600,000"},null,null,{"v":600000,"d":"600,000"},{"v":1440000,"d":"1,440,000"},{"v":1440000,"d":"1,440,000"},{"v":1791750,"d":"1,791,750"},{"v":1075050,"d":"1,075,050"},{"v":5746800,"d":"5,746,800"},{"v":936720,"d":"936,720"},{"v":1260000,"d":"1,260,000"},null,{"v":1260000,"d":"1,260,000"},{"v":19652370,"d":"19,652,370"}]
[5,"김혜정",3,{"v":676600,"d":"676,600"},{"v":8119200,"d":"8,119,200"},{"v":1353200,"d":"1,353,200"},{"v":1014900,"d":"1,014,900"},{"v":10487300,"d":"10,487,300"},{"v":180000,"d":"180,000"},{"v":840000,"d":"840,000"},null,{"v":1020000,"d":"1,020,000"},{"v":1440000,"d":"1,440,000"},{"v":1440000,"d":"1,440,000"},{"v":1691500,"d":"1,691,500"},{"v":1014900,"d":"1,014,900"},{"v":5586400,"d":"5,586,400"},{"v":936720,"d":"936,720"},{"v":1260000,"d":"1,260,000"},null,{"v":1260000,"d":"1,260,000"},{"v":19290420,"d":"19,290,420"}]
[6,"한영진",1,{"v":602800,"d":"602,800"},{"v":7233600,"d":"7,233,600"},{"v":1205600,"d":"1,205,600"},{"v":904200,"d":"904,200"},{"v":9343400,"d":"9,343,400"},{"v":180000,"d":"180,000"},{"v":600000,"d":"600,000"},null,{"v":780000,"d":"780,000"},{"v":1440000,"d":"1,440,000"},{"v":1440000,"d":"1,440,000"},{"v":1507000,"d":"1,507,000"},{"v":904200,"d":"904,200"},{"v":5291200,"d":"5,291,200"},{"v":936720,"d":"936,720"},{"v":1260000,"d":"1,260,000"},null,{"v":1260000,"d":"1,260,000"},{"v":17611320,"d":"17,611,320"}]
[7,"정경화",1,{"v":602800,"d":"602,800"},{"v":7233600,"d":"7,233,600"},{"v":1205600,"d":"1,205,600"},{"v":904200,"d":"904,200"},{"v":9343400,"d":"9,343,400"},{"v":180000,"d":"180,000"},null,null,{"v":180000,"d":"180,000"},{"v":1440000,"d":"1,440,000"},{"v":1440000,"d":"1,440,000"},{"v":1507000,"d":"1,507,000"},{"v":904200,"d":"904,200"},{"v":5291200,"d":"5,291,200"},{"v":936720,"d":"936,720"},{"v":1260000,"d":"1,260,000"},null,{"v":1260000,"d":"1,260,000"},{"v":17011320,"d":"17,011,320"}]
[8,"최승규",3,{"v":676600,"d":"676,600"},{"v":8119200,"d":"8,119,200"},{"v":1353200,"d":"1,353,200"},{"v":1014900,"d":"1,014,900"},{"v":10487300,"d":"10,487,300"},{"v":180000,"d":"180,000"},null,null,{"v":180000,"d":"180,000"},{"v":1440000,"d":"1,440,000"},{"v":1440000,"d":"1,440,000"},{"v":1691500,"d":"1,691,500"},{"v":1014900,"d":"1,014,900"},{"v":5586400,"d":"5,586,400"},{"v":936720,"d":"936,720"},{"v":1260000,"d":"1,260,000"},null,{"v":1260000,"d":"1,260,000"},{"v":18450420,"d":"18,450,420"}]
[9,"박화자",null,{"v":1050000,"d":"1,050,000"},{"v":12600000,"d":"12,600,000"},null,null,{"v":12600000,"d":"12,600,000"},{"v":1380000,"d":"1,380,000"},null,null,{"v":1380000,"d":"1,380,000"},{"$nulls":4},0,0,null,null,0,{"v":13980000,"d":"13,980,000"}]
[10,"김춘자",null,{"v":1050000,"d":"1,050,000"},{"v":12600000,"d":"12,600,000"},null,null,{"v":12600000,"d":"12,600,000"},{"v":1740000,"d":"1,740,000"},null,null,{"v":1740000,"d":"1,740,000"},{"$nulls":4},0,0,null,null,0,{"v":14340000,"d":"14,340,000"}]
[11,"정순자",null,{"v":1050000,"d":"1,050,000"},{"v":12600000,"d":"12,600,000"},null,null,{"v":12600000,"d":"12,600,000"},{"v":960000,"d":"960,000"},null,null,{"v":960000,"d":"960,000"},{"$nulls":4},0,0,null,null,0,{"v":13560000,"d":"13,560,000"}]
[12,"김명숙",null,{"v":1050000,"d":"1,050,000"},{"v":12600000,"d":"12,600,000"},null,null,{"v":12600000,"d":"12,600,000"},{"v":960000,"d":"960,000"},null,null,{"v":960000,"d":"960,000"},{"$nulls":4},0,0,null,null,0,{"v":13560000,"d":"13,560,000"}]
[13,"윤기화",null,{"v":1050000,"d":"1,050,000"},{"v":12600000,"d":"12,600,000"},null,null,{"v":12600000,"d":"12,600,000"},{"v":420000,"d":"420,000"},null,null,{"v":420000,"d":"420,000"},{"$nulls":4},0,0,null,null,0,{"v":13020000,"d":"13,020,000"}]
[14,"최명숙",null,{"v":1050000,"d":"1,050,000"},{"v":12600000,"d":"12,600,000"},null,null,{"v":12600000,"d":"12,600,000"},0,null,null,0,{"$nulls":4},0,0,null,null,0,{"v":12600000,"d":"12,600,000"}]
[15,"배현두",6,{"v":799300,"d":"799,300"},{"v":9591600,"d":"9,591,600"},{"v":1598600,"d":"1,598,600"},{"v":1198950,"d":"1,198,950"},{"v":12389150,"d":"12,389,150"},{"v":600000,"d":"600,000"},{"v":360000,"d":"360,000"},null,{"v":960000,"d":"960,000"},{"v":1440000,"d":"1,440,000"},{"v":1440000,"d":"1,440,000"},{"v":1998250,"d":"1,998,250"},{"v":1198950,"d":"1,198,950"},{"v":6077200,"d":"6,077,200"},{"v":936720,"d":"936,720"},{"v":1260000,"d":"1,260,000"},null,{"v":1260000,"d":"1,260,000"},{"v":21623070,"d":"21,623,070"}]
