{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["결산총괄표","2010학년도 세입결산 명세서","2010학년도 세출결산 명세서"],"not_rendered":{"external_links":2,"defined_names":6},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"결산총괄표","index":0,"n_rows":14,"n_cols":8,"rows_kept":14,"merged":[[1,0,1,3],[1,4,1,7]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"(단위:원)"]
["세  입  결  산",{"$nulls":3},"세  출  결  산"]
["관   별","2010 결산","2010 예산","증 △ 감","관   별","2010 결산","2010 예산","증 △ 감"]
["1. 이전수입",{"v":135650000,"d":"135,650,000"},{"v":134676000,"d":"134,676,000"},{"v":974000,"d":"974,000"},"1. 인적자원운영",{"v":4004953326,"d":"4,004,953,326"},{"v":4135183000,"d":"4,135,183,000"},{"v":-130229674,"d":"-130,229,674"}]
["2. 자체수입",{"v":13029836872,"d":"13,029,836,872"},{"v":13910624000,"d":"13,910,624,000"},{"v":-880787128,"d":"-880,787,128"},"2. 학생복지 등",{"v":6186113353,"d":"6,186,113,353"},{"v":6843120000,"d":"6,843,120,000"},{"v":-657006647,"d":"-657,006,647"}]
["3. 전년도이월금",{"v":899629614,"d":"899,629,614"},{"v":899700000,"d":"899,700,000"},{"v":-70386,"d":"-70,386"},"3. 기본적교육활동",{"v":791857915,"d":"791,857,915"},{"v":921029000,"d":"921,029,000"},{"v":-129171085,"d":"-129,171,085"}]
[null,0,0,0,"4. 선택적교육활동",{"v":1227319007,"d":"1,227,319,007"},{"v":1410500000,"d":"1,410,500,000"},{"v":-183180993,"d":"-183,180,993"}]
[null,0,0,0,"5. 교육활동지원",{"v":341434939,"d":"341,434,939"},{"v":457499000,"d":"457,499,000"},{"v":-116064061,"d":"-116,064,061"}]
[null,0,0,0,"6. 학교일반운영",{"v":652965647,"d":"652,965,647"},{"v":841489000,"d":"841,489,000"},{"v":-188523353,"d":"-188,523,353"}]
[null,0,0,0,"7. 학교시설확충",{"v":136180000,"d":"136,180,000"},{"v":336180000,"d":"336,180,000"},{"v":-200000000,"d":"-200,000,000"}]
[null,0,0,0,"8. 예비비 및 기타",0,0,0]
[null,0,0,0,null,0,0,0]
[null,0,0,0,null,0,0,0]
["세 입 합 계",{"v":14065116486,"d":"14,065,116,486"},{"v":14945000000,"d":"14,945,000,000"},{"v":-879883514,"d":"-879,883,514"},"세 출 합 계",{"v":13340824187,"d":"13,340,824,187"},{"v":14945000000,"d":"14,945,000,000"},{"v":-1604175813,"d":"-1,604,175,813"}]

{"sheet":"2010학년도 세입결산 명세서","index":1,"n_rows":141,"n_cols":10,"rows_kept":141,"merged":[[2,0,2,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,3,8],[2,9,3,9],[4,0,4,4],[5,1,5,4],[6,2,6,4],[7,3,7,4],[10,1,10,4],[11,2,11,4],[12,3,12,4],[16,0,16,4],[17,1,17,4],[18,2,18,4],[19,3,19,4],[21,3,21,4],[26,2,26,4],[27,3,27,4],[29,2,29,4],[30,3,30,4],[35,2,35,4],[36,3,36,4],[38,2,38,4],[39,3,39,4],[53,2,53,4],[54,3,54,4],[56,2,56,4],[57,3,57,4],[71,2,71,4],[72,3,72,4],[74,2,74,4],[75,3,75,4],[77,2,77,4],[78,3,78,4],[80,2,80,4],[81,3,81,4],[86,2,86,4],[87,3,87,4],[89,2,89,4],[90,3,90,4],[92,2,92,4],[93,3,93,4],[95,1,95,4],[96,2,96,4],[97,3,97,4],[99,2,99,4],[100,3,100,4],[103,2,103,4],[104,3,104,4],[106,2,106,4],[107,3,107,4],[111,1,111,4],[112,2,112,4],[113,3,113,4],[116,2,116,4],[117,3,117,4],[119,1,119,4],[120,2,120,4],[121,3,121,4],[125,1,125,4],[126,2,126,4],[127,3,127,4],[129,2,129,4],[130,3,130,4],[132,2,132,4],[133,3,133,4],[135,0,135,4],[136,1,136,4],[137,2,137,4],[138,3,138,4],[140,0,140,4]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":9},"(단위:원)"]
["과목",{"$nulls":4},"산출내역","2010학년도 결산","2010학년도 예산","증 △ 감","적요"]
["정책","단위","세부","항목","원가통계비목"]
["이전수입",{"$nulls":5},{"v":135650000,"d":"135,650,000"},{"v":134676000,"d":"134,676,000"},{"v":974000,"d":"974,000"}]
[null,"지방자치단체이전수입",{"$nulls":4},{"v":85650000,"d":"85,650,000"},{"v":84676000,"d":"84,676,000"},{"v":974000,"d":"974,000"}]
[null,null,"비법정이전수입",{"$nulls":3},{"v":85650000,"d":"85,650,000"},{"v":84676000,"d":"84,676,000"},{"v":974000,"d":"974,000"}]
[{"$nulls":3},"기초자치단체전입금",null,null,{"v":85650000,"d":"85,650,000"},{"v":84676000,"d":"84,676,000"},{"v":974000,"d":"974,000"}]
[{"$nulls":4},"기타보조금","교원 자격연수비 외",{"v":48090000,"d":"48,090,000"},{"v":47376000,"d":"47,376,000"},{"v":714000,"d":"714,000"},"입학사정관 및 교원 자격연수 지원금"]
[{"$nulls":4},"기타보조금","동아리 지원금 외",{"v":37560000,"d":"37,560,000"},{"v":37300000,"d":"37,300,000"},{"v":260000,"d":"260,000"},"학생 장학금 및 동아리 지원금"]
[null,"사학법인이전수입",{"$nulls":4},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},0]
[null,null,"사학법인이전수입",{"$nulls":3},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},0]
[{"$nulls":3},"법인법정부담금",null,null,{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},0]
[{"$nulls":4},"법인법정부담금","연금부담금",{"v":27000000,"d":"27,000,000"},{"v":27000000,"d":"27,000,000"},0]
[{"$nulls":4},"법인법정부담금","건강보험부담금",{"v":18000000,"d":"18,000,000"},{"v":18000000,"d":"18,000,000"},0]
[{"$nulls":4},"법인법정부담금","재해보상부담금",{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},0]
["자체수입",{"$nulls":5},{"v":13029836872,"d":"13,029,836,872"},{"v":13910624000,"d":"13,910,624,000"},{"v":-880787128,"d":"-880,787,128"}]
[null,"교수-학습활동수입",{"$nulls":4},{"v":12471622561,"d":"12,471,622,561"},{"v":13305785000,"d":"13,305,785,000"},{"v":-834162439,"d":"-834,162,439"}]
[null,null,"기본적교육수입",{"$nulls":3},{"v":4930397394,"d":"4,930,397,394"},{"v":4976500000,"d":"4,976,500,000"},{"v":-46102606,"d":"-46,102,606"}]
[{"$nulls":3},"입학금",null,null,{"v":180500000,"d":"180,500,000"},{"v":180500000,"d":"180,500,000"},0]
[{"$nulls":4},"입학금","입학금",{"v":180500000,"d":"180,500,000"},{"v":180500000,"d":"180,500,000"},0]
[{"$nulls":3},"수업료",null,null,{"v":4749897394,"d":"4,749,897,394"},{"v":4796000000,"d":"4,796,000,000"},{"v":-46102606,"d":"-46,102,606"}]
[{"$nulls":4},"수업료","1분기 수업료",{"v":1190008162,"d":"1,190,008,162"},{"v":1199000000,"d":"1,199,000,000"},{"v":-8991838,"d":"-8,991,838"}]
[{"$nulls":4},"수업료","2분기 수업료",{"v":1186517750,"d":"1,186,517,750"},{"v":1199000000,"d":"1,199,000,000"},{"v":-12482250,"d":"-12,482,250"}]
[{"$nulls":4},"수업료","3분기 수업료",{"v":1187421482,"d":"1,187,421,482"},{"v":1199000000,"d":"1,199,000,000"},{"v":-11578518,"d":"-11,578,518"}]
[{"$nulls":4},"수업료","4분기 수업료",{"v":1185950000,"d":"1,185,950,000"},{"v":1199000000,"d":"1,199,000,000"},{"v":-13050000,"d":"-13,050,000"}]
[null,null,"기본적교육수입",{"$nulls":3},{"v":11637416,"d":"11,637,416"},{"v":8060000,"d":"8,060,000"},{"v":3577416,"d":"3,577,416"}]
[{"$nulls":3},"지난년도수업료",null,null,{"v":11637416,"d":"11,637,416"},{"v":8060000,"d":"8,060,000"},{"v":3577416,"d":"3,577,416"}]
[{"$nulls":4},"지난년도수업료","지난년도수업료",{"v":11637416,"d":"11,637,416"},{"v":8060000,"d":"8,060,000"},{"v":3577416,"d":"3,577,416"}]
[null,null,"기본적교육수입",{"$nulls":3},{"v":323979480,"d":"323,979,480"},{"v":327000000,"d":"327,000,000"},{"v":-3020520,"d":"-3,020,520"}]
[{"$nulls":3},"학교운영지원비",null,null,{"v":323979480,"d":"323,979,480"},{"v":327000000,"d":"327,000,000"},{"v":-3020520,"d":"-3,020,520"}]
[{"$nulls":4},"학교운영지원비","1분기 학교운영지원비",{"v":81013850,"d":"81,013,850"},{"v":81750000,"d":"81,750,000"},{"v":-736150,"d":"-736,150"}]
[{"$nulls":4},"학교운영지원비","2분기 학교운영지원비",{"v":81172770,"d":"81,172,770"},{"v":81750000,"d":"81,750,000"},{"v":-577230,"d":"-577,230"}]
[{"$nulls":4},"학교운영지원비","3분기 학교운영지원비",{"v":80942860,"d":"80,942,860"},{"v":81750000,"d":"81,750,000"},{"v":-807140,"d":"-807,140"}]
[{"$nulls":4},"학교운영지원비","4분기 학교운영지원비",{"v":80850000,"d":"80,850,000"},{"v":81750000,"d":"81,750,000"},{"v":-900000,"d":"-900,000"}]
[null,null,"기본적교육수입",{"$nulls":3},{"v":55840,"d":"55,840"},{"v":225000,"d":"225,000"},{"v":-169160,"d":"-169,160"}]
[{"$nulls":3},"학교운영지원비",null,null,{"v":55840,"d":"55,840"},{"v":225000,"d":"225,000"},{"v":-169160,"d":"-169,160"}]
[{"$nulls":4},"지난년도학교운영지원비","지난년도학교운영지원비",{"v":55840,"d":"55,840"},{"v":225000,"d":"225,000"},{"v":-169160,"d":"-169,160"}]
[null,null,"선택적교육수입",{"$nulls":3},{"v":3358991910,"d":"3,358,991,910"},{"v":3576370000,"d":"3,576,370,000"},{"v":-217378090,"d":"-217,378,090"}]
[{"$nulls":3},"기숙사 및 급식비",null,null,{"v":3358991910,"d":"3,358,991,910"},{"v":3576370000,"d":"3,576,370,000"},{"v":-217378090,"d":"-217,378,090"}]
[{"$nulls":4},"급식비","3월 급식비",{"v":371600500,"d":"371,600,500"},{"v":379320000,"d":"379,320,000"},{"v":-7719500,"d":"-7,719,500"}]
[{"$nulls":4},"급식비","4월 급식비",{"v":360059500,"d":"360,059,500"},{"v":366240000,"d":"366,240,000"},{"v":-6180500,"d":"-6,180,500"}]
[{"$nulls":4},"급식비","5월 급식비",{"v":360688000,"d":"360,688,000"},{"v":366240000,"d":"366,240,000"},{"v":-5552000,"d":"-5,552,000"}]
[{"$nulls":4},"급식비","6월 급식비",{"v":356754000,"d":"356,754,000"},{"v":366240000,"d":"366,240,000"},{"v":-9486000,"d":"-9,486,000"}]
[{"$nulls":4},"급식비","7월 급식비",{"v":176637500,"d":"176,637,500"},{"v":187450000,"d":"187,450,000"},{"v":-10812500,"d":"-10,812,500"}]
[{"$nulls":4},"급식비","여름방학 급식비",{"v":166986000,"d":"166,986,000"},{"v":179000000,"d":"179,000,000"},{"v":-12014000,"d":"-12,014,000"}]
[{"$nulls":4},"급식비","8월 급식비",{"v":200552500,"d":"200,552,500"},{"v":205000000,"d":"205,000,000"},{"v":-4447500,"d":"-4,447,500"}]
[{"$nulls":4},"급식비","9월 급식비",{"v":269085500,"d":"269,085,500"},{"v":275000000,"d":"275,000,000"},{"v":-5914500,"d":"-5,914,500"}]
[{"$nulls":4},"급식비","10월 급식비",{"v":376018000,"d":"376,018,000"},{"v":379320000,"d":"379,320,000"},{"v":-3302000,"d":"-3,302,000"}]
[{"$nulls":4},"급식비","11월 급식비",{"v":341442000,"d":"341,442,000"},{"v":366240000,"d":"366,240,000"},{"v":-24798000,"d":"-24,798,000"}]
[{"$nulls":4},"급식비","12월 급식비",{"v":253610410,"d":"253,610,410"},{"v":313920000,"d":"313,920,000"},{"v":-60309590,"d":"-60,309,590"}]
[{"$nulls":4},"급식비","겨울방학 급식비",{"v":67920000,"d":"67,920,000"},{"v":100000000,"d":"100,000,000"},{"v":-32080000,"d":"-32,080,000"}]
[{"$nulls":4},"급식비","2월 급식비",{"v":57638000,"d":"57,638,000"},{"v":92400000,"d":"92,400,000"},{"v":-34762000,"d":"-34,762,000"}]
[null,null,"선택적교육수입",{"$nulls":3},{"v":45511044,"d":"45,511,044"},{"v":42500000,"d":"42,500,000"},{"v":3011044,"d":"3,011,044"}]