[16,"심순애",2,{"v":638600,"d":"638,600"},{"v":7663200,"d":"7,663,200"},{"v":1277200,"d":"1,277,200"},{"v":957900,"d":"957,900"},{"v":9898300,"d":"9,898,300"},{"v":600000,"d":"600,000"},{"v":360000,"d":"360,000"},null,{"v":960000,"d":"960,000"},{"v":1440000,"d":"1,440,000"},{"v":1440000,"d":"1,440,000"},{"v":1596500,"d":"1,596,500"},{"v":957900,"d":"957,900"},{"v":5434400,"d":"5,434,400"},{"v":936720,"d":"936,720"},{"v":1260000,"d":"1,260,000"},null,{"v":1260000,"d":"1,260,000"},{"v":18489420,"d":"18,489,420"}]
[17,"황오섭",3,{"v":856700,"d":"856,700"},{"v":10280400,"d":"10,280,400"},{"v":1713400,"d":"1,713,400"},{"v":1285050,"d":"1,285,050"},{"v":13278850,"d":"13,278,850"},{"v":600000,"d":"600,000"},{"v":360000,"d":"360,000"},null,{"v":960000,"d":"960,000"},{"v":1440000,"d":"1,440,000"},{"v":1440000,"d":"1,440,000"},{"v":2141750,"d":"2,141,750"},{"v":1285050,"d":"1,285,050"},{"v":6306800,"d":"6,306,800"},{"v":936720,"d":"936,720"},{"v":1165440,"d":"1,165,440"},{"v":5000000,"d":"5,000,000"},{"v":6165440,"d":"6,165,440"},{"v":27647810,"d":"27,647,810"}]
[18,"전인규",6,{"v":799300,"d":"799,300"},{"v":9591600,"d":"9,591,600"},{"v":1598600,"d":"1,598,600"},{"v":1198950,"d":"1,198,950"},{"v":12389150,"d":"12,389,150"},{"v":600000,"d":"600,000"},{"v":360000,"d":"360,000"},null,{"v":960000,"d":"960,000"},{"v":1440000,"d":"1,440,000"},{"v":1440000,"d":"1,440,000"},{"v":1998250,"d":"1,998,250"},{"v":1198950,"d":"1,198,950"},{"v":6077200,"d":"6,077,200"},{"v":936720,"d":"936,720"},{"v":1260000,"d":"1,260,000"},null,{"v":1260000,"d":"1,260,000"},{"v":21623070,"d":"21,623,070"}]
["합 계",null,null,{"v":15256400,"d":"15,256,400"},{"v":183076800,"d":"183,076,800"},{"v":17912800,"d":"17,912,800"},{"v":13908700,"d":"13,908,700"},{"v":214898300,"d":"214,898,300"},{"v":10980000,"d":"10,980,000"},{"v":3960000,"d":"3,960,000"},0,{"v":14940000,"d":"14,940,000"},{"v":17280000,"d":"17,280,000"},{"v":17280000,"d":"17,280,000"},{"v":22391000,"d":"22,391,000"},{"v":13434600,"d":"13,434,600"},{"v":70385600,"d":"70,385,600"},{"v":11469360,"d":"11,469,360"},{"v":15445440,"d":"15,445,440"},{"v":15000000,"d":"15,000,000"},{"v":30445440,"d":"30,445,440"},{"v":342138700,"d":"342,138,700"}]

{"sheet":"기구 및 정·현원 일람표","index":4,"n_rows":17,"n_cols":8,"rows_kept":17,"hidden":true,"merged":[[0,0,0,5],[2,0,16,0],[2,1,7,1],[2,5,7,5],[8,1,15,1],[8,5,15,5],[16,1,16,2]],"flags":["formulas_cached_only"]}
["기구 및 정·현원 일람표"]
["학교명","부서별","직위(급)별","정원","현원","비고"]
["민족사관\n고등학교","교무과","교장",1,1,"정원은 관할청에서\n인정한 인원으로 함."]
[null,null,"교감",1,1]
[null,null,"교사",41,38]
[null,null,"양호교사",1,1]
[null,null,"전임강사",0,20]
[null,null,"소  계",44,61,null,25,{"v":0.4098360655737705,"d":"0.41"}]
[null,"행정실","5급",1,0,"정원은 법인정관에\n의할 것."]
[null,null,"6급",2,0]
[null,null,"7급",5,1]
[null,null,"8급",3,0]
[null,null,"9급",4,15]
[null,null,"기능직",0,0]
[null,null,"기타",0,2]
[null,null,"소  계",15,18,null,5,{"v":0.2777777777777778,"d":"0.28"}]
[null,"합     계",null,59,79]

{"sheet":"카메라","index":5,"n_rows":6,"n_cols":17,"rows_kept":6,"hidden":true,"merged":[[1,0,2,0],[1,1,1,5],[1,6,1,11],[1,12,1,15],[1,16,2,16]],"flags":["formulas_cached_only"]}
[" ㅇ 학교"]
["구분","교원",{"$nulls":4},"일반직",{"$nulls":5},"기능직",{"$nulls":3},"합계"]
[null,"교장","교감","주임","교사","소계","5급","6급","7급","8급","9급","소계","8급","9급","10급","소계"]
["정원",1,1,null,20,22,1,1,1,2,2,7,1,2,3,6,13]
["현원",1,1,null,15,17,1,0,1,1,0,3,0,0,0,0,3]
["증감",0,0,null,-5,-5,0,-1,0,-1,-2,-4,-1,-2,-3,-6,-10]

{"sheet":"보수산정작업","index":6,"n_rows":72,"n_cols":44,"rows_kept":72,"hidden":true,"merged":[[64,0,64,1]],"flags":["formulas_cached_only"]}
["학교장"]
["일련\n번호","직위","성명","호봉",null,"봉급"," 봉급 ","정근수당","정근수당\n가 산 금","보전수당","가족수당","자녀학비\n보조수당","교원연구비","학생지도비","직책수당","관리수당","관리업무수당","직급보조비","교직수당1","교직수당2\n(부장수당)","교직수당3\n(담임수당)","가계보조비","정액급식비","명절휴가비","교통보조비","기타수당","초과근무수당","당직근무수당","보건활동수당","성과상여금","국제화교육수당","지급소계\n(A)","소득세","주민세","사학연금부담금","국민연금부담금","고용보험부담금","의료보험료","교원공제회","식대","상조회","공제소계\n(B)","실지급액\n(A-B)","계좌번호"]
[1,"교장","남 봉 철",41,{"v":38713200,"d":"38,713,200"},{"v":38713200,"d":"38,713,200"},{"v":3226100,"d":"3,226,100"},{"v":1613050,"d":"1,613,050"},{"v":130000,"d":"130,000"},0,{"v":30000,"d":"30,000"}," - ",{"v":50000,"d":"50,000"},{"v":10000,"d":"10,000"},{"v":30000,"d":"30,000"},null,{"v":290349,"d":"290,349"},{"v":400000,"d":"400,000"},{"v":250000,"d":"250,000"}," - "," - "," - ",{"v":130000,"d":"130,000"},{"v":1935660,"d":"1,935,660"},{"v":200000,"d":"200,000"}," - "," - "," - "," - "," - ",{"v":3226100,"d":"3,226,100"},{"v":11521259,"d":"11,521,259"},0,0,{"v":615090,"d":"615,090"},null,null,{"v":118310,"d":"118,310"},{"v":300000,"d":"300,000"},0,0,{"v":1033400,"d":"1,033,400"},{"v":10487859,"d":"10,487,859"}," 제일은행 667-20-255617 "]
[2,"교감","박 하 식",33,{"v":32131200,"d":"32,131,200"},{"v":32131200,"d":"32,131,200"},{"v":2677600,"d":"2,677,600"},{"v":1338800,"d":"1,338,800"},{"v":110000,"d":"110,000"},0,{"v":40000,"d":"40,000"}," - ",{"v":50000,"d":"50,000"},{"v":10000,"d":"10,000"},{"v":20000,"d":"20,000"},null," - ",{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"}," - "," - "," - ",{"v":130000,"d":"130,000"},{"v":1606560,"d":"1,606,560"},{"v":140000,"d":"140,000"},"-","-",{"v":35000,"d":"35,000"}," - "," - ",{"v":2677600,"d":"2,677,600"},{"v":9335560,"d":"9,335,560"},0,0,{"v":449690,"d":"449,690"},null,null,{"v":64510,"d":"64,510"},{"v":454710,"d":"454,710"},0,{"v":10000,"d":"10,000"},{"v":978910,"d":"978,910"},{"v":8356650,"d":"8,356,650"}," 제일은행 667-20-255811 "]
[3,"부장","박 인 호",24,{"v":24098400,"d":"24,098,400"},{"v":24098400,"d":"24,098,400"},{"v":2008200,"d":"2,008,200"},{"v":1004100,"d":"1,004,100"},{"v":60000,"d":"60,000"},0,{"v":70000,"d":"70,000"}," - ",{"v":50000,"d":"50,000"},{"v":10000,"d":"10,000"}," - ",null," - "," - ",{"v":250000,"d":"250,000"}," - ",{"v":110000,"d":"110,000"}," - ",{"v":130000,"d":"130,000"},{"v":1288860,"d":"1,288,860"},{"v":130000,"d":"130,000"},"-","-",{"v":35000,"d":"35,000"}," - "," - ",{"v":2148100,"d":"2,148,100"},{"v":7294260,"d":"7,294,260"},null,null,{"v":158980,"d":"158,980"},null,null,{"v":68990,"d":"68,990"},{"v":404150,"d":"404,150"},{"v":60600,"d":"60,600"},{"v":10000,"d":"10,000"},{"v":702720,"d":"702,720"},{"v":6591540,"d":"6,591,540"}," 제일은행 667-20-255695 "]
[4,"부장","고 재 원",21,{"v":21573600,"d":"21,573,600"},{"v":21573600,"d":"21,573,600"},{"v":1797800,"d":"1,797,800"},{"v":898900,"d":"898,900"},{"v":60000,"d":"60,000"},0,{"v":70000,"d":"70,000"}," - ",{"v":50000,"d":"50,000"},{"v":10000,"d":"10,000"},{"v":5000,"d":"5,000"},null," - "," - ",{"v":250000,"d":"250,000"},{"v":70000,"d":"70,000"}," - "," - ",{"v":130000,"d":"130,000"},{"v":1078680,"d":"1,078,680"},{"v":130000,"d":"130,000"},"-","-",{"v":35000,"d":"35,000"}," - "," - ",{"v":1797800,"d":"1,797,800"},{"v":6383180,"d":"6,383,180"},0,0,{"v":183570,"d":"183,570"},null,null,{"v":44350,"d":"44,350"},{"v":126330,"d":"126,330"},{"v":72050,"d":"72,050"},{"v":10000,"d":"10,000"},{"v":436300,"d":"436,300"},{"v":5946880,"d":"5,946,880"}," 제일은행 156-20-051598 "]
[5,"부장","정 의 원",26,{"v":25777200,"d":"25,777,200"},{"v":25777200,"d":"25,777,200"},{"v":2148100,"d":"2,148,100"},{"v":1074050,"d":"1,074,050"},null,0,{"$nulls":21},{"v":3222150,"d":"3,222,150"},{"$nulls":9},0,{"v":3222150,"d":"3,222,150"}," 제일은행 667-20-255606 "]
[6,"부장","박 숙 녀",24,{"v":24098400,"d":"24,098,400"},{"v":24098400,"d":"24,098,400"},{"v":2008200,"d":"2,008,200"},{"v":1004100,"d":"1,004,100"},{"v":50000,"d":"50,000"},0," - "," - ",{"v":50000,"d":"50,000"},{"v":10000,"d":"10,000"}," - ",null," - "," - ",{"v":250000,"d":"250,000"}," - "," - "," - ",{"v":130000,"d":"130,000"},{"v":1288860,"d":"1,288,860"},{"v":130000,"d":"130,000"},"-","-",{"v":35000,"d":"35,000"}," - "," - ",{"v":2148100,"d":"2,148,100"},{"v":7104260,"d":"7,104,260"},null,null,{"v":119210,"d":"119,210"},null,null,{"v":31360,"d":"31,360"},{"v":60000,"d":"60,000"},{"v":91300,"d":"91,300"},{"v":10000,"d":"10,000"},{"v":311870,"d":"311,870"},{"v":6792390,"d":"6,792,390"}," 제일은행 667-20-253295 "]
[7,"부장","전 선 화",21,{"v":21573600,"d":"21,573,600"},{"v":21573600,"d":"21,573,600"},{"v":1797800,"d":"1,797,800"},{"$nulls":34},0,0]
[8,"부장","박 규 용",20,{"v":20814000,"d":"20,814,000"},{"v":20814000,"d":"20,814,000"},{"v":1734500,"d":"1,734,500"},{"$nulls":34},0,0]
[9,"부장","최 지 영",23,{"v":23258400,"d":"23,258,400"},{"v":23258400,"d":"23,258,400"},{"v":1938200,"d":"1,938,200"},{"$nulls":34},0,0]