[{"$nulls":3},"기숙사 및 급식비",null,null,{"v":45511044,"d":"45,511,044"},{"v":42500000,"d":"42,500,000"},{"v":3011044,"d":"3,011,044"}]
[{"$nulls":4},"지난년도급식비","지난년도급식비",{"v":45511044,"d":"45,511,044"},{"v":42500000,"d":"42,500,000"},{"v":3011044,"d":"3,011,044"}]
[null,null,"선택적교육수입",{"$nulls":3},{"v":2543277038,"d":"2,543,277,038"},{"v":2996200000,"d":"2,996,200,000"},{"v":-452922962,"d":"-452,922,962"}]
[{"$nulls":3},"기숙사 및 급식비",null,null,{"v":2543277038,"d":"2,543,277,038"},{"v":2996200000,"d":"2,996,200,000"},{"v":-452922962,"d":"-452,922,962"}]
[{"$nulls":4},"기숙사비","3월 기숙사비",{"v":287171693,"d":"287,171,693"},{"v":305200000,"d":"305,200,000"},{"v":-18028307,"d":"-18,028,307"}]
[{"$nulls":4},"기숙사비","4월 기숙사비",{"v":282578760,"d":"282,578,760"},{"v":306000000,"d":"306,000,000"},{"v":-23421240,"d":"-23,421,240"}]
[{"$nulls":4},"기숙사비","5월 기숙사비",{"v":282600790,"d":"282,600,790"},{"v":307000000,"d":"307,000,000"},{"v":-24399210,"d":"-24,399,210"}]
[{"$nulls":4},"기숙사비","6월 기숙사비",{"v":282015460,"d":"282,015,460"},{"v":306000000,"d":"306,000,000"},{"v":-23984540,"d":"-23,984,540"}]
[{"$nulls":4},"기숙사비","7월 기숙사비",{"v":114228590,"d":"114,228,590"},{"v":150000000,"d":"150,000,000"},{"v":-35771410,"d":"-35,771,410"}]
[{"$nulls":4},"기숙사비","여름방학 기숙사비",{"v":101728140,"d":"101,728,140"},{"v":140000000,"d":"140,000,000"},{"v":-38271860,"d":"-38,271,860"}]
[{"$nulls":4},"기숙사비","8월 기숙사비",{"v":133457455,"d":"133,457,455"},{"v":160000000,"d":"160,000,000"},{"v":-26542545,"d":"-26,542,545"}]
[{"$nulls":4},"기숙사비","9월 기숙사비",{"v":281944140,"d":"281,944,140"},{"v":307000000,"d":"307,000,000"},{"v":-25055860,"d":"-25,055,860"}]
[{"$nulls":4},"기숙사비","10월 기숙사비",{"v":281580100,"d":"281,580,100"},{"v":307000000,"d":"307,000,000"},{"v":-25419900,"d":"-25,419,900"}]
[{"$nulls":4},"기숙사비","11월 기숙사비",{"v":262914870,"d":"262,914,870"},{"v":307000000,"d":"307,000,000"},{"v":-44085130,"d":"-44,085,130"}]
[{"$nulls":4},"기숙사비","12월 기숙사비",{"v":171739170,"d":"171,739,170"},{"v":242000000,"d":"242,000,000"},{"v":-70260830,"d":"-70,260,830"}]
[{"$nulls":4},"기숙사비","겨울방학 기숙사비",{"v":29497730,"d":"29,497,730"},{"v":80000000,"d":"80,000,000"},{"v":-50502270,"d":"-50,502,270"}]
[{"$nulls":4},"기숙사비","2월 기숙사비",{"v":31820140,"d":"31,820,140"},{"v":79000000,"d":"79,000,000"},{"v":-47179860,"d":"-47,179,860"}]
[null,null,"선택적교육수입",{"$nulls":3},{"v":18504865,"d":"18,504,865"},{"v":16900000,"d":"16,900,000"},{"v":1604865,"d":"1,604,865"}]
[{"$nulls":3},"기숙사 및 급식비",null,null,{"v":18504865,"d":"18,504,865"},{"v":16900000,"d":"16,900,000"},{"v":1604865,"d":"1,604,865"}]
[{"$nulls":4},"지난년도기숙사비","지난년도기숙사비",{"v":18504865,"d":"18,504,865"},{"v":16900000,"d":"16,900,000"},{"v":1604865,"d":"1,604,865"}]
[null,null,"선택적교육수입",{"$nulls":3},{"v":129878940,"d":"129,878,940"},{"v":140000000,"d":"140,000,000"},{"v":-10121060,"d":"-10,121,060"}]
[{"$nulls":3},"단체활동에관한수입",null,null,{"v":129878940,"d":"129,878,940"},{"v":140000000,"d":"140,000,000"},{"v":-10121060,"d":"-10,121,060"}]
[{"$nulls":4},"현장체험학습비","1학년 수학여행비",{"v":129878940,"d":"129,878,940"},{"v":140000000,"d":"140,000,000"},{"v":-10121060,"d":"-10,121,060"}]
[null,null,"선택적교육수입",{"$nulls":3},{"v":47638771,"d":"47,638,771"},{"v":54000000,"d":"54,000,000"},{"v":-6361229,"d":"-6,361,229"}]
[{"$nulls":3},"단체활동에관한수입",null,null,{"v":47638771,"d":"47,638,771"},{"v":54000000,"d":"54,000,000"},{"v":-6361229,"d":"-6,361,229"}]
[{"$nulls":4},"수련활동비","2학년 수련학습 활동비",{"v":47638771,"d":"47,638,771"},{"v":54000000,"d":"54,000,000"},{"v":-6361229,"d":"-6,361,229"},"인성수련 및 현장체험학습"]
[null,null,"선택적교육수입",{"$nulls":3},{"v":984163295,"d":"984,163,295"},{"v":1086500000,"d":"1,086,500,000"},{"v":-102336705,"d":"-102,336,705"}]
[{"$nulls":3},"단체활동에관한수입",null,null,{"v":984163295,"d":"984,163,295"},{"v":1086500000,"d":"1,086,500,000"},{"v":-102336705,"d":"-102,336,705"}]
[{"$nulls":4},"방과후학교교육활동비","1학기 특기적성비",{"v":375444915,"d":"375,444,915"},{"v":490500000,"d":"490,500,000"},{"v":-115055085,"d":"-115,055,085"}]
[{"$nulls":4},"방과후학교교육활동비","여름방학 특기적성비",{"v":154738418,"d":"154,738,418"},{"v":100000000,"d":"100,000,000"},{"v":54738418,"d":"54,738,418"}]
[{"$nulls":4},"방과후학교교육활동비","2학기 특기적성비",{"v":376127085,"d":"376,127,085"},{"v":436000000,"d":"436,000,000"},{"v":-59872915,"d":"-59,872,915"}]
[{"$nulls":4},"방과후학교교육활동비","겨울방학 특기적성비",{"v":77852877,"d":"77,852,877"},{"v":60000000,"d":"60,000,000"},{"v":17852877,"d":"17,852,877"}]
[null,null,"선택적교육수입",{"$nulls":3},{"v":14440168,"d":"14,440,168"},{"v":12830000,"d":"12,830,000"},{"v":1610168,"d":"1,610,168"}]
[{"$nulls":3},"단체활동에관한수입",null,null,{"v":14440168,"d":"14,440,168"},{"v":12830000,"d":"12,830,000"},{"v":1610168,"d":"1,610,168"}]
[{"$nulls":4},"지난년도방과후학교교육활동비","지난년도방과후학교교육활동비",{"v":14440168,"d":"14,440,168"},{"v":12830000,"d":"12,830,000"},{"v":1610168,"d":"1,610,168"}]
[null,null,"선택적교육수입",{"$nulls":3},{"v":22138720,"d":"22,138,720"},{"v":23700000,"d":"23,700,000"},{"v":-1561280,"d":"-1,561,280"}]
[{"$nulls":3},"기타선택적교육수입",null,null,{"v":22138720,"d":"22,138,720"},{"v":23700000,"d":"23,700,000"},{"v":-1561280,"d":"-1,561,280"}]
[{"$nulls":4},"졸업앨범대금","졸업앨범대금",{"v":22138720,"d":"22,138,720"},{"v":23700000,"d":"23,700,000"},{"v":-1561280,"d":"-1,561,280"}]
[null,null,"선택적교육수입",{"$nulls":3},{"v":41007680,"d":"41,007,680"},{"v":45000000,"d":"45,000,000"},{"v":-3992320,"d":"-3,992,320"}]
[{"$nulls":3},"기타선택적교육수입",null,null,{"v":41007680,"d":"41,007,680"},{"v":45000000,"d":"45,000,000"},{"v":-3992320,"d":"-3,992,320"}]
[{"$nulls":4},"교과서대금","교과서대금",{"v":41007680,"d":"41,007,680"},{"v":45000000,"d":"45,000,000"},{"v":-3992320,"d":"-3,992,320"}]
[null,"행정활동수입",{"$nulls":4},{"v":377785698,"d":"377,785,698"},{"v":391639000,"d":"391,639,000"},{"v":-13853302,"d":"-13,853,302"}]
[null,null,"사용료 및 수수료수입",{"$nulls":3},{"v":70840613,"d":"70,840,613"},{"v":40000000,"d":"40,000,000"},{"v":30840613,"d":"30,840,613"}]
[{"$nulls":3},"사용료수입",null,null,{"v":70840613,"d":"70,840,613"},{"v":40000000,"d":"40,000,000"},{"v":30840613,"d":"30,840,613"}]
[{"$nulls":4},"시설물사용료수입","기숙사 시설물 사용료",{"v":70840613,"d":"70,840,613"},{"v":40000000,"d":"40,000,000"},{"v":30840613,"d":"30,840,613"},"여름, 겨울방학"]
[null,null,"사용료 및 수수료수입",{"$nulls":3},{"v":58420600,"d":"58,420,600"},{"v":59300000,"d":"59,300,000"},{"v":-879400,"d":"-879,400"}]
[{"$nulls":3},"수수료수입",null,null,{"v":58420600,"d":"58,420,600"},{"v":59300000,"d":"59,300,000"},{"v":-879400,"d":"-879,400"}]
[{"$nulls":4},"입학수험료","신입생 전형료",{"v":49200000,"d":"49,200,000"},{"v":50000000,"d":"50,000,000"},{"v":-800000,"d":"-800,000"}]
[{"$nulls":4},"입학수험료","전.편입 전형료",{"v":9220600,"d":"9,220,600"},{"v":9300000,"d":"9,300,000"},{"v":-79400,"d":"-79,400"},"3월, 8월 전형료"]
[null,null,"사용료 및 수수료수입",{"$nulls":3},{"v":231110,"d":"231,110"},{"v":339000,"d":"339,000"},{"v":-107890,"d":"-107,890"}]
[{"$nulls":3},"수수료수입",null,null,{"v":231110,"d":"231,110"},{"v":339000,"d":"339,000"},{"v":-107890,"d":"-107,890"}]
[{"$nulls":4},"제증명수수료","제증명수수료",{"v":231110,"d":"231,110"},{"v":339000,"d":"339,000"},{"v":-107890,"d":"-107,890"}]
[null,null,"사용료 및 수수료수입",{"$nulls":3},{"v":248293375,"d":"248,293,375"},{"v":292000000,"d":"292,000,000"},{"v":-43706625,"d":"-43,706,625"}]
[{"$nulls":3},"수수료수입",null,null,{"v":248293375,"d":"248,293,375"},{"v":292000000,"d":"292,000,000"},{"v":-43706625,"d":"-43,706,625"}]
[{"$nulls":4},"기타수수료","AP 시험비용",{"v":213116105,"d":"213,116,105"},{"v":230000000,"d":"230,000,000"},{"v":-16883895,"d":"-16,883,895"}]
[{"$nulls":4},"기타수수료","PSAT 시험비용",{"v":5207270,"d":"5,207,270"},{"v":12000000,"d":"12,000,000"},{"v":-6792730,"d":"-6,792,730"}]
[{"$nulls":4},"기타수수료","모의고사비용",{"v":29970000,"d":"29,970,000"},{"v":50000000,"d":"50,000,000"},{"v":-20030000,"d":"-20,030,000"},"2,3학년 모의고사"]
[null,"자산수입",{"$nulls":4},{"v":60439730,"d":"60,439,730"},{"v":93000000,"d":"93,000,000"},{"v":-32560270,"d":"-32,560,270"}]
[null,null,"자산 임대수입",{"$nulls":3},{"v":53139730,"d":"53,139,730"},{"v":85700000,"d":"85,700,000"},{"v":-32560270,"d":"-32,560,270"}]
[{"$nulls":3},"임대료수입",null,null,{"v":53139730,"d":"53,139,730"},{"v":85700000,"d":"85,700,000"},{"v":-32560270,"d":"-32,560,270"}]
[{"$nulls":4},"건물임대수입","식당 임대료",{"v":49539730,"d":"49,539,730"},{"v":50000000,"d":"50,000,000"},{"v":-460270,"d":"-460,270"}]
[{"$nulls":4},"건물임대수입","매점, 세탁소 임대료",{"v":3600000,"d":"3,600,000"},{"v":35700000,"d":"35,700,000"},{"v":-32100000,"d":"-32,100,000"},"세탁소 임대료 2009학년도 수입처리"]
[null,null,"자산 임대수입",{"$nulls":3},{"v":7300000,"d":"7,300,000"},{"v":7300000,"d":"7,300,000"},0]
[{"$nulls":3},"임대료수입",null,null,{"v":7300000,"d":"7,300,000"},{"v":7300000,"d":"7,300,000"},0]
[{"$nulls":4},"기타자산임대수입","통신기지국 임대료",{"v":7300000,"d":"7,300,000"},{"v":7300000,"d":"7,300,000"},0,"SK 텔레콤, LG"]
[null,"이자수입",{"$nulls":4},{"v":97537628,"d":"97,537,628"},{"v":98100000,"d":"98,100,000"},{"v":-562372,"d":"-562,372"}]
[null,null,"이자수입",{"$nulls":3},{"v":97537628,"d":"97,537,628"},{"v":98100000,"d":"98,100,000"},{"v":-562372,"d":"-562,372"}]
[{"$nulls":3},"이자수입",null,null,{"v":97537628,"d":"97,537,628"},{"v":98100000,"d":"98,100,000"},{"v":-562372,"d":"-562,372"}]
[{"$nulls":4},"정기예금이자","정기예금",{"v":64741630,"d":"64,741,630"},{"v":64500000,"d":"64,500,000"},{"v":241630,"d":"241,630"}]
[{"$nulls":4},"기타예금이자","일반예금",{"v":11248778,"d":"11,248,778"},{"v":12000000,"d":"12,000,000"},{"v":-751222,"d":"-751,222"}]
[{"$nulls":4},"법인세환급금","법인세환급금",{"v":21547220,"d":"21,547,220"},{"v":21600000,"d":"21,600,000"},{"v":-52780,"d":"-52,780"},"2009년도 선급법인세"]
[null,"잡수입",{"$nulls":4},{"v":22451255,"d":"22,451,255"},{"v":22100000,"d":"22,100,000"},{"v":351255,"d":"351,255"}]
[null,null,"잡수입",{"$nulls":3},{"v":1800000,"d":"1,800,000"},{"v":1800000,"d":"1,800,000"},0]