[10,"교사","윤 진 석",24,{"v":24098400,"d":"24,098,400"},{"v":24098400,"d":"24,098,400"},{"v":2008200,"d":"2,008,200"},{"v":1004100,"d":"1,004,100"},{"v":60000,"d":"60,000"},0," - "," - ",{"v":50000,"d":"50,000"},{"v":10000,"d":"10,000"},{"v":5000,"d":"5,000"},null," - "," - ",{"v":250000,"d":"250,000"},{"v":70000,"d":"70,000"}," - "," - ",{"v":130000,"d":"130,000"},{"v":1204920,"d":"1,204,920"},{"v":130000,"d":"130,000"},"-","-",{"v":35000,"d":"35,000"}," - "," - ",{"v":2008200,"d":"2,008,200"},{"v":6965420,"d":"6,965,420"},0,0,{"v":158980,"d":"158,980"},null,null,{"v":90490,"d":"90,490"}," - ",{"v":73150,"d":"73,150"},{"v":10000,"d":"10,000"},{"v":332620,"d":"332,620"},{"v":6632800,"d":"6,632,800"}," 제일은행 667-20-255758 "]
[11,"교사","이 현 주",11,{"v":14439600,"d":"14,439,600"},{"v":14439600,"d":"14,439,600"},{"v":1203300,"d":"1,203,300"},{"v":601650,"d":"601,650"},{"v":60000,"d":"60,000"},0,{"v":70000,"d":"70,000"}," - ",{"v":50000,"d":"50,000"},{"v":10000,"d":"10,000"},{"v":5000,"d":"5,000"},null," - "," - ",{"v":250000,"d":"250,000"},{"v":70000,"d":"70,000"},{"v":110000,"d":"110,000"}," - ",{"v":130000,"d":"130,000"},{"$error":"#REF!"},{"v":130000,"d":"130,000"},"-","-",{"v":35000,"d":"35,000"}," - "," - ",{"$error":"#REF!"},{"$error":"#REF!"},0,0,{"v":191720,"d":"191,720"},null,null,{"v":205010,"d":"205,010"},{"v":452950,"d":"452,950"},{"v":77000,"d":"77,000"},{"v":10000,"d":"10,000"},{"v":936680,"d":"936,680"},{"$error":"#REF!"}," 제일은행 556-20-010376 "]
[12,"교사","김 기 훈",12,{"v":14844000,"d":"14,844,000"},{"v":14844000,"d":"14,844,000"},{"v":1237000,"d":"1,237,000"},{"v":618500,"d":"618,500"},{"v":50000,"d":"50,000"},0,{"v":90000,"d":"90,000"}," - ",{"v":50000,"d":"50,000"},{"v":10000,"d":"10,000"},{"v":5000,"d":"5,000"},null," - "," - ",{"v":250000,"d":"250,000"},{"v":70000,"d":"70,000"}," - "," - ",{"v":130000,"d":"130,000"},{"$error":"#REF!"},{"v":130000,"d":"130,000"},"-","-",{"v":35000,"d":"35,000"}," - "," - ",{"$error":"#REF!"},{"$error":"#REF!"},0,0,{"v":144230,"d":"144,230"},null,null,{"v":57440,"d":"57,440"}," - ",{"v":77000,"d":"77,000"},{"v":10000,"d":"10,000"},{"v":288670,"d":"288,670"},{"$error":"#REF!"}," 제일은행 667-20-255781 "]
[13,"교사","윤 다 운",12,{"v":14844000,"d":"14,844,000"},{"v":14844000,"d":"14,844,000"},{"v":1237000,"d":"1,237,000"},{"v":618500,"d":"618,500"},{"v":110000,"d":"110,000"},0,{"v":90000,"d":"90,000"}," - ",{"v":50000,"d":"50,000"},{"v":10000,"d":"10,000"},{"v":5000,"d":"5,000"},null," - "," - ",{"v":250000,"d":"250,000"},{"v":70000,"d":"70,000"},{"v":110000,"d":"110,000"}," - ",{"v":130000,"d":"130,000"},{"v":721980,"d":"721,980"},{"v":130000,"d":"130,000"},"-","-",{"v":35000,"d":"35,000"}," - "," - ",{"v":1203300,"d":"1,203,300"},{"v":4770780,"d":"4,770,780"},0,0,{"v":778010,"d":"778,010"},null,null,{"v":61150,"d":"61,150"},{"v":120000,"d":"120,000"},{"v":84700,"d":"84,700"},{"v":10000,"d":"10,000"},{"v":1053860,"d":"1,053,860"},{"v":3716920,"d":"3,716,920"}," 제일은행 255-20-252891 "]
[14,"교사","김 경 훈",12,{"v":14844000,"d":"14,844,000"},{"v":14844000,"d":"14,844,000"},{"v":1237000,"d":"1,237,000"},{"v":618500,"d":"618,500"},{"v":60000,"d":"60,000"},0,{"v":70000,"d":"70,000"}," - ",{"v":50000,"d":"50,000"},{"v":10000,"d":"10,000"}," - ",null," - "," - ",{"v":250000,"d":"250,000"}," - ",{"v":110000,"d":"110,000"}," - ",{"v":130000,"d":"130,000"},{"v":742200,"d":"742,200"},{"v":130000,"d":"130,000"},"-","-",{"v":35000,"d":"35,000"}," - "," - ",{"v":1237000,"d":"1,237,000"},{"v":3442700,"d":"3,442,700"},null,null,{"v":183570,"d":"183,570"},null,null,{"v":47710,"d":"47,710"},{"v":300000,"d":"300,000"},{"v":92400,"d":"92,400"},{"v":10000,"d":"10,000"},{"v":633680,"d":"633,680"},{"v":2809020,"d":"2,809,020"}," 제일은행 667-20-255703 "]
[15,"교사","오 삼 천",26,{"v":25777200,"d":"25,777,200"},{"v":25777200,"d":"25,777,200"},{"v":2148100,"d":"2,148,100"},{"v":1074050,"d":"1,074,050"},{"v":50000,"d":"50,000"},0,{"v":30000,"d":"30,000"}," - ",{"v":50000,"d":"50,000"},{"v":10000,"d":"10,000"}," - ",null," - "," - ",{"v":250000,"d":"250,000"}," - "," - "," - ",{"v":130000,"d":"130,000"},{"$error":"#REF!"},{"v":130000,"d":"130,000"},"-","-",{"v":35000,"d":"35,000"},{"v":30000,"d":"30,000"}," - ",{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"v":125620,"d":"125,620"},null,null,{"v":74460,"d":"74,460"}," - ",{"v":83600,"d":"83,600"},{"v":10000,"d":"10,000"},{"v":293680,"d":"293,680"},{"$error":"#REF!"}," 제일은행 667-20-255684 "]