[{"$nulls":3},"기타잡수입",null,null,{"v":1800000,"d":"1,800,000"},{"v":1800000,"d":"1,800,000"},0]
[{"$nulls":4},"기타잡수입","교생 교육실습비",{"v":1800000,"d":"1,800,000"},{"v":1800000,"d":"1,800,000"},0]
[null,null,"잡수입",{"$nulls":3},{"v":876185,"d":"876,185"},{"v":300000,"d":"300,000"},{"v":576185,"d":"576,185"}]
[{"$nulls":3},"기타잡수입",null,null,{"v":876185,"d":"876,185"},{"v":300000,"d":"300,000"},{"v":576185,"d":"576,185"}]
[{"$nulls":4},"기타잡수입","제증명 우편료 외",{"v":876185,"d":"876,185"},{"v":300000,"d":"300,000"},{"v":576185,"d":"576,185"}]
[null,null,"잡수입",{"$nulls":3},{"v":19775070,"d":"19,775,070"},{"v":20000000,"d":"20,000,000"},{"v":-224930,"d":"-224,930"}]
[{"$nulls":3},"기타잡수입",null,null,{"v":19775070,"d":"19,775,070"},{"v":20000000,"d":"20,000,000"},{"v":-224930,"d":"-224,930"}]
[{"$nulls":4},"기타잡수입","상하수도요금",{"v":19775070,"d":"19,775,070"},{"v":20000000,"d":"20,000,000"},{"v":-224930,"d":"-224,930"},"상하수도요금 착오 청구액 환수"]
["기타",{"$nulls":5},{"v":899629614,"d":"899,629,614"},{"v":899700000,"d":"899,700,000"},{"v":-70386,"d":"-70,386"}]
[null,"전년도이월급",{"$nulls":4},{"v":899629614,"d":"899,629,614"},{"v":899700000,"d":"899,700,000"},{"v":-70386,"d":"-70,386"}]
[null,null,"이월금",{"$nulls":3},{"v":899629614,"d":"899,629,614"},{"v":899700000,"d":"899,700,000"},{"v":-70386,"d":"-70,386"}]
[{"$nulls":3},"전년도이월사업비",null,null,{"v":899629614,"d":"899,629,614"},{"v":899700000,"d":"899,700,000"},{"v":-70386,"d":"-70,386"}]
[{"$nulls":4},"계속비이월사업비","전년도이월금",{"v":899629614,"d":"899,629,614"},{"v":899700000,"d":"899,700,000"},{"v":-70386,"d":"-70,386"},"만원 단위 절상 차액"]
["합    계",{"$nulls":5},{"v":14065116486,"d":"14,065,116,486"},{"v":14945000000,"d":"14,945,000,000"},{"v":-879883514,"d":"-879,883,514"}]

{"sheet":"2010학년도 세출결산 명세서","index":2,"n_rows":599,"n_cols":12,"rows_kept":599,"merged":[[2,0,2,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,3,8],[2,9,3,9],[4,0,4,4],[5,1,5,4],[6,2,6,4],[7,3,7,4],[29,3,29,4],[48,3,48,4],[57,2,57,4],[58,3,58,4],[62,3,62,4],[65,2,65,4],[66,3,66,4],[68,3,68,4],[75,2,75,4],[76,3,76,4],[80,3,80,4],[98,1,98,4],[99,2,99,4],[100,3,100,4],[106,2,106,4],[107,3,107,4],[109,2,109,4],[110,3,110,4],[112,2,112,4],[113,3,113,4],[115,2,115,4],[116,3,116,4],[118,2,118,4],[119,3,119,4],[121,2,121,4],[122,3,122,4],[124,2,124,4],[125,3,125,4],[127,2,127,4],[128,3,128,4],[130,2,130,4],[131,3,131,4],[133,2,133,4],[134,3,134,4],[136,2,136,4],[137,3,137,4],[139,2,139,4],[140,3,140,4],[142,2,142,4],[143,3,143,4],[145,2,145,4],[146,3,146,4],[148,2,148,4],[149,3,149,4],[151,0,151,4],[152,1,152,4],[153,2,153,4],[154,3,154,4],[156,1,156,4],[157,2,157,4],[158,3,158,4],[160,3,160,4],[167,2,167,4],[168,3,168,4],[170,2,170,4],[171,3,171,4],[175,2,175,4],[176,3,176,4],[178,2,178,4],[179,3,179,4],[181,2,181,4],[182,3,182,4],[184,2,184,4],[185,3,185,4],[190,2,190,4],[191,3,191,4],[197,2,197,4],[198,3,198,4],[200,2,200,4],[201,3,201,4],[203,2,203,4],[204,3,204,4],[207,2,207,4],[208,3,208,4],[211,2,211,4],[212,3,212,4],[219,2,219,4],[220,3,220,4],[229,2,229,4],[230,3,230,4],[232,2,232,4],[233,3,233,4],[236,3,236,4],[238,1,238,4],[239,2,239,4],[240,3,240,4],[243,2,243,4],[244,3,244,4],[246,3,246,4],[248,3,248,4],[250,2,250,4],[251,3,251,4],[253,2,253,4],[254,3,254,4],[256,1,256,4],[257,2,257,4],[258,3,258,4],[260,1,260,4],[261,2,261,4],[262,3,262,4],[264,2,264,4],[265,3,265,4],[267,2,267,4],[268,3,268,4],[270,0,270,4],[271,1,271,4],[272,2,272,4],[273,3,273,4],[275,2,275,4],[276,3,276,4],[278,2,278,4],[279,3,279,4],[281,2,281,4],[282,3,282,4],[285,2,285,4],[286,3,286,4],[288,2,288,4],[289,3,289,4],[292,2,292,4],[293,3,293,4],[295,2,295,4],[296,3,296,4],[299,2,299,4],[300,3,300,4],[302,2,302,4],[303,3,303,4],[305,2,305,4],[306,3,306,4],[308,2,308,4],[309,3,309,4],[311,2,311,4],[312,3,312,4],[314,2,314,4],[315,3,315,4],[317,2,317,4],[318,3,318,4],[320,2,320,4],[321,3,321,4],[323,2,323,4],[324,3,324,4],[328,1,328,4],[329,2,329,4],[330,3,330,4],[333,2,333,4],[334,3,334,4],[338,2,338,4],[339,3,339,4],[346,2,346,4],[347,3,347,4],[349,2,349,4],[350,3,350,4],[352,2,352,4],[353,3,353,4],[356,2,356,4],[357,3,357,4],[359,2,359,4],[360,3,360,4],[362,1,362,4],[363,2,363,4],[364,3,364,4],[366,3,366,4],[368,2,368,4],[369,3,369,4],[371,1,371,4],[372,2,372,4],[373,3,373,4],[376,2,376,4],[377,3,377,4],[381,0,381,4],[382,1,382,4],[383,2,383,4],[384,3,384,4],[386,2,386,4],[387,3,387,4],[390,2,390,4],[391,3,391,4],[394,2,394,4],[395,3,395,4],[397,2,397,4],[398,3,398,4],[401,2,401,4],[402,3,402,4],[404,2,404,4],[405,3,405,4],[407,2,407,4],[408,3,408,4],[410,2,410,4],[411,3,411,4],[413,1,413,4],[414,2,414,4],[415,3,415,4],[417,2,417,4],[418,3,418,4],[421,2,421,4],[422,3,422,4],[427,0,427,4],[428,1,428,4],[429,2,429,4],[430,3,430,4],[433,2,433,4],[434,3,434,4],[436,2,436,4],[437,3,437,4],[439,2,439,4],[440,3,440,4],[443,2,443,4],[444,3,444,4],[448,2,448,4],[449,3,449,4],[453,2,453,4],[454,3,454,4],[456,2,456,4],[457,3,457,4],[460,2,460,4],[461,3,461,4],[463,3,463,4],[465,2,465,4],[466,3,466,4],[469,2,469,4],[470,3,470,4],[473,2,473,4],[474,3,474,4],[476,2,476,4],[477,3,477,4],[479,2,479,4],[480,3,480,4],[482,1,482,4],[483,2,483,4],[484,3,484,4],[488,2,488,4],[489,3,489,4],[496,2,496,4],[497,3,497,4],[500,1,500,4],[501,2,501,4],[502,3,502,4],[505,0,505,4],[506,1,506,4],[507,2,507,4],[508,3,508,4],[511,3,511,4],[513,2,513,4],[514,3,514,4],[518,2,518,4],[519,3,519,4],[521,2,521,4],[522,3,522,4],[529,1,529,4],[530,2,530,4],[531,3,531,4],[533,3,533,4],[535,2,535,4],[536,3,536,4],[538,2,538,4],[539,3,539,4],[541,2,541,4],[542,3,542,4],[544,2,544,4],[545,3,545,4],[549,2,549,4],[550,3,550,4],[552,3,552,4],[554,2,554,4],[555,3,555,4],[559,2,559,4],[560,3,560,4],[563,3,563,4],[565,3,565,4],[568,1,568,4],[569,2,569,4],[570,3,570,4],[572,2,572,4],[573,3,573,4],[576,2,576,4],[577,3,577,4],[579,2,579,4],[580,3,580,4],[584,2,584,4],[585,3,585,4],[588,1,588,4],[589,2,589,4],[590,3,590,4],[593,0,593,4],[594,1,594,4],[595,2,595,4],[596,3,596,4],[598,0,598,4]],"flags":["formulas_cached_only"]}
[" "]
[{"$nulls":9},"(단위:원)"]
["사업",{"$nulls":4},"산출내역","2010학년도 결산","2010학년도 예산","증 △ 감","적요"]
["정책","단위","세부","항목","원가통계비목"]
["인적자원 운영",{"$nulls":5},{"v":4004953326,"d":"4,004,953,326"},{"v":4135183000,"d":"4,135,183,000"},{"v":-130229674,"d":"-130,229,674"}]
[null,"교직원 보수",{"$nulls":4},{"v":3930599044,"d":"3,930,599,044"},{"v":4029477000,"d":"4,029,477,000"},{"v":-98877956,"d":"-98,877,956"}]
[null,null,"정규직 인건비",{"$nulls":3},{"v":3401744094,"d":"3,401,744,094"},{"v":3446067000,"d":"3,446,067,000"},{"v":-44322906,"d":"-44,322,906"}]
[{"$nulls":3},"교원",null,null,{"v":2963913130,"d":"2,963,913,130"},{"v":2963527000,"d":"2,963,527,000"},{"v":386130,"d":"386,130"}]
[{"$nulls":4},"봉급","봉급",{"v":1260319280,"d":"1,260,319,280"},{"v":1218920000,"d":"1,218,920,000"},{"v":41399280,"d":"41,399,280"}]
[{"$nulls":4},"정근수당","정근수당",{"v":108939650,"d":"108,939,650"},{"v":98701000,"d":"98,701,000"},{"v":10238650,"d":"10,238,650"}]
[{"$nulls":4},"정근수당","정근수당 가산금",{"v":44109060,"d":"44,109,060"},{"v":43560000,"d":"43,560,000"},{"v":549060,"d":"549,060"}]
[{"$nulls":4},"성과상여금","성과상여금",{"v":146561020,"d":"146,561,020"},{"v":147328000,"d":"147,328,000"},{"v":-766980,"d":"-766,980"}]
[{"$nulls":4},"가족수당","가족수당",{"v":38714450,"d":"38,714,450"},{"v":39040000,"d":"39,040,000"},{"v":-325550,"d":"-325,550"},"부적정 지급 100,000원 환수"]
[{"$nulls":4},"자녀학비보조수당","자녀학비보조수당",{"v":8828000,"d":"8,828,000"},{"v":13466000,"d":"13,466,000"},{"v":-4638000,"d":"-4,638,000"}]
[{"$nulls":4},"육아휴직수당","육아휴직수당",{"v":6256210,"d":"6,256,210"},{"v":6000000,"d":"6,000,000"},{"v":256210,"d":"256,210"}]
[{"$nulls":4},"교원보전수당","교원보전수당",{"v":160000,"d":"160,000"},{"v":180000,"d":"180,000"},{"v":-20000,"d":"-20,000"}]
[{"$nulls":4},"교직수당","교직수당",{"v":150465320,"d":"150,465,320"},{"v":150000000,"d":"150,000,000"},{"v":465320,"d":"465,320"}]
[{"$nulls":4},"교직수당가산금2","보직수당",{"v":6722250,"d":"6,722,250"},{"v":6720000,"d":"6,720,000"},{"v":2250,"d":"2,250"}]
[{"$nulls":4},"교직수당가산금4","담임수당",{"v":39600000,"d":"39,600,000"},{"v":39600000,"d":"39,600,000"},0]
[{"$nulls":4},"교직수당가산금6","보건활동수당",{"v":360000,"d":"360,000"},{"v":360000,"d":"360,000"},0]
[{"$nulls":4},"국제전문직위수당","국제화영재교육수당",{"v":604168230,"d":"604,168,230"},{"v":609460000,"d":"609,460,000"},{"v":-5291770,"d":"-5,291,770"}]
[{"$nulls":4},"시간외근무수당","초과근무수당 정액분",{"v":27172290,"d":"27,172,290"},{"v":40907000,"d":"40,907,000"},{"v":-13734710,"d":"-13,734,710"}]
[{"$nulls":4},"시간외근무수당","초과근무수당 초과분",{"v":31125910,"d":"31,125,910"},{"v":24000000,"d":"24,000,000"},{"v":7125910,"d":"7,125,910"}]
[{"$nulls":4},"관리업무수당","관리업무수당",{"v":33993450,"d":"33,993,450"},{"v":34574000,"d":"34,574,000"},{"v":-580550,"d":"-580,550"}]
[{"$nulls":4},"정액급식비","정액급식비",{"v":78241960,"d":"78,241,960"},{"v":78000000,"d":"78,000,000"},{"v":241960,"d":"241,960"}]
[{"$nulls":4},"교통보조비","교통보조비",{"v":65960960,"d":"65,960,960"},{"v":78840000,"d":"78,840,000"},{"v":-12879040,"d":"-12,879,040"}]
[{"$nulls":4},"명절휴가비","명절휴가비",{"v":137870100,"d":"137,870,100"},{"v":122392000,"d":"122,392,000"},{"v":15478100,"d":"15,478,100"}]
[{"$nulls":4},"가계지원비","가계지원비",{"v":167064990,"d":"167,064,990"},{"v":203679000,"d":"203,679,000"},{"v":-36614010,"d":"-36,614,010"}]
[{"$nulls":4},"기타수당","직급보조비",{"v":7280000,"d":"7,280,000"},{"v":7800000,"d":"7,800,000"},{"v":-520000,"d":"-520,000"}]
[{"$nulls":3},"일반직",null,null,{"v":227906280,"d":"227,906,280"},{"v":226940000,"d":"226,940,000"},{"v":966280,"d":"966,280"}]
[{"$nulls":4},"봉급","봉급",{"v":95973700,"d":"95,973,700"},{"v":92242000,"d":"92,242,000"},{"v":3731700,"d":"3,731,700"}]
[{"$nulls":4},"정근수당","정근수당",{"v":8554040,"d":"8,554,040"},{"v":7718000,"d":"7,718,000"},{"v":836040,"d":"836,040"}]
[{"$nulls":4},"정근수당","정근수당 가산금",{"v":3360000,"d":"3,360,000"},{"v":3460000,"d":"3,460,000"},{"v":-100000,"d":"-100,000"}]
[{"$nulls":4},"성과상여금","성과상여금",{"v":11100340,"d":"11,100,340"},{"v":11200000,"d":"11,200,000"},{"v":-99660,"d":"-99,660"}]
[{"$nulls":4},"가족수당","가족수당",{"v":3120000,"d":"3,120,000"},{"v":3120000,"d":"3,120,000"},0]
[{"$nulls":4},"자녀학비보조수당","자녀학비보조수당",{"v":2245260,"d":"2,245,260"},{"v":2286000,"d":"2,286,000"},{"v":-40740,"d":"-40,740"}]
[{"$nulls":4},"기술정보수당","안전관리수당",{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},0]
[{"$nulls":4},"특수직무수당","민원업무수당",{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},0]
[{"$nulls":4},"전산업무수당","전산업무수당",0,0,0]
[{"$nulls":4},"국제전문직위수당","국제화영재교육수당",{"v":46027590,"d":"46,027,590"},{"v":46121000,"d":"46,121,000"},{"v":-93410,"d":"-93,410"}]
[{"$nulls":4},"시간외근무수당","초과근무수당 정액분",{"v":3825860,"d":"3,825,860"},{"v":3876000,"d":"3,876,000"},{"v":-50140,"d":"-50,140"}]
[{"$nulls":4},"관리업무수당","관리업무수당",{"v":7200000,"d":"7,200,000"},{"v":7200000,"d":"7,200,000"},0]
[{"$nulls":4},"정액급식비","정액급식비",{"v":6240000,"d":"6,240,000"},{"v":6240000,"d":"6,240,000"},0]
[{"$nulls":4},"교통보조비","교통보조비",{"v":5100000,"d":"5,100,000"},{"v":6120000,"d":"6,120,000"},{"v":-1020000,"d":"-1,020,000"}]
[{"$nulls":4},"명절휴가비","명절휴가비",{"v":10488720,"d":"10,488,720"},{"v":9394000,"d":"9,394,000"},{"v":1094720,"d":"1,094,720"}]
[{"$nulls":4},"가계지원비","가계지원비",{"v":12755380,"d":"12,755,380"},{"v":15406000,"d":"15,406,000"},{"v":-2650620,"d":"-2,650,620"}]
[{"$nulls":4},"연가보상비","연가보상비",{"v":4465390,"d":"4,465,390"},{"v":5107000,"d":"5,107,000"},{"v":-641610,"d":"-641,610"}]
[{"$nulls":4},"기타수당","직급보조비",{"v":7380000,"d":"7,380,000"},{"v":7380000,"d":"7,380,000"},0]
[{"$nulls":3},"법정부담금",null,null,{"v":209924684,"d":"209,924,684"},{"v":255600000,"d":"255,600,000"},{"v":-45675316,"d":"-45,675,316"}]
[{"$nulls":4},"공무원연금부담금","교원사학연금",{"v":124479330,"d":"124,479,330"},{"v":160000000,"d":"160,000,000"},{"v":-35520670,"d":"-35,520,670"}]
[{"$nulls":4},"공무원재해보상부담금","교원재해보상금",{"v":9194346,"d":"9,194,346"},{"v":12000000,"d":"12,000,000"},{"v":-2805654,"d":"-2,805,654"}]
[{"$nulls":4},"공무원건강보험부담금","교원건강보험료",{"v":53234744,"d":"53,234,744"},{"v":56000000,"d":"56,000,000"},{"v":-2765256,"d":"-2,765,256"}]
[{"$nulls":4},"공무원건강보험부담금","교원노인장기요양보험료",{"v":3373840,"d":"3,373,840"},{"v":4000000,"d":"4,000,000"},{"v":-626160,"d":"-626,160"}]
[{"$nulls":4},"공무원연금부담금","직원사학연금",{"v":14588020,"d":"14,588,020"},{"v":18000000,"d":"18,000,000"},{"v":-3411980,"d":"-3,411,980"}]
[{"$nulls":4},"공무원재해보상부담금","직원재해보상금",{"v":1077266,"d":"1,077,266"},{"v":1300000,"d":"1,300,000"},{"v":-222734,"d":"-222,734"}]
[{"$nulls":4},"공무원건강보험부담금","직원건강보험료",{"v":3736880,"d":"3,736,880"},{"v":4000000,"d":"4,000,000"},{"v":-263120,"d":"-263,120"}]
[{"$nulls":4},"공무원건강보험부담금","직원노인장기요양보험료",{"v":240258,"d":"240,258"},{"v":300000,"d":"300,000"},{"v":-59742,"d":"-59,742"}]
[null,null,"학교운영지원 수당",{"$nulls":3},{"v":39882820,"d":"39,882,820"},{"v":41100000,"d":"41,100,000"},{"v":-1217180,"d":"-1,217,180"}]
[{"$nulls":3},"교원",null,null,{"v":37182820,"d":"37,182,820"},{"v":38400000,"d":"38,400,000"},{"v":-1217180,"d":"-1,217,180"}]
[{"$nulls":4},"교원연구비","교원연구비",{"v":30093060,"d":"30,093,060"},{"v":31000000,"d":"31,000,000"},{"v":-906940,"d":"-906,940"}]
[{"$nulls":4},"직책수당","직책수당",{"v":1071150,"d":"1,071,150"},{"v":1200000,"d":"1,200,000"},{"v":-128850,"d":"-128,850"}]
[{"$nulls":4},"학생지도비","학생지도비",{"v":6018610,"d":"6,018,610"},{"v":6200000,"d":"6,200,000"},{"v":-181390,"d":"-181,390"}]
[{"$nulls":3},"일반직",null,null,{"v":2700000,"d":"2,700,000"},{"v":2700000,"d":"2,700,000"},0]
[{"$nulls":4},"직책수당","직책수당",{"v":240000,"d":"240,000"},{"v":240000,"d":"240,000"},0]
[{"$nulls":4},"관리수당","관리수당",{"v":2460000,"d":"2,460,000"},{"v":2460000,"d":"2,460,000"},0]
[null,null,"계약직 교원 인건비",{"$nulls":3},{"v":326292067,"d":"326,292,067"},{"v":351013000,"d":"351,013,000"},{"v":-24720933,"d":"-24,720,933"}]
[{"$nulls":3},"기타직 보수",null,null,{"v":281934210,"d":"281,934,210"},{"v":298500000,"d":"298,500,000"},{"v":-16565790,"d":"-16,565,790"}]
[{"$nulls":4},"계약직교원인건비","기간제교사 인건비",{"v":281934210,"d":"281,934,210"},{"v":298500000,"d":"298,500,000"},{"v":-16565790,"d":"-16,565,790"}]
[{"$nulls":3},"기타직 법정부담금",null,null,{"v":44357857,"d":"44,357,857"},{"v":52513000,"d":"52,513,000"},{"v":-8155143,"d":"-8,155,143"}]
[{"$nulls":4},"기타직국민연금부담금","기간제 국민연금",{"v":11728800,"d":"11,728,800"},{"v":13432000,"d":"13,432,000"},{"v":-1703200,"d":"-1,703,200"}]
[{"$nulls":4},"기타직건강보험부담금","기간제 건강보험료",{"v":4637752,"d":"4,637,752"},{"v":5000000,"d":"5,000,000"},{"v":-362248,"d":"-362,248"}]
[{"$nulls":4},"기타직건강보험부담금","기간제 노인장기요양보험료",{"v":296978,"d":"296,978"},{"v":320000,"d":"320,000"},{"v":-23022,"d":"-23,022"}]
[{"$nulls":4},"기타직산업재해보험료","기간제 산재보험료",{"v":1519566,"d":"1,519,566"},{"v":2686000,"d":"2,686,000"},{"v":-1166434,"d":"-1,166,434"}]
[{"$nulls":4},"기타직고용보험부담금","기간제 고용보험료",{"v":4142409,"d":"4,142,409"},{"v":4200000,"d":"4,200,000"},{"v":-57591,"d":"-57,591"}]
[{"$nulls":4},"기타직퇴직급여","기간제 퇴직금",{"v":22032352,"d":"22,032,352"},{"v":26875000,"d":"26,875,000"},{"v":-4842648,"d":"-4,842,648"}]
[null,null,"계약직 직원 인건비",{"$nulls":3},{"v":162680063,"d":"162,680,063"},{"v":191297000,"d":"191,297,000"},{"v":-28616937,"d":"-28,616,937"}]
[{"$nulls":3},"기간제근로자보수",null,null,{"v":153204096,"d":"153,204,096"},{"v":178386000,"d":"178,386,000"},{"v":-25181904,"d":"-25,181,904"}]
[{"$nulls":4},"기간제근로자인건비","임시직 인건비",{"v":46471670,"d":"46,471,670"},{"v":62874000,"d":"62,874,000"},{"v":-16402330,"d":"-16,402,330"},"입학사정관 인건비(교육청 지원)"]
[{"$nulls":4},"기간제근로자인건비","교무지원인건비",{"v":89564016,"d":"89,564,016"},{"v":87592000,"d":"87,592,000"},{"v":1972016,"d":"1,972,016"}]
[{"$nulls":4},"기간제근로자인건비","비정규직인건비",{"v":17168410,"d":"17,168,410"},{"v":27920000,"d":"27,920,000"},{"v":-10751590,"d":"-10,751,590"}]
[{"$nulls":3},"기간제근로자법정부담금",null,null,{"v":9475967,"d":"9,475,967"},{"v":12911000,"d":"12,911,000"},{"v":-3435033,"d":"-3,435,033"}]
[{"$nulls":4},"기간제근로자국민연금부담금","임시직 국민연금",{"v":787560,"d":"787,560"},{"v":1500000,"d":"1,500,000"},{"v":-712440,"d":"-712,440"}]
[{"$nulls":4},"기간제근로자국민연금부담금","교무지원 국민연금",{"v":1500780,"d":"1,500,780"},{"v":1700000,"d":"1,700,000"},{"v":-199220,"d":"-199,220"}]
[{"$nulls":4},"기간제근로자국민연금부담금","비정규직 국민연금",{"v":805950,"d":"805,950"},{"v":900000,"d":"900,000"},{"v":-94050,"d":"-94,050"}]
[{"$nulls":4},"기간제근로자건강보험부담금","임시직 건강보험료",{"v":276652,"d":"276,652"},{"v":1200000,"d":"1,200,000"},{"v":-923348,"d":"-923,348"}]
[{"$nulls":4},"기간제근로자건강보험부담금","임시직 노인장기요양보험료",{"v":18242,"d":"18,242"},{"v":300000,"d":"300,000"},{"v":-281758,"d":"-281,758"}]
[{"$nulls":4},"기간제근로자건강보험부담금","교무지원 건강보험료",{"v":500356,"d":"500,356"},{"v":600000,"d":"600,000"},{"v":-99644,"d":"-99,644"}]
[{"$nulls":4},"기간제근로자건강보험부담금","교무지원 노인장기요양보험료",{"v":34572,"d":"34,572"},{"v":70000,"d":"70,000"},{"v":-35428,"d":"-35,428"}]
[{"$nulls":4},"기간제근로자건강보험부담금","비정규직 건강보험료",{"v":247766,"d":"247,766"},{"v":302000,"d":"302,000"},{"v":-54234,"d":"-54,234"}]
[{"$nulls":4},"기간제근로자건강보험부담금","비정규직 노인장기요양보험료",{"v":16656,"d":"16,656"},{"v":19000,"d":"19,000"},{"v":-2344,"d":"-2,344"}]
[{"$nulls":4},"기간제근로자산업재해보험료","임시직 산재보험료",{"v":31560,"d":"31,560"},{"v":330000,"d":"330,000"},{"v":-298440,"d":"-298,440"}]
[{"$nulls":4},"기간제근로자산업재해보험료","교무지원 산재보험료",{"v":180025,"d":"180,025"},{"v":300000,"d":"300,000"},{"v":-119975,"d":"-119,975"}]
[{"$nulls":4},"기간제근로자산업재해보험료","비정규직 산재보험료",{"v":113572,"d":"113,572"},{"v":170000,"d":"170,000"},{"v":-56428,"d":"-56,428"}]
[{"$nulls":4},"기간제근로자고용보험부담금","임시직 고용보험료",{"v":85653,"d":"85,653"},{"v":300000,"d":"300,000"},{"v":-214347,"d":"-214,347"}]
[{"$nulls":4},"기간제근로자고용보험부담금","교무지원 고용보험료",{"v":491272,"d":"491,272"},{"v":500000,"d":"500,000"},{"v":-8728,"d":"-8,728"}]
[{"$nulls":4},"기간제근로자고용보험부담금","비정규직 고용보험료",{"v":310282,"d":"310,282"},{"v":345000,"d":"345,000"},{"v":-34718,"d":"-34,718"}]
[{"$nulls":4},"기간제근로자퇴직급여","교무지원 퇴직급여",{"v":2790386,"d":"2,790,386"},{"v":2799000,"d":"2,799,000"},{"v":-8614,"d":"-8,614"}]
[{"$nulls":4},"기간제근로자퇴직급여","비정규직 퇴직급여",{"v":1284683,"d":"1,284,683"},{"v":1576000,"d":"1,576,000"},{"v":-291317,"d":"-291,317"}]
[null,"교직원 복지 및 역량강화",{"$nulls":4},{"v":74354282,"d":"74,354,282"},{"v":105706000,"d":"105,706,000"},{"v":-31351718,"d":"-31,351,718"}]
[null,null,"교원 연수",{"$nulls":3},{"v":9756350,"d":"9,756,350"},{"v":12500000,"d":"12,500,000"},{"v":-2743650,"d":"-2,743,650"}]
[{"$nulls":3},"교내 연수",null,null,{"v":9756350,"d":"9,756,350"},{"v":12500000,"d":"12,500,000"},{"v":-2743650,"d":"-2,743,650"}]
[{"$nulls":4},"통학차량외임차료","교사 단합대회 버스임차료",{"v":422000,"d":"422,000"},{"v":1000000,"d":"1,000,000"},{"v":-578000,"d":"-578,000"}]
[{"$nulls":4},"기관운영경비","교사 단합대회 간담회비",{"v":4007350,"d":"4,007,350"},{"v":6000000,"d":"6,000,000"},{"v":-1992650,"d":"-1,992,650"},"교사 동아리 지원금 포함","교사 동아리 지원금  800,150원"]
[{"$nulls":4},"기관운영경비","교사연수 간담회비",{"v":4317000,"d":"4,317,000"},{"v":2200000,"d":"2,200,000"},{"v":2117000,"d":"2,117,000"},"여교사회 업무추진비 포함","여교사 간담회비 700,000원"]
[{"$nulls":4},"인쇄및유인물제작비","교사연수 자료제작비",{"v":50000,"d":"50,000"},{"v":1000000,"d":"1,000,000"},{"v":-950000,"d":"-950,000"}]
[{"$nulls":4},"사업추진경비","수업연구 운영경비",{"v":960000,"d":"960,000"},{"v":2300000,"d":"2,300,000"},{"v":-1340000,"d":"-1,340,000"},"교생실습 및 교육청 지원금"]
[null,null,"교원 연수",{"$nulls":3},{"v":2376000,"d":"2,376,000"},{"v":2376000,"d":"2,376,000"},0]
[{"$nulls":3},"직무연수비",null,null,{"v":2376000,"d":"2,376,000"},{"v":2376000,"d":"2,376,000"},0]
[{"$nulls":4},"공무원출장여비","자격연수 여비",{"v":2376000,"d":"2,376,000"},{"v":2376000,"d":"2,376,000"},0,"교육청 지원금"]