[16,"교사","정 영 우",30,{"v":29368800,"d":"29,368,800"},{"v":29368800,"d":"29,368,800"},{"v":2447400,"d":"2,447,400"},{"v":1223700,"d":"1,223,700"},{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"}," - ",{"v":50000,"d":"50,000"},{"v":10000,"d":"10,000"}," - ",null," - "," - ",{"v":250000,"d":"250,000"}," - ",{"v":110000,"d":"110,000"}," - ",{"v":130000,"d":"130,000"},{"v":742200,"d":"742,200"},{"v":130000,"d":"130,000"},"-","-",{"v":35000,"d":"35,000"}," - "," - ",{"v":1237000,"d":"1,237,000"},{"v":6465300,"d":"6,465,300"},null,null,{"v":132110,"d":"132,110"},null,null,{"v":12000,"d":"12,000"}," - ",{"v":60500,"d":"60,500"},{"v":10000,"d":"10,000"},{"v":214610,"d":"214,610"},{"v":6250690,"d":"6,250,690"}," 제일은행 277-20-184630 "]
[17,"교사","김 성 우",12,{"v":14844000,"d":"14,844,000"},{"v":14844000,"d":"14,844,000"},{"v":1237000,"d":"1,237,000"},{"v":618500,"d":"618,500"},{"v":60000,"d":"60,000"},0,{"v":70000,"d":"70,000"}," - ",{"v":50000,"d":"50,000"},{"v":10000,"d":"10,000"}," - ",null," - "," - ",{"v":250000,"d":"250,000"}," - ",{"v":110000,"d":"110,000"}," - ",{"v":130000,"d":"130,000"},{"v":1204920,"d":"1,204,920"},{"v":130000,"d":"130,000"},"-","-",{"v":35000,"d":"35,000"}," - "," - ",{"v":2008200,"d":"2,008,200"},{"v":5913620,"d":"5,913,620"},null,null,{"v":204600,"d":"204,600"},null,null,{"v":115770,"d":"115,770"}," - ",{"v":64350,"d":"64,350"},{"v":10000,"d":"10,000"},{"v":394720,"d":"394,720"},{"v":5518900,"d":"5,518,900"}," 제일은행 203-20-015003 "]
[18,"교사","송 기 택",12,{"v":14844000,"d":"14,844,000"},{"v":14844000,"d":"14,844,000"},{"v":1237000,"d":"1,237,000"},{"v":618500,"d":"618,500"},0,{"v":15000,"d":"15,000"},{"v":30000,"d":"30,000"}," - ",{"v":50000,"d":"50,000"},{"v":10000,"d":"10,000"}," - ",null," - "," - ",{"v":250000,"d":"250,000"}," - "," - "," - ",{"v":130000,"d":"130,000"},{"v":1468440,"d":"1,468,440"},{"v":130000,"d":"130,000"},"-","-",{"v":35000,"d":"35,000"}," - "," - ",{"v":2447400,"d":"2,447,400"},{"v":6421340,"d":"6,421,340"},null,null,{"v":119210,"d":"119,210"},null,null,{"v":26880,"d":"26,880"}," - ",{"v":46200,"d":"46,200"},{"v":10000,"d":"10,000"},{"v":202290,"d":"202,290"},{"v":6219050,"d":"6,219,050"}," 제일은행 667-20-255714 "]
[19,"교사","류 명 선",13,{"v":15580800,"d":"15,580,800"},{"v":15580800,"d":"15,580,800"},{"v":1298400,"d":"1,298,400"},{"v":649200,"d":"649,200"},{"v":60000,"d":"60,000"},0,{"v":70000,"d":"70,000"}," - ",{"v":50000,"d":"50,000"},{"v":10000,"d":"10,000"}," - ",null," - "," - ",{"v":250000,"d":"250,000"}," - ",{"v":110000,"d":"110,000"}," - ",{"v":130000,"d":"130,000"},{"v":742200,"d":"742,200"},{"v":130000,"d":"130,000"},"-","-",{"v":35000,"d":"35,000"}," - "," - ",{"v":1237000,"d":"1,237,000"},{"v":4771800,"d":"4,771,800"},null,null,{"v":156950,"d":"156,950"},null,null,{"v":59580,"d":"59,580"},{"v":122420,"d":"122,420"},{"v":77000,"d":"77,000"},{"v":10000,"d":"10,000"},{"v":425950,"d":"425,950"},{"v":4345850,"d":"4,345,850"}," 제일은행 667-20-253002 "]
[20,"교사","전 병 욱",11,{"v":14439600,"d":"14,439,600"},{"v":14439600,"d":"14,439,600"},{"v":1203300,"d":"1,203,300"},{"v":601650,"d":"601,650"},{"v":60000,"d":"60,000"},0,{"v":90000,"d":"90,000"}," - ",{"v":50000,"d":"50,000"},{"v":10000,"d":"10,000"}," - ",null," - "," - ",{"v":250000,"d":"250,000"}," - ",{"v":110000,"d":"110,000"}," - ",{"v":130000,"d":"130,000"},{"v":1204920,"d":"1,204,920"},{"v":130000,"d":"130,000"},"-","-",{"v":35000,"d":"35,000"}," - "," - ",{"v":2008200,"d":"2,008,200"},{"v":5883070,"d":"5,883,070"},null,null,{"v":329620,"d":"329,620"},null,null,{"v":90490,"d":"90,490"},{"v":180000,"d":"180,000"},{"v":100650,"d":"100,650"},{"v":10000,"d":"10,000"},{"v":710760,"d":"710,760"},{"v":5172310,"d":"5,172,310"}," 제일은행 667-20-255651 "]
[21,"교사","박 진 형",23,{"v":23258400,"d":"23,258,400"},{"v":23258400,"d":"23,258,400"},{"v":1938200,"d":"1,938,200"},{"$nulls":34},0,0]
[22,"교사","이 경 근",19,{"v":20054400,"d":"20,054,400"},{"v":20054400,"d":"20,054,400"},{"v":1671200,"d":"1,671,200"},{"$nulls":34},0,0]