[null,null,"교원 기타연수",{"$nulls":3},{"v":8330000,"d":"8,330,000"},{"v":15000000,"d":"15,000,000"},{"v":-6670000,"d":"-6,670,000"}]
[{"$nulls":3},"기타 연수비",null,null,{"v":8330000,"d":"8,330,000"},{"v":15000000,"d":"15,000,000"},{"v":-6670000,"d":"-6,670,000"}]
[{"$nulls":4},"공무원출장여비","근거리출장비",{"v":8330000,"d":"8,330,000"},{"v":15000000,"d":"15,000,000"},{"v":-6670000,"d":"-6,670,000"}]
[null,null,"일반직 및 기능직 연수",{"$nulls":3},{"v":113000,"d":"113,000"},{"v":700000,"d":"700,000"},{"v":-587000,"d":"-587,000"}]
[{"$nulls":3},"직무연수비",null,null,{"v":113000,"d":"113,000"},{"v":700000,"d":"700,000"},{"v":-587000,"d":"-587,000"}]
[{"$nulls":4},"직원능력개발비","연수참가 경비 및 등록비",{"v":113000,"d":"113,000"},{"v":700000,"d":"700,000"},{"v":-587000,"d":"-587,000"},"부적정 지급 협의회비 환수 520,000원"]
[null,null,"일반직 기타연수",{"$nulls":3},{"v":1191660,"d":"1,191,660"},{"v":3130000,"d":"3,130,000"},{"v":-1938340,"d":"-1,938,340"}]
[{"$nulls":3},"기타 연수비",null,null,{"v":1191660,"d":"1,191,660"},{"v":3130000,"d":"3,130,000"},{"v":-1938340,"d":"-1,938,340"}]
[{"$nulls":4},"공무원출장여비","근거리출장비",{"v":1191660,"d":"1,191,660"},{"v":3130000,"d":"3,130,000"},{"v":-1938340,"d":"-1,938,340"}]
[null,null,"교직원 업무추진비",{"$nulls":3},{"v":1819940,"d":"1,819,940"},{"v":2200000,"d":"2,200,000"},{"v":-380060,"d":"-380,060"}]
[{"$nulls":3},"교직원간담회비",null,null,{"v":1819940,"d":"1,819,940"},{"v":2200000,"d":"2,200,000"},{"v":-380060,"d":"-380,060"}]
[{"$nulls":4},"교직원협의회경비","교무학사부 운영경비",{"v":1819940,"d":"1,819,940"},{"v":2200000,"d":"2,200,000"},{"v":-380060,"d":"-380,060"}]
[null,null,"교직원 업무추진비",{"$nulls":3},{"v":799320,"d":"799,320"},{"v":1600000,"d":"1,600,000"},{"v":-800680,"d":"-800,680"}]
[{"$nulls":3},"교직원간담회비",null,null,{"v":799320,"d":"799,320"},{"v":1600000,"d":"1,600,000"},{"v":-800680,"d":"-800,680"}]
[{"$nulls":4},"교직원협의회경비","인성계발부 운영경비",{"v":799320,"d":"799,320"},{"v":1600000,"d":"1,600,000"},{"v":-800680,"d":"-800,680"}]
[null,null,"교직원 업무추진비",{"$nulls":3},{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},0]
[{"$nulls":3},"교직원간담회비",null,null,{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},0]
[{"$nulls":4},"교직원협의회경비","기획연구부 운영경비",{"v":800000,"d":"800,000"},{"v":800000,"d":"800,000"},0,null,"1,400원","예산 초과액 입학관리부 예산잔액으로 대체"]
[null,null,"교직원 업무추진비",{"$nulls":3},{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},0]
[{"$nulls":3},"교직원간담회비",null,null,{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},0]
[{"$nulls":4},"교직원협의회경비","국제부 운영경비",{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},0,null,"76,810원","예산 초과액 입학관리부 예산잔액으로 대체"]
[null,null,"교직원 업무추진비",{"$nulls":3},{"v":1197410,"d":"1,197,410"},{"v":1400000,"d":"1,400,000"},{"v":-202590,"d":"-202,590"}]
[{"$nulls":3},"교직원간담회비",null,null,{"v":1197410,"d":"1,197,410"},{"v":1400000,"d":"1,400,000"},{"v":-202590,"d":"-202,590"}]
[{"$nulls":4},"교직원협의회경비","입학관리부 운영경비",{"v":1197410,"d":"1,197,410"},{"v":1400000,"d":"1,400,000"},{"v":-202590,"d":"-202,590"}]
[null,null,"교직원 업무추진비",{"$nulls":3},{"v":801100,"d":"801,100"},{"v":1200000,"d":"1,200,000"},{"v":-398900,"d":"-398,900"}]
[{"$nulls":3},"교직원간담회비",null,null,{"v":801100,"d":"801,100"},{"v":1200000,"d":"1,200,000"},{"v":-398900,"d":"-398,900"}]
[{"$nulls":4},"교직원협의회경비","1학년부 운영경비",{"v":801100,"d":"801,100"},{"v":1200000,"d":"1,200,000"},{"v":-398900,"d":"-398,900"}]
[null,null,"교직원 업무추진비",{"$nulls":3},{"v":1400000,"d":"1,400,000"},{"v":1400000,"d":"1,400,000"},0]
[{"$nulls":3},"교직원간담회비",null,null,{"v":1400000,"d":"1,400,000"},{"v":1400000,"d":"1,400,000"},0]
[{"$nulls":4},"교직원협의회경비","2학년부 운영경비",{"v":1400000,"d":"1,400,000"},{"v":1400000,"d":"1,400,000"},0,null,"751,550원","예산 초과액 입학관리부 예산잔액으로 대체"]
[null,null,"교직원 업무추진비",{"$nulls":3},{"v":907700,"d":"907,700"},{"v":1400000,"d":"1,400,000"},{"v":-492300,"d":"-492,300"}]
[{"$nulls":3},"교직원간담회비",null,null,{"v":907700,"d":"907,700"},{"v":1400000,"d":"1,400,000"},{"v":-492300,"d":"-492,300"}]
[{"$nulls":4},"교직원협의회경비","3학년부 운영경비",{"v":907700,"d":"907,700"},{"v":1400000,"d":"1,400,000"},{"v":-492300,"d":"-492,300"}]
[null,null,"교직원 업무추진비",{"$nulls":3},{"v":1742500,"d":"1,742,500"},{"v":2600000,"d":"2,600,000"},{"v":-857500,"d":"-857,500"}]
[{"$nulls":3},"교직원간담회비",null,null,{"v":1742500,"d":"1,742,500"},{"v":2600000,"d":"2,600,000"},{"v":-857500,"d":"-857,500"}]
[{"$nulls":4},"교직원협의회경비","행정실 운영경비",{"v":1742500,"d":"1,742,500"},{"v":2600000,"d":"2,600,000"},{"v":-857500,"d":"-857,500"}]
[null,null,"교직원 맞춤형복지",{"$nulls":3},{"v":31519302,"d":"31,519,302"},{"v":33000000,"d":"33,000,000"},{"v":-1480698,"d":"-1,480,698"}]
[{"$nulls":3},"맞춤형복지비",null,null,{"v":31519302,"d":"31,519,302"},{"v":33000000,"d":"33,000,000"},{"v":-1480698,"d":"-1,480,698"}]
[{"$nulls":4},"맞춤형복지비","선택적 복리후생지원",{"v":31519302,"d":"31,519,302"},{"v":33000000,"d":"33,000,000"},{"v":-1480698,"d":"-1,480,698"}]
[null,null,"교직원 건강 검진비",{"$nulls":3},{"v":9200000,"d":"9,200,000"},{"v":24000000,"d":"24,000,000"},{"v":-14800000,"d":"-14,800,000"}]
[{"$nulls":3},"건강검사진단비",null,null,{"v":9200000,"d":"9,200,000"},{"v":24000000,"d":"24,000,000"},{"v":-14800000,"d":"-14,800,000"}]
[{"$nulls":4},"건강검사수수료","교직원건강검사진단비",{"v":9200000,"d":"9,200,000"},{"v":24000000,"d":"24,000,000"},{"v":-14800000,"d":"-14,800,000"}]
["학생복지/교육격차 해소",{"$nulls":5},{"v":6186113353,"d":"6,186,113,353"},{"v":6843120000,"d":"6,843,120,000"},{"v":-657006647,"d":"-657,006,647"}]
[null,"급식 관리",{"$nulls":4},{"v":3380595500,"d":"3,380,595,500"},{"v":3576370000,"d":"3,576,370,000"},{"v":-195774500,"d":"-195,774,500"}]
[null,null,"학교급식 운영비",{"$nulls":3},{"v":3380595500,"d":"3,380,595,500"},{"v":3576370000,"d":"3,576,370,000"},{"v":-195774500,"d":"-195,774,500"}]
[{"$nulls":3},"급식 위탁용역비",null,null,{"v":3380595500,"d":"3,380,595,500"},{"v":3576370000,"d":"3,576,370,000"},{"v":-195774500,"d":"-195,774,500"}]
[{"$nulls":4},"급식사업위탁용역비","급식비",{"v":3380595500,"d":"3,380,595,500"},{"v":3576370000,"d":"3,576,370,000"},{"v":-195774500,"d":"-195,774,500"}]
[null,"기숙사 관리",{"$nulls":4},{"v":2554801403,"d":"2,554,801,403"},{"v":2996200000,"d":"2,996,200,000"},{"v":-441398597,"d":"-441,398,597"}]
[null,null,"기숙사 인건비",{"$nulls":3},{"v":561660417,"d":"561,660,417"},{"v":668384000,"d":"668,384,000"},{"v":-106723583,"d":"-106,723,583"}]
[{"$nulls":3},"기간제근로자보수",null,null,{"v":485808800,"d":"485,808,800"},{"v":572556000,"d":"572,556,000"},{"v":-86747200,"d":"-86,747,200"}]
[{"$nulls":4},"기간제근로자인건비","생활지도교사 인건비",{"v":485808800,"d":"485,808,800"},{"v":572556000,"d":"572,556,000"},{"v":-86747200,"d":"-86,747,200"}]
[{"$nulls":3},"기간제근로자법정부담금",null,null,{"v":75851617,"d":"75,851,617"},{"v":95828000,"d":"95,828,000"},{"v":-19976383,"d":"-19,976,383"}]
[{"$nulls":4},"기간제근로자국민연금부담금","생활지도교사 국민연금",{"v":19052990,"d":"19,052,990"},{"v":25765000,"d":"25,765,000"},{"v":-6712010,"d":"-6,712,010"}]
[{"$nulls":4},"기간제근로자건강보험부담금","생활지도교사 건강보험료",{"v":6794892,"d":"6,794,892"},{"v":9155000,"d":"9,155,000"},{"v":-2360108,"d":"-2,360,108"}]
[{"$nulls":4},"기간제근로자건강보험부담금","생활지도교사 노인장기요양보험료",{"v":441342,"d":"441,342"},{"v":599000,"d":"599,000"},{"v":-157658,"d":"-157,658"}]
[{"$nulls":4},"기간제근로자산업재해보험료","생활지도교사 산재보험료",{"v":2410651,"d":"2,410,651"},{"v":5153000,"d":"5,153,000"},{"v":-2742349,"d":"-2,742,349"}]
[{"$nulls":4},"기간제근로자고용보험부담금","생활지도교사 고용보험료",{"v":6584719,"d":"6,584,719"},{"v":7443000,"d":"7,443,000"},{"v":-858281,"d":"-858,281"}]
[{"$nulls":4},"기간제근로자퇴직급여","생활지도교사 퇴직급여",{"v":40567023,"d":"40,567,023"},{"v":47713000,"d":"47,713,000"},{"v":-7145977,"d":"-7,145,977"}]
[null,null,"기숙사 사무용품비",{"$nulls":3},{"v":4174560,"d":"4,174,560"},{"v":7000000,"d":"7,000,000"},{"v":-2825440,"d":"-2,825,440"}]
[{"$nulls":3},"일반수용비",null,null,{"v":4174560,"d":"4,174,560"},{"v":7000000,"d":"7,000,000"},{"v":-2825440,"d":"-2,825,440"}]
[{"$nulls":4},"사무용품비","기숙사 소모품 구입비",{"v":4174560,"d":"4,174,560"},{"v":7000000,"d":"7,000,000"},{"v":-2825440,"d":"-2,825,440"}]
[null,null,"기숙사 사무용품비",{"$nulls":3},{"v":1259390,"d":"1,259,390"},{"v":12000000,"d":"12,000,000"},{"v":-10740610,"d":"-10,740,610"}]
[{"$nulls":3},"일반수용비",null,null,{"v":1259390,"d":"1,259,390"},{"v":12000000,"d":"12,000,000"},{"v":-10740610,"d":"-10,740,610"}]
[{"$nulls":4},"사무용품비","토너 및 잉크 구입비",0,{"v":6000000,"d":"6,000,000"},{"v":-6000000,"d":"-6,000,000"}]
[{"$nulls":4},"사무용품비","복사용지 구입비",0,{"v":4000000,"d":"4,000,000"},{"v":-4000000,"d":"-4,000,000"}]
[{"$nulls":4},"사무용품비","소모품 구입비",{"v":1259390,"d":"1,259,390"},{"v":2000000,"d":"2,000,000"},{"v":-740610,"d":"-740,610"}]
[null,null,"기숙사 간행물 구독료",{"$nulls":3},{"v":85809090,"d":"85,809,090"},{"v":100000000,"d":"100,000,000"},{"v":-14190910,"d":"-14,190,910"}]
[{"$nulls":3},"일반수용비",null,null,{"v":85809090,"d":"85,809,090"},{"v":100000000,"d":"100,000,000"},{"v":-14190910,"d":"-14,190,910"}]
[{"$nulls":4},"간행물 구독료","신문구독료",{"v":85809090,"d":"85,809,090"},{"v":100000000,"d":"100,000,000"},{"v":-14190910,"d":"-14,190,910"}]
[null,null,"기숙사 약품구입비",{"$nulls":3},{"v":5334010,"d":"5,334,010"},{"v":8000000,"d":"8,000,000"},{"v":-2665990,"d":"-2,665,990"}]
[{"$nulls":3},"일반수용비",null,null,{"v":5334010,"d":"5,334,010"},{"v":8000000,"d":"8,000,000"},{"v":-2665990,"d":"-2,665,990"}]
[{"$nulls":4},"약품구입비","약품구입비",{"v":5334010,"d":"5,334,010"},{"v":8000000,"d":"8,000,000"},{"v":-2665990,"d":"-2,665,990"}]
[null,null,"기숙사 인쇄비",{"$nulls":3},0,{"v":3800000,"d":"3,800,000"},{"v":-3800000,"d":"-3,800,000"}]
[{"$nulls":3},"일반수용비",null,null,0,{"v":3800000,"d":"3,800,000"},{"v":-3800000,"d":"-3,800,000"}]
[{"$nulls":4},"인쇄물및유인물제작비","신입생 자료집 제작비",0,{"v":3800000,"d":"3,800,000"},{"v":-3800000,"d":"-3,800,000"}]
[null,null,"기숙사 운영 안전점검비",{"$nulls":3},{"v":4585570,"d":"4,585,570"},{"v":6600000,"d":"6,600,000"},{"v":-2014430,"d":"-2,014,430"}]
[{"$nulls":3},"일반수용비",null,null,{"v":4585570,"d":"4,585,570"},{"v":6600000,"d":"6,600,000"},{"v":-2014430,"d":"-2,014,430"}]
[{"$nulls":4},"수질검사수수료","정수기 수질검사 수수료",{"v":3032080,"d":"3,032,080"},{"v":3600000,"d":"3,600,000"},{"v":-567920,"d":"-567,920"}]
[{"$nulls":4},"안전검사수수료","승강기 정기검사 수수료",{"v":575190,"d":"575,190"},{"v":1600000,"d":"1,600,000"},{"v":-1024810,"d":"-1,024,810"}]
[{"$nulls":4},"안전검사수수료","보일러기기 안전 검사비",{"v":821100,"d":"821,100"},{"v":1000000,"d":"1,000,000"},{"v":-178900,"d":"-178,900"}]
[{"$nulls":4},"안전검사수수료","도시가스시설 정기검사수수료",{"v":157200,"d":"157,200"},{"v":400000,"d":"400,000"},{"v":-242800,"d":"-242,800"}]
[null,null,"기숙사 공공요금 및 제세",{"$nulls":3},{"v":607342972,"d":"607,342,972"},{"v":660800000,"d":"660,800,000"},{"v":-53457028,"d":"-53,457,028"}]
[{"$nulls":3},"공공요금 및 제세",null,null,{"v":607342972,"d":"607,342,972"},{"v":660800000,"d":"660,800,000"},{"v":-53457028,"d":"-53,457,028"}]
[{"$nulls":4},"전기요금","전기요금",{"v":209261958,"d":"209,261,958"},{"v":323800000,"d":"323,800,000"},{"v":-114538042,"d":"-114,538,042"}]
[{"$nulls":4},"도시가스료","도시가스요금",{"v":313826986,"d":"313,826,986"},{"v":226000000,"d":"226,000,000"},{"v":87826986,"d":"87,826,986"}]
[{"$nulls":4},"상하수도료","상하수도 사용료",{"v":75431708,"d":"75,431,708"},{"v":101000000,"d":"101,000,000"},{"v":-25568292,"d":"-25,568,292"}]
[{"$nulls":4},"안전공제회비","기숙사안전공제회비",{"v":3902400,"d":"3,902,400"},{"v":5000000,"d":"5,000,000"},{"v":-1097600,"d":"-1,097,600"}]
[{"$nulls":4},"환경개선부담금","시설물분 환경개선부담금",{"v":4919920,"d":"4,919,920"},{"v":5000000,"d":"5,000,000"},{"v":-80080,"d":"-80,080"}]
[null,null,"기숙사 인터넷요금",{"$nulls":3},{"v":46345370,"d":"46,345,370"},{"v":60000000,"d":"60,000,000"},{"v":-13654630,"d":"-13,654,630"}]
[{"$nulls":3},"인터넷통신요금",null,null,{"v":46345370,"d":"46,345,370"},{"v":60000000,"d":"60,000,000"},{"v":-13654630,"d":"-13,654,630"}]
[{"$nulls":4},"인터넷통신요금","인터넷통신요금",{"v":46345370,"d":"46,345,370"},{"v":60000000,"d":"60,000,000"},{"v":-13654630,"d":"-13,654,630"}]
[null,null,"기숙사 린넨서비스요금",{"$nulls":3},{"v":58817770,"d":"58,817,770"},{"v":70000000,"d":"70,000,000"},{"v":-11182230,"d":"-11,182,230"}]
[{"$nulls":3},"피복비",null,null,{"v":58817770,"d":"58,817,770"},{"v":70000000,"d":"70,000,000"},{"v":-11182230,"d":"-11,182,230"}]
[{"$nulls":4},"세탁비","교복 린넨서비스 용역비",{"v":58817770,"d":"58,817,770"},{"v":70000000,"d":"70,000,000"},{"v":-11182230,"d":"-11,182,230"}]
[null,null,"기숙사 린넨서비스요금",{"$nulls":3},{"v":53514082,"d":"53,514,082"},{"v":80000000,"d":"80,000,000"},{"v":-26485918,"d":"-26,485,918"}]
[{"$nulls":3},"피복비",null,null,{"v":53514082,"d":"53,514,082"},{"v":80000000,"d":"80,000,000"},{"v":-26485918,"d":"-26,485,918"}]
[{"$nulls":4},"세탁비","침구류 린넨서비스 용역비",{"v":47776882,"d":"47,776,882"},{"v":70000000,"d":"70,000,000"},{"v":-22223118,"d":"-22,223,118"}]
[{"$nulls":4},"세탁비","세탁실 세제 구입비",{"v":5737200,"d":"5,737,200"},{"v":10000000,"d":"10,000,000"},{"v":-4262800,"d":"-4,262,800"}]
[null,null,"기숙사 차량운영비",{"$nulls":3},{"v":99477229,"d":"99,477,229"},{"v":132400000,"d":"132,400,000"},{"v":-32922771,"d":"-32,922,771"}]
[{"$nulls":3},"차량운영비",null,null,{"v":99477229,"d":"99,477,229"},{"v":132400000,"d":"132,400,000"},{"v":-32922771,"d":"-32,922,771"}]
[{"$nulls":4},"통학차량외임차료","병원 수송 차량 임차료",{"v":27931229,"d":"27,931,229"},{"v":32400000,"d":"32,400,000"},{"v":-4468771,"d":"-4,468,771"}]
[{"$nulls":4},"통학차량임차료","귀가의 날 버스 임차료",{"v":71546000,"d":"71,546,000"},{"v":100000000,"d":"100,000,000"},{"v":-28454000,"d":"-28,454,000"}]
[null,null,"기숙사 시설유지비",{"$nulls":3},{"v":190264031,"d":"190,264,031"},{"v":196616000,"d":"196,616,000"},{"v":-6351969,"d":"-6,351,969"}]
[{"$nulls":3},"시설장비유지비",null,null,{"v":190264031,"d":"190,264,031"},{"v":196616000,"d":"196,616,000"},{"v":-6351969,"d":"-6,351,969"}]
[{"$nulls":4},"교구,기자재소규모수선비","기자재 수선비",{"v":44337700,"d":"44,337,700"},{"v":58216000,"d":"58,216,000"},{"v":-13878300,"d":"-13,878,300"}]
[{"$nulls":4},"시설관리소모품비","설비 및 영선업무 기자재 구입비",{"v":41620431,"d":"41,620,431"},{"v":50000000,"d":"50,000,000"},{"v":-8379569,"d":"-8,379,569"}]
[{"$nulls":4},"집기비품소규모수선비","집기비품 수리비",{"v":11468800,"d":"11,468,800"},{"v":15000000,"d":"15,000,000"},{"v":-3531200,"d":"-3,531,200"}]
[{"$nulls":4},"집기비품소규모수선비","체력단련실 운동기구 부품 교체비",{"v":1122000,"d":"1,122,000"},{"v":2000000,"d":"2,000,000"},{"v":-878000,"d":"-878,000"}]
[{"$nulls":4},"시설관리소모품비","정화조 투입약품 구입비",0,{"v":6000000,"d":"6,000,000"},{"v":-6000000,"d":"-6,000,000"}]
[{"$nulls":4},"시설물소규모수선비","기숙사 시설물 수선비",{"v":91715100,"d":"91,715,100"},{"v":65400000,"d":"65,400,000"},{"v":26315100,"d":"26,315,100"}]
[null,null,"기숙사 위탁사업비",{"$nulls":3},{"v":832189862,"d":"832,189,862"},{"v":981200000,"d":"981,200,000"},{"v":-149010138,"d":"-149,010,138"}]
[{"$nulls":3},"위탁사업비",null,null,{"v":832189862,"d":"832,189,862"},{"v":981200000,"d":"981,200,000"},{"v":-149010138,"d":"-149,010,138"}]
[{"$nulls":4},"유인경비위탁용역비","기숙사 경비 용역비",{"v":87426872,"d":"87,426,872"},{"v":108000000,"d":"108,000,000"},{"v":-20573128,"d":"-20,573,128"}]
[{"$nulls":4},"학교청소위탁용역비","기숙사 청소,설비 용역비",{"v":677236590,"d":"677,236,590"},{"v":755000000,"d":"755,000,000"},{"v":-77763410,"d":"-77,763,410"}]
[{"$nulls":4},"방역소독위탁용역비","기숙사 소독용역비",{"v":4680000,"d":"4,680,000"},{"v":7200000,"d":"7,200,000"},{"v":-2520000,"d":"-2,520,000"}]
[{"$nulls":4},"정수기관리위탁용역비","정수기 관리용역비",{"v":10560000,"d":"10,560,000"},{"v":20000000,"d":"20,000,000"},{"v":-9440000,"d":"-9,440,000"}]
[{"$nulls":4},"오수정화조관리위탁용역비","정화조 관리위탁비",{"v":32602400,"d":"32,602,400"},{"v":66200000,"d":"66,200,000"},{"v":-33597600,"d":"-33,597,600"}]
[{"$nulls":4},"오수정화조관리위탁용역비","정화조 슬러지 청소비",{"v":9080000,"d":"9,080,000"},{"v":6000000,"d":"6,000,000"},{"v":3080000,"d":"3,080,000"}]
[{"$nulls":4},"승강기관리위탁용역비","승강기 유지보수비",{"v":6600000,"d":"6,600,000"},{"v":12800000,"d":"12,800,000"},{"v":-6200000,"d":"-6,200,000"}]
[{"$nulls":4},"소방시설관리위탁용역비","소방시설 관리위탁비",{"v":4004000,"d":"4,004,000"},{"v":6000000,"d":"6,000,000"},{"v":-1996000,"d":"-1,996,000"}]
[null,null,"기숙사 출장비",{"$nulls":3},{"v":948100,"d":"948,100"},{"v":2000000,"d":"2,000,000"},{"v":-1051900,"d":"-1,051,900"}]
[{"$nulls":3},"국내여비",null,null,{"v":948100,"d":"948,100"},{"v":2000000,"d":"2,000,000"},{"v":-1051900,"d":"-1,051,900"}]
[{"$nulls":4},"공무원출장여비","학생 병원 수송 근거리출장비",{"v":948100,"d":"948,100"},{"v":2000000,"d":"2,000,000"},{"v":-1051900,"d":"-1,051,900"}]
[null,null,"기숙사 업무추진비",{"$nulls":3},{"v":3078950,"d":"3,078,950"},{"v":7400000,"d":"7,400,000"},{"v":-4321050,"d":"-4,321,050"}]
[{"$nulls":3},"기관운영업추진비",null,null,{"v":3078950,"d":"3,078,950"},{"v":4400000,"d":"4,400,000"},{"v":-1321050,"d":"-1,321,050"}]
[{"$nulls":4},"교직원협의회경비","생활지도교사 간담회비",{"v":3078950,"d":"3,078,950"},{"v":2400000,"d":"2,400,000"},{"v":678950,"d":"678,950"},null,"명절 선물대 1,007,000원"]
[{"$nulls":4},"기관운영경비","생활지도교사 연수비",0,{"v":2000000,"d":"2,000,000"},{"v":-2000000,"d":"-2,000,000"}]
[{"$nulls":3},"사업추진업무추진비",null,null,0,{"v":3000000,"d":"3,000,000"},{"v":-3000000,"d":"-3,000,000"}]
[{"$nulls":4},"사업추진경비","기숙사 3C Campaign 진행경비",0,{"v":3000000,"d":"3,000,000"},{"v":-3000000,"d":"-3,000,000"}]
[null,"보건 관리",{"$nulls":4},{"v":31244200,"d":"31,244,200"},{"v":39550000,"d":"39,550,000"},{"v":-8305800,"d":"-8,305,800"}]
[null,null,"학생 건강 관리",{"$nulls":3},{"v":13858920,"d":"13,858,920"},{"v":21000000,"d":"21,000,000"},{"v":-7141080,"d":"-7,141,080"}]
[{"$nulls":3},"학생건강검사",null,null,{"v":13858920,"d":"13,858,920"},{"v":21000000,"d":"21,000,000"},{"v":-7141080,"d":"-7,141,080"}]
[{"$nulls":4},"건강검사수수료","학생건강검사진단비",{"v":8722850,"d":"8,722,850"},{"v":15000000,"d":"15,000,000"},{"v":-6277150,"d":"-6,277,150"}]
[{"$nulls":4},"약품구입비","약품구입비",{"v":5136070,"d":"5,136,070"},{"v":6000000,"d":"6,000,000"},{"v":-863930,"d":"-863,930"}]
[null,null,"학교 위생 관리",{"$nulls":3},{"v":13620200,"d":"13,620,200"},{"v":14350000,"d":"14,350,000"},{"v":-729800,"d":"-729,800"}]
[{"$nulls":3},"정수기관리",null,null,{"v":12331200,"d":"12,331,200"},{"v":13000000,"d":"13,000,000"},{"v":-668800,"d":"-668,800"}]
[{"$nulls":4},"정수기관리위탁용역비","정수기 관리용역비",{"v":12331200,"d":"12,331,200"},{"v":13000000,"d":"13,000,000"},{"v":-668800,"d":"-668,800"},"정수기렌탈료, 수질검사비"]
[{"$nulls":3},"물탱크관리",null,null,{"v":1254000,"d":"1,254,000"},{"v":1300000,"d":"1,300,000"},{"v":-46000,"d":"-46,000"}]
[{"$nulls":4},"물탱크및저수조관리위탁용역비","물탱크 청소비",{"v":1254000,"d":"1,254,000"},{"v":1300000,"d":"1,300,000"},{"v":-46000,"d":"-46,000"}]
[{"$nulls":3},"위생관리",null,null,{"v":35000,"d":"35,000"},{"v":50000,"d":"50,000"},{"v":-15000,"d":"-15,000"}]
[{"$nulls":4},"공무원출장여비","학교 위생교육 출장비",{"v":35000,"d":"35,000"},{"v":50000,"d":"50,000"},{"v":-15000,"d":"-15,000"}]
[null,null,"학교 위생 관리",{"$nulls":3},{"v":440000,"d":"440,000"},{"v":500000,"d":"500,000"},{"v":-60000,"d":"-60,000"}]
[{"$nulls":3},"위생관리",null,null,{"v":440000,"d":"440,000"},{"v":500000,"d":"500,000"},{"v":-60000,"d":"-60,000"}]
[{"$nulls":4},"기타수수료","실내공기질 검사비",{"v":440000,"d":"440,000"},{"v":500000,"d":"500,000"},{"v":-60000,"d":"-60,000"}]
[null,null,"학생 안전 관리",{"$nulls":3},{"v":3325080,"d":"3,325,080"},{"v":3700000,"d":"3,700,000"},{"v":-374920,"d":"-374,920"}]
[{"$nulls":3},"학교안전공제회비",null,null,{"v":3325080,"d":"3,325,080"},{"v":3700000,"d":"3,700,000"},{"v":-374920,"d":"-374,920"}]
[{"$nulls":4},"학교안전공제회비","학교안전공제회비",{"v":3325080,"d":"3,325,080"},{"v":3700000,"d":"3,700,000"},{"v":-374920,"d":"-374,920"}]
[null,"학생 장학 지원",{"$nulls":4},{"v":152220000,"d":"152,220,000"},{"v":152300000,"d":"152,300,000"},{"v":-80000,"d":"-80,000"}]
[null,null,"학생 장학 지원",{"$nulls":3},{"v":152220000,"d":"152,220,000"},{"v":152300000,"d":"152,300,000"},{"v":-80000,"d":"-80,000"}]