[23,"교사","김 정 욱",21,{"v":21573600,"d":"21,573,600"},{"v":21573600,"d":"21,573,600"},{"v":1797800,"d":"1,797,800"},{"$nulls":34},0,0]
[24,"교사","여 태 융",16,{"v":17796000,"d":"17,796,000"},{"v":17796000,"d":"17,796,000"},{"v":1483000,"d":"1,483,000"},{"$nulls":34},0,0]
[25,"교사","문 강 배",30,{"v":29368800,"d":"29,368,800"},{"v":29368800,"d":"29,368,800"},{"v":2447400,"d":"2,447,400"},{"$nulls":34},0,0]
[26,"교사","조 종 환",19,{"v":20054400,"d":"20,054,400"},{"v":20054400,"d":"20,054,400"},{"v":1671200,"d":"1,671,200"},{"$nulls":34},0,0]
[27,"교사","권 용 희",14,{"v":16318800,"d":"16,318,800"},{"v":16318800,"d":"16,318,800"},{"v":1359900,"d":"1,359,900"},{"$nulls":34},0,0]
[28,"교사","홍 국 진",16,{"v":17796000,"d":"17,796,000"},{"v":17796000,"d":"17,796,000"},{"v":1483000,"d":"1,483,000"},{"$nulls":34},0,0]
[29,"교사","하 은 민",13,{"v":15580800,"d":"15,580,800"},{"v":15580800,"d":"15,580,800"},{"v":1298400,"d":"1,298,400"},{"$nulls":34},0,0]
[30,"교사","윤 태 선",12,{"v":14844000,"d":"14,844,000"},{"v":14844000,"d":"14,844,000"},{"v":1237000,"d":"1,237,000"},{"$nulls":34},0,0]
[31,"기간제","권 혜 영",14,{"v":16318800,"d":"16,318,800"},{"v":16318800,"d":"16,318,800"},{"v":1359900,"d":"1,359,900"}," - ",{"v":50000,"d":"50,000"},0," - "," - ",{"v":50000,"d":"50,000"},{"v":10000,"d":"10,000"}," - ",null," - "," - ",{"v":250000,"d":"250,000"}," - ",{"v":110000,"d":"110,000"}," - ",{"v":130000,"d":"130,000"},{"v":815940,"d":"815,940"},{"v":130000,"d":"130,000"}," - ","-"," - "," - "," - ",{"v":1359900,"d":"1,359,900"},{"v":4265740,"d":"4,265,740"},0,0,null,{"v":114300,"d":"114,300"},null,{"v":-246680,"d":"-246,680"}," - ",{"v":75900,"d":"75,900"},{"v":10000,"d":"10,000"},{"v":-46480,"d":"-46,480"},{"v":4312220,"d":"4,312,220"}," 제일은행 667-20-253284 "]
[32,"기간제","박 영 신",11,{"v":14439600,"d":"14,439,600"},{"v":14439600,"d":"14,439,600"},{"v":1203300,"d":"1,203,300"}," - ",0,{"v":15000,"d":"15,000"}," - "," - ",{"v":50000,"d":"50,000"},{"v":10000,"d":"10,000"}," - ",null," - "," - ",{"v":250000,"d":"250,000"}," - ",{"v":110000,"d":"110,000"}," - ",{"v":130000,"d":"130,000"},{"v":721980,"d":"721,980"},{"v":130000,"d":"130,000"}," - ","-"," - "," - "," - ",{"v":1203300,"d":"1,203,300"},{"v":3823580,"d":"3,823,580"},0,0,null,{"v":114300,"d":"114,300"},null,{"v":-270420,"d":"-270,420"}," - ",{"v":92400,"d":"92,400"},{"v":10000,"d":"10,000"},{"v":-53720,"d":"-53,720"},{"v":3877300,"d":"3,877,300"}," 제일은행 667-20-255640 "]
[33,"기간제","한 경 자",11,{"v":14439600,"d":"14,439,600"},{"v":14439600,"d":"14,439,600"},{"v":1203300,"d":"1,203,300"},{"$nulls":34},0,0]
[1,"행정실장","나 인 성",16,{"v":28815600,"d":"28,815,600"},{"v":28815600,"d":"28,815,600"},{"v":2401300,"d":"2,401,300"},{"v":1200650,"d":"1,200,650"},{"v":80000,"d":"80,000"},0,{"v":70000,"d":"70,000"}," - "," - "," - ",{"v":20000,"d":"20,000"},{"v":55000,"d":"55,000"}," - ",{"v":250000,"d":"250,000"}," - "," - "," - "," - ",{"v":130000,"d":"130,000"},{"v":1440780,"d":"1,440,780"},{"v":140000,"d":"140,000"},"-","-",{"v":35000,"d":"35,000"}," - "," - ",{"v":2401300,"d":"2,401,300"},{"v":8224030,"d":"8,224,030"},0,0,{"v":773223,"d":"773,223"},null,null,{"v":-13530,"d":"-13,530"},{"v":760420,"d":"760,420"},{"v":73150,"d":"73,150"},{"v":10000,"d":"10,000"},{"v":1603263,"d":"1,603,263"},{"v":6620767,"d":"6,620,767"}," 제일은행 176-20-246474 "]
[2,null,"김 형 준",7,{"v":16444800,"d":"16,444,800"},{"v":16444800,"d":"16,444,800"},{"v":1370400,"d":"1,370,400"},{"v":479639.99999999994,"d":"479,640"},{"v":50000,"d":"50,000"},0,{"v":30000,"d":"30,000"}," - "," - "," - "," - ",{"v":50000,"d":"50,000"}," - ",{"v":140000,"d":"140,000"}," - "," - "," - "," - ",{"v":130000,"d":"130,000"},{"v":822240,"d":"822,240"},{"v":130000,"d":"130,000"},"-","-",0," - "," - ",{"v":1370400,"d":"1,370,400"},{"v":4572680,"d":"4,572,680"},0,0,{"v":225960,"d":"225,960"},null,null,{"v":29120,"d":"29,120"},{"v":18000,"d":"18,000"},{"v":84700,"d":"84,700"},{"v":10000,"d":"10,000"},{"v":367780,"d":"367,780"},{"v":4204900,"d":"4,204,900"}," 제일은행 667-20-255833 "]