[{"$nulls":3},"학생 장학금",null,null,{"v":152220000,"d":"152,220,000"},{"v":152300000,"d":"152,300,000"},{"v":-80000,"d":"-80,000"}]
[{"$nulls":4},"장학금 및 학자금","교내 장학금",{"v":152220000,"d":"152,220,000"},{"v":152300000,"d":"152,300,000"},{"v":-80000,"d":"-80,000"},"외부장학금 포함"]
[null,"기타 학생복리 서비스",{"$nulls":4},{"v":67252250,"d":"67,252,250"},{"v":78700000,"d":"78,700,000"},{"v":-11447750,"d":"-11,447,750"}]
[null,null,"졸업앨범 제작",{"$nulls":3},{"v":22324240,"d":"22,324,240"},{"v":23700000,"d":"23,700,000"},{"v":-1375760,"d":"-1,375,760"}]
[{"$nulls":3},"졸업앨범 제작",null,null,{"v":22324240,"d":"22,324,240"},{"v":23700000,"d":"23,700,000"},{"v":-1375760,"d":"-1,375,760"}]
[{"$nulls":4},"졸업앨범비","졸업앨범 제작비",{"v":22324240,"d":"22,324,240"},{"v":23700000,"d":"23,700,000"},{"v":-1375760,"d":"-1,375,760"}]
[null,null,"교과서 구입",{"$nulls":3},{"v":40998010,"d":"40,998,010"},{"v":45000000,"d":"45,000,000"},{"v":-4001990,"d":"-4,001,990"}]
[{"$nulls":3},"교과서 구입",null,null,{"v":40998010,"d":"40,998,010"},{"v":45000000,"d":"45,000,000"},{"v":-4001990,"d":"-4,001,990"}]
[{"$nulls":4},"교과서구입비","교과서 구입비",{"v":40998010,"d":"40,998,010"},{"v":45000000,"d":"45,000,000"},{"v":-4001990,"d":"-4,001,990"}]
[null,null,"졸업가운 제작비",{"$nulls":3},{"v":3930000,"d":"3,930,000"},{"v":10000000,"d":"10,000,000"},{"v":-6070000,"d":"-6,070,000"}]
[{"$nulls":3},"졸업가운 제작비",null,null,{"v":3930000,"d":"3,930,000"},{"v":10000000,"d":"10,000,000"},{"v":-6070000,"d":"-6,070,000"}]
[{"$nulls":4},"졸업가운 제작비","졸업가운 제작 및 보관",{"v":3930000,"d":"3,930,000"},{"v":10000000,"d":"10,000,000"},{"v":-6070000,"d":"-6,070,000"}]
["기본적 교육활동",{"$nulls":5},{"v":791857915,"d":"791,857,915"},{"v":921029000,"d":"921,029,000"},{"v":-129171085,"d":"-129,171,085"}]
[null,"교과 활동",{"$nulls":4},{"v":465423497,"d":"465,423,497"},{"v":535804000,"d":"535,804,000"},{"v":-70380503,"d":"-70,380,503"}]
[null,null,"과학 교과 활동",{"$nulls":3},{"v":4139720,"d":"4,139,720"},{"v":5000000,"d":"5,000,000"},{"v":-860280,"d":"-860,280"}]
[{"$nulls":3},"과학 교구 확충",null,null,{"v":4139720,"d":"4,139,720"},{"v":5000000,"d":"5,000,000"},{"v":-860280,"d":"-860,280"}]
[{"$nulls":4},"교구용기타실험장비취득비","과학 기자재 구입",{"v":4139720,"d":"4,139,720"},{"v":5000000,"d":"5,000,000"},{"v":-860280,"d":"-860,280"}]
[null,null,"과학 실험실습비",{"$nulls":3},{"v":2202200,"d":"2,202,200"},{"v":5000000,"d":"5,000,000"},{"v":-2797800,"d":"-2,797,800"}]
[{"$nulls":3},"과학 실험실습비",null,null,{"v":2202200,"d":"2,202,200"},{"v":5000000,"d":"5,000,000"},{"v":-2797800,"d":"-2,797,800"}]
[{"$nulls":4},"업무대행수수료","과학실 폐수 처리비",{"v":2202200,"d":"2,202,200"},{"v":5000000,"d":"5,000,000"},{"v":-2797800,"d":"-2,797,800"}]
[null,null,"체육 교과 활동",{"$nulls":3},{"v":528000,"d":"528,000"},{"v":5000000,"d":"5,000,000"},{"v":-4472000,"d":"-4,472,000"}]
[{"$nulls":3},"체육 교구 확충",null,null,{"v":528000,"d":"528,000"},{"v":5000000,"d":"5,000,000"},{"v":-4472000,"d":"-4,472,000"}]
[{"$nulls":4},"교구용집기취득비","체육 기자재 구입",{"v":528000,"d":"528,000"},{"v":5000000,"d":"5,000,000"},{"v":-4472000,"d":"-4,472,000"}]
[null,null,"음악 교과 활동",{"$nulls":3},{"v":2532112,"d":"2,532,112"},{"v":3000000,"d":"3,000,000"},{"v":-467888,"d":"-467,888"}]
[{"$nulls":3},"음악 교구 확충",null,null,{"v":2532112,"d":"2,532,112"},{"v":3000000,"d":"3,000,000"},{"v":-467888,"d":"-467,888"}]
[{"$nulls":4},"교구용집기취득비","음악 수업용 악보 구입비",{"v":2004112,"d":"2,004,112"},{"v":2000000,"d":"2,000,000"},{"v":4112,"d":"4,112"}]
[{"$nulls":4},"교구,기자재소규모수선비","피아노 조율비",{"v":528000,"d":"528,000"},{"v":1000000,"d":"1,000,000"},{"v":-472000,"d":"-472,000"}]
[null,null,"미술 교과 활동",{"$nulls":3},0,{"v":2000000,"d":"2,000,000"},{"v":-2000000,"d":"-2,000,000"}]
[{"$nulls":3},"미술 교구 확충",null,null,0,{"v":2000000,"d":"2,000,000"},{"v":-2000000,"d":"-2,000,000"}]
[{"$nulls":4},"교구용집기취득비","미술 수업료 교구 구입",0,{"v":2000000,"d":"2,000,000"},{"v":-2000000,"d":"-2,000,000"}]
[null,null,"일반 교과 활동",{"$nulls":3},{"v":7268800,"d":"7,268,800"},{"v":35000000,"d":"35,000,000"},{"v":-27731200,"d":"-27,731,200"}]
[{"$nulls":3},"일반 교구 확충",null,null,{"v":7268800,"d":"7,268,800"},{"v":35000000,"d":"35,000,000"},{"v":-27731200,"d":"-27,731,200"}]
[{"$nulls":4},"교구소모품비","교실 빔프로젝트 부품 교체비",{"v":6820000,"d":"6,820,000"},{"v":20000000,"d":"20,000,000"},{"v":-13180000,"d":"-13,180,000"}]
[{"$nulls":4},"교구소모품비","교육 교재 소모품비",{"v":448800,"d":"448,800"},{"v":15000000,"d":"15,000,000"},{"v":-14551200,"d":"-14,551,200"}]
[null,null,"CA 교과 학습준비물",{"$nulls":3},{"v":690960,"d":"690,960"},{"v":2000000,"d":"2,000,000"},{"v":-1309040,"d":"-1,309,040"}]
[{"$nulls":3},"학습준비물구입비",null,null,{"v":690960,"d":"690,960"},{"v":2000000,"d":"2,000,000"},{"v":-1309040,"d":"-1,309,040"}]
[{"$nulls":4},"학습준비물구입비","CA 수업물품 구입",{"v":690960,"d":"690,960"},{"v":2000000,"d":"2,000,000"},{"v":-1309040,"d":"-1,309,040"}]
[null,null,"일반 교과 소모품비",{"$nulls":3},{"v":1370860,"d":"1,370,860"},{"v":18500000,"d":"18,500,000"},{"v":-17129140,"d":"-17,129,140"}]
[{"$nulls":3},"일반 교과 활동비",null,null,{"v":1370860,"d":"1,370,860"},{"v":18500000,"d":"18,500,000"},{"v":-17129140,"d":"-17,129,140"}]
[{"$nulls":4},"교육용소모품비","수업소모품 구입비",{"v":574600,"d":"574,600"},{"v":15000000,"d":"15,000,000"},{"v":-14425400,"d":"-14,425,400"}]
[{"$nulls":4},"교육용소모품비","수업용 보드마카 구입",{"v":796260,"d":"796,260"},{"v":3500000,"d":"3,500,000"},{"v":-2703740,"d":"-2,703,740"}]
[null,null,"일반 교과 지도서 구입",{"$nulls":3},{"v":1480540,"d":"1,480,540"},{"v":3000000,"d":"3,000,000"},{"v":-1519460,"d":"-1,519,460"}]
[{"$nulls":3},"교과서 구입",null,null,{"v":1480540,"d":"1,480,540"},{"v":3000000,"d":"3,000,000"},{"v":-1519460,"d":"-1,519,460"}]
[{"$nulls":4},"교과서 구입비","교사용 지도서 및 교재 구입비",{"v":1480540,"d":"1,480,540"},{"v":3000000,"d":"3,000,000"},{"v":-1519460,"d":"-1,519,460"}]
[null,null,"교과협의회 운영",{"$nulls":3},{"v":427700,"d":"427,700"},{"v":700000,"d":"700,000"},{"v":-272300,"d":"-272,300"}]
[{"$nulls":3},"교과협의회 운영",null,null,{"v":427700,"d":"427,700"},{"v":700000,"d":"700,000"},{"v":-272300,"d":"-272,300"}]
[{"$nulls":4},"교직원협의회경비","국어과 운영비",{"v":427700,"d":"427,700"},{"v":700000,"d":"700,000"},{"v":-272300,"d":"-272,300"}]
[null,null,"교과협의회 운영",{"$nulls":3},{"v":1517200,"d":"1,517,200"},{"v":1700000,"d":"1,700,000"},{"v":-182800,"d":"-182,800"}]
[{"$nulls":3},"교과협의회 운영",null,null,{"v":1517200,"d":"1,517,200"},{"v":1700000,"d":"1,700,000"},{"v":-182800,"d":"-182,800"}]
[{"$nulls":4},"교직원협의회경비","영어과 운영비",{"v":1517200,"d":"1,517,200"},{"v":1700000,"d":"1,700,000"},{"v":-182800,"d":"-182,800"}]
[null,null,"교과협의회 운영",{"$nulls":3},{"v":267200,"d":"267,200"},{"v":700000,"d":"700,000"},{"v":-432800,"d":"-432,800"}]
[{"$nulls":3},"교과협의회 운영",null,null,{"v":267200,"d":"267,200"},{"v":700000,"d":"700,000"},{"v":-432800,"d":"-432,800"}]
[{"$nulls":4},"교직원협의회경비","수학과 운영비",{"v":267200,"d":"267,200"},{"v":700000,"d":"700,000"},{"v":-432800,"d":"-432,800"}]
[null,null,"교과협의회 운영",{"$nulls":3},{"v":1246500,"d":"1,246,500"},{"v":1400000,"d":"1,400,000"},{"v":-153500,"d":"-153,500"}]
[{"$nulls":3},"교과협의회 운영",null,null,{"v":1246500,"d":"1,246,500"},{"v":1400000,"d":"1,400,000"},{"v":-153500,"d":"-153,500"}]
[{"$nulls":4},"교직원협의회경비","사회과 운영비",{"v":1246500,"d":"1,246,500"},{"v":1400000,"d":"1,400,000"},{"v":-153500,"d":"-153,500"}]
[null,null,"교과협의회 운영",{"$nulls":3},{"v":448000,"d":"448,000"},{"v":800000,"d":"800,000"},{"v":-352000,"d":"-352,000"}]
[{"$nulls":3},"교과협의회 운영",null,null,{"v":448000,"d":"448,000"},{"v":800000,"d":"800,000"},{"v":-352000,"d":"-352,000"}]
[{"$nulls":4},"교직원협의회경비","과학과 운영비",{"v":448000,"d":"448,000"},{"v":800000,"d":"800,000"},{"v":-352000,"d":"-352,000"}]
[null,null,"교과협의회 운영",{"$nulls":3},{"v":1168500,"d":"1,168,500"},{"v":2200000,"d":"2,200,000"},{"v":-1031500,"d":"-1,031,500"}]
[{"$nulls":3},"교과협의회 운영",null,null,{"v":1168500,"d":"1,168,500"},{"v":2200000,"d":"2,200,000"},{"v":-1031500,"d":"-1,031,500"}]
[{"$nulls":4},"교직원협의회경비","외국어과 운영비",{"v":1168500,"d":"1,168,500"},{"v":2200000,"d":"2,200,000"},{"v":-1031500,"d":"-1,031,500"}]
[null,null,"교과협의회 운영",{"$nulls":3},{"v":240700,"d":"240,700"},{"v":500000,"d":"500,000"},{"v":-259300,"d":"-259,300"}]
[{"$nulls":3},"교과협의회 운영",null,null,{"v":240700,"d":"240,700"},{"v":500000,"d":"500,000"},{"v":-259300,"d":"-259,300"}]
[{"$nulls":4},"교직원협의회경비","예체능과 운영비",{"v":240700,"d":"240,700"},{"v":500000,"d":"500,000"},{"v":-259300,"d":"-259,300"}]
[null,null,"원어민교사운영",{"$nulls":3},{"v":439894505,"d":"439,894,505"},{"v":449304000,"d":"449,304,000"},{"v":-9409495,"d":"-9,409,495"}]
[{"$nulls":3},"원어민교사 운영비",null,null,{"v":439894505,"d":"439,894,505"},{"v":449304000,"d":"449,304,000"},{"v":-9409495,"d":"-9,409,495"}]
[{"$nulls":4},"원어민강사인건비","원어민강사 인건비",{"v":426444349,"d":"426,444,349"},{"v":439404000,"d":"439,404,000"},{"v":-12959651,"d":"-12,959,651"}]
[{"$nulls":4},"원어민강사경비","항공료",{"v":13450156,"d":"13,450,156"},{"v":7900000,"d":"7,900,000"},{"v":5550156,"d":"5,550,156"}]
[{"$nulls":4},"업무대행료","원어민강사 채용 대행수수료",0,{"v":2000000,"d":"2,000,000"},{"v":-2000000,"d":"-2,000,000"}]
[null,"특별 활동",{"$nulls":4},{"v":142885178,"d":"142,885,178"},{"v":182375000,"d":"182,375,000"},{"v":-39489822,"d":"-39,489,822"}]
[null,null,"입학식 행사",{"$nulls":3},{"v":288000,"d":"288,000"},{"v":1000000,"d":"1,000,000"},{"v":-712000,"d":"-712,000"}]
[{"$nulls":3},"입학식 행사 운영",null,null,{"v":288000,"d":"288,000"},{"v":1000000,"d":"1,000,000"},{"v":-712000,"d":"-712,000"}]
[{"$nulls":4},"인쇄및유인물제작비","초대장 제작비",{"v":198000,"d":"198,000"},{"v":800000,"d":"800,000"},{"v":-602000,"d":"-602,000"},"학교 계열기 제작비"]
[{"$nulls":4},"사업추진경비","꽃다발 및 코사지 구입",{"v":90000,"d":"90,000"},{"v":200000,"d":"200,000"},{"v":-110000,"d":"-110,000"}]
[null,null,"졸업식 행사",{"$nulls":3},{"v":748000,"d":"748,000"},{"v":1375000,"d":"1,375,000"},{"v":-627000,"d":"-627,000"}]