[3,null,"정 희 정",6,{"v":14080800,"d":"14,080,800"},{"v":14080800,"d":"14,080,800"},{"v":1173400,"d":"1,173,400"},{"v":352020,"d":"352,020"},{"v":50000,"d":"50,000"},0," - "," - "," - "," - "," - ",{"v":50000,"d":"50,000"}," - ",{"v":105000,"d":"105,000"}," - "," - "," - "," - ",{"v":130000,"d":"130,000"},{"v":704040,"d":"704,040"},{"v":120000,"d":"120,000"},"-","-",{"v":35000,"d":"35,000"}," - "," - ",{"v":1173400,"d":"1,173,400"},{"v":3892860,"d":"3,892,860"},0,0,{"v":230520,"d":"230,520"},null,null,{"v":26880,"d":"26,880"},{"v":30000,"d":"30,000"},{"v":30800,"d":"30,800"},{"v":10000,"d":"10,000"},{"v":328200,"d":"328,200"},{"v":3564660,"d":"3,564,660"}," 제일은행 667-20-265838 "]
[31,{"$nulls":40},0,0]
[32,{"$nulls":40},0,0]
[33,{"$nulls":40},0,0]
[34,{"$nulls":40},0,0]
[null,"계",{"$nulls":4},{"v":53017000,"d":"53,017,000"},{"v":13256210,"d":"13,256,210"},{"v":960000,"d":"960,000"},{"v":30000,"d":"30,000"},{"v":830000,"d":"830,000"},0,{"v":750000,"d":"750,000"},{"v":150000,"d":"150,000"},{"v":45000,"d":"45,000"},{"v":155000,"d":"155,000"},0,{"v":495000,"d":"495,000"},{"v":3750000,"d":"3,750,000"},{"v":350000,"d":"350,000"},{"v":990000,"d":"990,000"},0,{"v":2340000,"d":"2,340,000"},{"$error":"#REF!"},{"v":2340000,"d":"2,340,000"},0,0,{"v":525000,"d":"525,000"},{"v":30000,"d":"30,000"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,0,{"v":4057103,"d":"4,057,103"},{"v":228600,"d":"228,600"},0,{"v":442060,"d":"442,060"},{"v":2170120,"d":"2,170,120"},{"v":1356850,"d":"1,356,850"},{"v":180000,"d":"180,000"},{"v":8434733,"d":"8,434,733"},{"$error":"#REF!"}]
["교무실2"]
["일련\n번호","직위","성명","호봉",null,null," 봉급 ","정근수당","정근수당\n가 산 금","보전수당","가족수당","자녀학비\n보조수당","교원연구비","학생지도비","직책수당","관리수당","관리업무수당","직급보조비","교직수당1","교직수당2\n(부장수당)","교직수당3\n(담임수당)","가계보조비","정액급식비","명절휴가비","교통보조비","기타수당","초과근무수당","당직근무수당","보건활동수당","성과상여금","국제화교육수당","지급소계\n(A)","소득세","주민세","사학연금부담금","국민연금부담금","고용보험부담금","의료보험료","교원공제회","식대","상조회","공제소계\n(B)","실지급액\n(A-B)","계좌번호"]
[4,"기간제",{"$nulls":39},0,0]
[5,"기간제",{"$nulls":39},0,0]
[6,"기간제",{"$nulls":39},0,0]
[7,"기간제",{"$nulls":39},0,0]
[null,"계",{"$nulls":4},{"v":61728600,"d":"61,728,600"},{"v":15288520,"d":"15,288,520"},{"v":1190000,"d":"1,190,000"},{"v":45000,"d":"45,000"},{"v":930000,"d":"930,000"},0,{"v":850000,"d":"850,000"},{"v":170000,"d":"170,000"},{"v":65000,"d":"65,000"},{"v":310000,"d":"310,000"},0,{"v":990000,"d":"990,000"},{"v":4250000,"d":"4,250,000"},{"v":350000,"d":"350,000"},{"v":1210000,"d":"1,210,000"},0,{"v":2990000,"d":"2,990,000"},{"$error":"#REF!"},{"v":2990000,"d":"2,990,000"},0,0,{"v":595000,"d":"595,000"},{"v":30000,"d":"30,000"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,0,{"v":5286806,"d":"5,286,806"},{"v":457200,"d":"457,200"},0,{"v":-32570,"d":"-32,570"},{"v":2978540,"d":"2,978,540"},{"v":1713800,"d":"1,713,800"},{"v":230000,"d":"230,000"},{"v":10633776,"d":"10,633,776"},{"$error":"#REF!"}]
["교무실3"]
["일련\n번호","직위","성명","호봉",null,null," 봉급 ","정근수당","정근수당\n가 산 금","보전수당","가족수당","자녀학비\n보조수당","교원연구비","학생지도비","직책수당","관리수당","관리업무수당","직급보조비","교직수당1","교직수당2\n(부장수당)","교직수당3\n(담임수당)","가계보조비","정액급식비","명절휴가비","교통보조비","기타수당","초과근무수당","당직근무수당","보건활동수당","성과상여금","국제화교육수당","지급소계","소득세","주민세","사학연금부담금","국민연금부담금","고용보험부담금","의료보험료","교원공제회","식대","상조회","공제소계","실지급액","계좌번호"]
[1,"강사","설영","전임",null,null,{"v":2600000,"d":"2,600,000"}," - "," - "," - "," - "," - "," - "," - "," - ",null," - "," - "," - "," - "," - "," - "," - "," - "," - ","-"," - ",{"v":35000,"d":"35,000"}," - "," - ","-",{"v":2635000,"d":"2,635,000"},{"v":85090,"d":"85,090"},{"v":8500,"d":"8,500"},null,{"v":114300,"d":"114,300"},null,{"v":57790,"d":"57,790"}," - ",{"v":77000,"d":"77,000"}," - ",{"v":342680,"d":"342,680"},{"v":2292320,"d":"2,292,320"}," 제일은행 667-20-255628 "]
[2,"강사","MarkFreeman","전임",null,null,{"v":4000000,"d":"4,000,000"}," - "," - ","-"," - "," - "," - "," - "," - "," - "," - "," - "," - "," - "," - "," - "," - "," - "," - "," - "," - "," - "," - "," - ","-",{"v":4000000,"d":"4,000,000"},{"v":295150,"d":"295,150"},{"v":29510,"d":"29,510"},null,{"v":324000,"d":"324,000"},null,{"v":173600,"d":"173,600"}," - ",{"v":81400,"d":"81,400"},{"v":10000,"d":"10,000"},{"v":913660,"d":"913,660"},{"v":3086340,"d":"3,086,340"}," 제일은행 667-20-264939 "]
[3,{"$nulls":40},0]
[4,{"$nulls":40},0]
[5,{"$nulls":40},0]
[6,{"$nulls":40},0]
[7,{"$nulls":40},0]
[8,{"$nulls":40},0]
[9,{"$nulls":40},0]
[10,{"$nulls":40},0]
[null,"계",{"$nulls":4},{"v":6600000,"d":"6,600,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":35000,"d":"35,000"},0,0,0,{"v":6635000,"d":"6,635,000"},{"v":380240,"d":"380,240"},{"v":38010,"d":"38,010"},0,{"v":438300,"d":"438,300"},0,{"v":231390,"d":"231,390"},0,{"v":158400,"d":"158,400"},{"v":10000,"d":"10,000"},{"v":1256340,"d":"1,256,340"},{"v":5378660,"d":"5,378,660"}]
[]
["구  분",null,"부서별","평균호봉",null,null," 봉급 ","정근수당","정근수당\n가 산 금","보전수당","가족수당","자녀학비\n보조수당","교원연구비","학생지도비","직책수당","관리수당","관리업무수당","직급보조비","교직수당1","교직수당2\n(부장수당)","교직수당3\n(담임수당)","가계보조비","정액급식비","명절휴가비","교통보조비","기타수당","초과근무수당","당직근무수당","보건활동수당","성과상여금","국제화교육수당","지급소계","소득세","주민세","사학연금부담금","국민연금부담금","고용보험부담금","의료보험료","교원공제회","식대","상조회","공제소계","실지급액","비고"]
[null,null,"학교장",{"$nulls":3},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,"행정실",{"$nulls":3},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,"생활관",{"$nulls":3},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,"교무실",{"$nulls":3},{"v":53017000,"d":"53,017,000"},{"v":13256210,"d":"13,256,210"},{"v":960000,"d":"960,000"},{"v":30000,"d":"30,000"},{"v":830000,"d":"830,000"},0,{"v":750000,"d":"750,000"},{"v":150000,"d":"150,000"},{"v":45000,"d":"45,000"},{"v":155000,"d":"155,000"},0,{"v":495000,"d":"495,000"},{"v":3750000,"d":"3,750,000"},{"v":350000,"d":"350,000"},{"v":990000,"d":"990,000"},0,{"v":2340000,"d":"2,340,000"},{"$error":"#REF!"},{"v":2340000,"d":"2,340,000"},0,0,{"v":525000,"d":"525,000"},{"v":30000,"d":"30,000"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,0,{"v":4057103,"d":"4,057,103"},{"v":228600,"d":"228,600"},0,{"v":442060,"d":"442,060"},{"v":2170120,"d":"2,170,120"},{"v":1356850,"d":"1,356,850"},{"v":180000,"d":"180,000"},{"v":8434733,"d":"8,434,733"},{"$error":"#REF!"}]
[null,null,"기간제",{"$nulls":3},{"v":61728600,"d":"61,728,600"},{"v":15288520,"d":"15,288,520"},{"v":1190000,"d":"1,190,000"},{"v":45000,"d":"45,000"},{"v":930000,"d":"930,000"},0,{"v":850000,"d":"850,000"},{"v":170000,"d":"170,000"},{"v":65000,"d":"65,000"},{"v":310000,"d":"310,000"},0,{"v":990000,"d":"990,000"},{"v":4250000,"d":"4,250,000"},{"v":350000,"d":"350,000"},{"v":1210000,"d":"1,210,000"},0,{"v":2990000,"d":"2,990,000"},{"$error":"#REF!"},{"v":2990000,"d":"2,990,000"},0,0,{"v":595000,"d":"595,000"},{"v":30000,"d":"30,000"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,0,{"v":5286806,"d":"5,286,806"},{"v":457200,"d":"457,200"},0,{"v":-32570,"d":"-32,570"},{"v":2978540,"d":"2,978,540"},{"v":1713800,"d":"1,713,800"},{"v":230000,"d":"230,000"},{"v":10633776,"d":"10,633,776"},{"$error":"#REF!"}]
[null,null,"전임강사",{"$nulls":3},{"v":6600000,"d":"6,600,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":35000,"d":"35,000"},0,0,0,{"v":6635000,"d":"6,635,000"},{"v":380240,"d":"380,240"},{"v":38010,"d":"38,010"},0,{"v":438300,"d":"438,300"},0,{"v":231390,"d":"231,390"},0,{"v":158400,"d":"158,400"},{"v":10000,"d":"10,000"},{"v":1256340,"d":"1,256,340"},{"v":5378660,"d":"5,378,660"}]
[null,"총계",{"$nulls":4},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]

{"sheet":"Sheet3","index":7,"n_rows":41,"n_cols":2,"rows_kept":41,"hidden":true,"flags":["formulas_cached_only"]}
["교원"]
[1,694000]
[2,717700]
[3,741700]
[4,765500]
[5,789600]
[6,813500]
[7,837100]
[8,860900]
[9,885000]
[10,911500]
[11,937500]
[12,964100]
[13,1012300]
[14,1060600]
[15,1108900]
[16,1157400]
[17,1205400]
[18,1255600]
[19,1305600]
[20,1355500]
[21,1405500]
[22,1461000]
[23,1516300]
[24,1571600]
[25,1626800]
[26,1682200]
[27,1740200]
[28,1798100]
[29,1858500]
[30,1919200]
[31,1979800]
[32,2040400]
[33,2101900]
[34,2163300]
[35,2224900]
[36,2286200]
[37,2339700]
[38,2393300]
[39,2447000]
[40,2500500]

{"sheet":"직원","index":8,"n_rows":41,"n_cols":2,"rows_kept":41,"hidden":true,"flags":["formulas_cached_only"]}
["교원"]
[1,694000]
[2,717700]
[3,741700]
[4,765500]
[5,789600]
[6,813500]
[7,837100]
[8,860900]
[9,885000]
[10,911500]
[11,937500]
[12,964100]
[13,1012300]
[14,1060600]
[15,1108900]
[16,1157400]
[17,1205400]
[18,1255600]
[19,1305600]
[20,1355500]
[21,1405500]
[22,1461000]
[23,1516300]
[24,1571600]
[25,1626800]
[26,1682200]
[27,1740200]
[28,1798100]
[29,1858500]
[30,1919200]
[31,1979800]
[32,2040400]
[33,2101900]
[34,2163300]
[35,2224900]
[36,2286200]
[37,2339700]
[38,2393300]
[39,2447000]
[40,2500500]