[{"$nulls":3},"졸업식 행사 운영",null,null,{"v":748000,"d":"748,000"},{"v":1375000,"d":"1,375,000"},{"v":-627000,"d":"-627,000"}]
[{"$nulls":4},"사업추진경비","식비",0,{"v":875000,"d":"875,000"},{"v":-875000,"d":"-875,000"}]
[{"$nulls":4},"사업추진경비","꽃다발 및 코사지 구입",{"v":548000,"d":"548,000"},{"v":200000,"d":"200,000"},{"v":348000,"d":"348,000"}]
[{"$nulls":4},"상품구입비","시상품 구입비(학생)",{"v":200000,"d":"200,000"},{"v":300000,"d":"300,000"},{"v":-100000,"d":"-100,000"}]
[null,null,"학교 홍보",{"$nulls":3},{"v":106833948,"d":"106,833,948"},{"v":120000000,"d":"120,000,000"},{"v":-13166052,"d":"-13,166,052"}]
[{"$nulls":3},"학교 홍보",null,null,{"v":106833948,"d":"106,833,948"},{"v":120000000,"d":"120,000,000"},{"v":-13166052,"d":"-13,166,052"}]
[{"$nulls":4},"사업추진경비","학교설명회 기념품 제작비",{"v":45581980,"d":"45,581,980"},{"v":40000000,"d":"40,000,000"},{"v":5581980,"d":"5,581,980"}]
[{"$nulls":4},"사업추진경비","학교설명회 방문자 다과비",0,{"v":3000000,"d":"3,000,000"},{"v":-3000000,"d":"-3,000,000"}]
[{"$nulls":4},"사업추진경비","학교설명회 운영경비",{"v":23224108,"d":"23,224,108"},{"v":31000000,"d":"31,000,000"},{"v":-7775892,"d":"-7,775,892"},"회의실 임대료 및 운영경비"]
[{"$nulls":4},"인쇄물및유인물제작비","입학요강 제작비",{"v":2970000,"d":"2,970,000"},{"v":3000000,"d":"3,000,000"},{"v":-30000,"d":"-30,000"}]
[{"$nulls":4},"인쇄물및유인물제작비","입학요강 인쇄비",0,{"v":8000000,"d":"8,000,000"},{"v":-8000000,"d":"-8,000,000"}]
[{"$nulls":4},"인쇄물및유인물제작비","홍보용 국문 브로셔",{"v":35057860,"d":"35,057,860"},{"v":35000000,"d":"35,000,000"},{"v":57860,"d":"57,860"}]
[null,null,"학교 축제 운영",{"$nulls":3},{"v":14810750,"d":"14,810,750"},{"v":25000000,"d":"25,000,000"},{"v":-10189250,"d":"-10,189,250"}]
[{"$nulls":3},"축제 운영비",null,null,{"v":14810750,"d":"14,810,750"},{"v":25000000,"d":"25,000,000"},{"v":-10189250,"d":"-10,189,250"}]
[{"$nulls":4},"교육활동용역비","행사 위탁 용역비",{"v":14810750,"d":"14,810,750"},{"v":25000000,"d":"25,000,000"},{"v":-10189250,"d":"-10,189,250"}]
[null,null,"학생자치활동",{"$nulls":3},{"v":8581180,"d":"8,581,180"},{"v":17000000,"d":"17,000,000"},{"v":-8418820,"d":"-8,418,820"}]
[{"$nulls":3},"동아리 지원",null,null,{"v":8581180,"d":"8,581,180"},{"v":17000000,"d":"17,000,000"},{"v":-8418820,"d":"-8,418,820"}]
[{"$nulls":4},"학생조직자치활동비","동아리 지원비",{"v":8581180,"d":"8,581,180"},{"v":17000000,"d":"17,000,000"},{"v":-8418820,"d":"-8,418,820"},"외부 지원금 포함"]
[null,null,"대회 참가",{"$nulls":3},{"v":2673000,"d":"2,673,000"},{"v":5000000,"d":"5,000,000"},{"v":-2327000,"d":"-2,327,000"}]
[{"$nulls":3},"대회참가 지원비",null,null,{"v":2673000,"d":"2,673,000"},{"v":5000000,"d":"5,000,000"},{"v":-2327000,"d":"-2,327,000"}]
[{"$nulls":4},"학생대회출전비","교외 경시대회 버스임차료",{"v":2642000,"d":"2,642,000"},{"v":4000000,"d":"4,000,000"},{"v":-1358000,"d":"-1,358,000"}]
[{"$nulls":4},"학생대회출전비","교외 경시대회 참가 다과비",{"v":31000,"d":"31,000"},{"v":1000000,"d":"1,000,000"},{"v":-969000,"d":"-969,000"}]
[null,null,"학생회 운영",{"$nulls":3},{"v":6594100,"d":"6,594,100"},{"v":9000000,"d":"9,000,000"},{"v":-2405900,"d":"-2,405,900"}]
[{"$nulls":3},"학생회 운영비",null,null,{"v":6594100,"d":"6,594,100"},{"v":9000000,"d":"9,000,000"},{"v":-2405900,"d":"-2,405,900"}]
[{"$nulls":4},"학생회자치활동비","간부 워크샵 간담회비",{"v":6594100,"d":"6,594,100"},{"v":9000000,"d":"9,000,000"},{"v":-2405900,"d":"-2,405,900"}]
[null,null,"학생 계발 활동",{"$nulls":3},{"v":2356200,"d":"2,356,200"},{"v":4000000,"d":"4,000,000"},{"v":-1643800,"d":"-1,643,800"}]
[{"$nulls":3},"학생 계발 활동비",null,null,{"v":2356200,"d":"2,356,200"},{"v":4000000,"d":"4,000,000"},{"v":-1643800,"d":"-1,643,800"}]
[{"$nulls":4},"적성검사수수료","적성검사비 ",{"v":2356200,"d":"2,356,200"},{"v":4000000,"d":"4,000,000"},{"v":-1643800,"d":"-1,643,800"}]
[null,"재량 활동",{"$nulls":4},{"v":1759000,"d":"1,759,000"},{"v":3000000,"d":"3,000,000"},{"v":-1241000,"d":"-1,241,000"}]
[null,null,"학생 보건교육",{"$nulls":3},{"v":850000,"d":"850,000"},{"v":1400000,"d":"1,400,000"},{"v":-550000,"d":"-550,000"}]
[{"$nulls":3},"성교육 강사 초빙",null,null,{"v":800000,"d":"800,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"}]
[{"$nulls":4},"교육활동강사료","성교육 강사비",{"v":800000,"d":"800,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"}]
[{"$nulls":3},"보건교육 교구구입",null,null,{"v":50000,"d":"50,000"},{"v":1000000,"d":"1,000,000"},{"v":-950000,"d":"-950,000"}]
[{"$nulls":4},"학습준비물구입비","보건수업물품 구입",{"v":50000,"d":"50,000"},{"v":1000000,"d":"1,000,000"},{"v":-950000,"d":"-950,000"}]
[null,null,"학생 인성교육",{"$nulls":3},{"v":909000,"d":"909,000"},{"v":1600000,"d":"1,600,000"},{"v":-691000,"d":"-691,000"}]
[{"$nulls":3},"특별강사 초빙",null,null,{"v":909000,"d":"909,000"},{"v":1600000,"d":"1,600,000"},{"v":-691000,"d":"-691,000"}]
[{"$nulls":4},"교육활동강사료","특별강사 초빙강사료",{"v":909000,"d":"909,000"},{"v":1600000,"d":"1,600,000"},{"v":-691000,"d":"-691,000"}]
[null,"체험 활동",{"$nulls":4},{"v":181790240,"d":"181,790,240"},{"v":199850000,"d":"199,850,000"},{"v":-18059760,"d":"-18,059,760"}]
[null,null,"학생 체험활동",{"$nulls":3},{"v":133673040,"d":"133,673,040"},{"v":145250000,"d":"145,250,000"},{"v":-11576960,"d":"-11,576,960"}]
[{"$nulls":3},"학생 체험활동비",null,null,{"v":133673040,"d":"133,673,040"},{"v":145250000,"d":"145,250,000"},{"v":-11576960,"d":"-11,576,960"}]
[{"$nulls":4},"교육활동용역비","1학년 수학여행비",{"v":130547000,"d":"130,547,000"},{"v":140000000,"d":"140,000,000"},{"v":-9453000,"d":"-9,453,000"}]
[{"$nulls":4},"공무원출장여비","인솔교사 여비",{"v":3126040,"d":"3,126,040"},{"v":5250000,"d":"5,250,000"},{"v":-2123960,"d":"-2,123,960"}]
[null,null,"학생 수련활동",{"$nulls":3},{"v":48117200,"d":"48,117,200"},{"v":54600000,"d":"54,600,000"},{"v":-6482800,"d":"-6,482,800"}]
[{"$nulls":3},"학생 수련활동비",null,null,{"v":48117200,"d":"48,117,200"},{"v":54600000,"d":"54,600,000"},{"v":-6482800,"d":"-6,482,800"}]
[{"$nulls":4},"교육활동용역비","2학년 수련학습 활동비",{"v":35587200,"d":"35,587,200"},{"v":36000000,"d":"36,000,000"},{"v":-412800,"d":"-412,800"}]
[{"$nulls":4},"교육활동차량임차료","2학년 수련학습 차량 임차료",{"v":12190000,"d":"12,190,000"},{"v":18000000,"d":"18,000,000"},{"v":-5810000,"d":"-5,810,000"},"인성수련, 체험학습"]
[{"$nulls":4},"공무원출장여비","인솔교사 여비(일비,식비)",{"v":340000,"d":"340,000"},{"v":600000,"d":"600,000"},{"v":-260000,"d":"-260,000"}]
["선택적 교육활동",{"$nulls":5},{"v":1227319007,"d":"1,227,319,007"},{"v":1410500000,"d":"1,410,500,000"},{"v":-183180993,"d":"-183,180,993"}]
[null,"방과후학교 운영",{"$nulls":4},{"v":979740000,"d":"979,740,000"},{"v":1086500000,"d":"1,086,500,000"},{"v":-106760000,"d":"-106,760,000"}]
[null,null,"방과후학교 운영 강사료",{"$nulls":3},{"v":638500000,"d":"638,500,000"},{"v":681500000,"d":"681,500,000"},{"v":-43000000,"d":"-43,000,000"}]
[{"$nulls":3},"강사료",null,null,{"v":638500000,"d":"638,500,000"},{"v":681500000,"d":"681,500,000"},{"v":-43000000,"d":"-43,000,000"}]
[{"$nulls":4},"방과후학교강사료","강사료",{"v":638500000,"d":"638,500,000"},{"v":681500000,"d":"681,500,000"},{"v":-43000000,"d":"-43,000,000"}]
[null,null,"방과후학교 운영 공공요금",{"$nulls":3},{"v":14000000,"d":"14,000,000"},{"v":14000000,"d":"14,000,000"},0]
[{"$nulls":3},"공공요금",null,null,{"v":14000000,"d":"14,000,000"},{"v":14000000,"d":"14,000,000"},0]
[{"$nulls":4},"전기요금","전기요금",{"v":8795315,"d":"8,795,315"},{"v":10000000,"d":"10,000,000"},{"v":-1204685,"d":"-1,204,685"}]
[{"$nulls":4},"도시가스료","도시가스요금",{"v":5204685,"d":"5,204,685"},{"v":4000000,"d":"4,000,000"},{"v":1204685,"d":"1,204,685"}]
[null,null,"방과후학교 운영 소모품비",{"$nulls":3},{"v":8558600,"d":"8,558,600"},{"v":10000000,"d":"10,000,000"},{"v":-1441400,"d":"-1,441,400"}]
[{"$nulls":3},"사무용품비",null,null,{"v":8558600,"d":"8,558,600"},{"v":10000000,"d":"10,000,000"},{"v":-1441400,"d":"-1,441,400"}]
[{"$nulls":4},"사무용품비","토너 및 잉크 구입비",{"v":6561100,"d":"6,561,100"},{"v":6000000,"d":"6,000,000"},{"v":561100,"d":"561,100"}]
[{"$nulls":4},"사무용품비","복사용지 구입비",{"v":1997500,"d":"1,997,500"},{"v":4000000,"d":"4,000,000"},{"v":-2002500,"d":"-2,002,500"}]
[null,null,"방과후학교 운영 소모품비",{"$nulls":3},{"v":2491900,"d":"2,491,900"},{"v":3000000,"d":"3,000,000"},{"v":-508100,"d":"-508,100"}]
[{"$nulls":3},"사무용품비",null,null,{"v":2491900,"d":"2,491,900"},{"v":3000000,"d":"3,000,000"},{"v":-508100,"d":"-508,100"}]
[{"$nulls":4},"사무용품비","보드마카 외 사무용품 구입비",{"v":2491900,"d":"2,491,900"},{"v":3000000,"d":"3,000,000"},{"v":-508100,"d":"-508,100"}]
[null,null,"방과후학교 운영 프로그램구입",{"$nulls":3},{"v":240000,"d":"240,000"},{"v":6000000,"d":"6,000,000"},{"v":-5760000,"d":"-5,760,000"}]
[{"$nulls":3},"프로그램 구입",null,null,{"v":240000,"d":"240,000"},{"v":6000000,"d":"6,000,000"},{"v":-5760000,"d":"-5,760,000"}]
[{"$nulls":4},"교육용소프트웨어구입비","ET 온라인 서버 및 소프트웨어 구입비",{"v":240000,"d":"240,000"},{"v":5000000,"d":"5,000,000"},{"v":-4760000,"d":"-4,760,000"}]
[{"$nulls":4},"교육용프로그램사용료","ET 온라인 신청관리 프로그램 사용료",0,{"v":1000000,"d":"1,000,000"},{"v":-1000000,"d":"-1,000,000"}]
[null,null,"1인 1악기 강사료",{"$nulls":3},{"v":87600000,"d":"87,600,000"},{"v":97000000,"d":"97,000,000"},{"v":-9400000,"d":"-9,400,000"}]
[{"$nulls":3},"강사료",null,null,{"v":87600000,"d":"87,600,000"},{"v":97000000,"d":"97,000,000"},{"v":-9400000,"d":"-9,400,000"}]
[{"$nulls":4},"방과후학교강사료","1인 1악기 강사료",{"v":87600000,"d":"87,600,000"},{"v":97000000,"d":"97,000,000"},{"v":-9400000,"d":"-9,400,000"}]
[null,null,"1인 1체육 강사료",{"$nulls":3},{"v":20900000,"d":"20,900,000"},{"v":22000000,"d":"22,000,000"},{"v":-1100000,"d":"-1,100,000"}]
[{"$nulls":3},"강사료",null,null,{"v":20900000,"d":"20,900,000"},{"v":22000000,"d":"22,000,000"},{"v":-1100000,"d":"-1,100,000"}]
[{"$nulls":4},"방과후학교강사료","1인 1체육 강사료",{"v":20900000,"d":"20,900,000"},{"v":22000000,"d":"22,000,000"},{"v":-1100000,"d":"-1,100,000"}]
[null,null,"1인 1체육 시설사용료",{"$nulls":3},{"v":840000,"d":"840,000"},{"v":3000000,"d":"3,000,000"},{"v":-2160000,"d":"-2,160,000"}]
[{"$nulls":3},"시설사용료",null,null,{"v":840000,"d":"840,000"},{"v":3000000,"d":"3,000,000"},{"v":-2160000,"d":"-2,160,000"}]
[{"$nulls":4},"학생현장실습경비","1인 1체육 골프장 시설이용료",{"v":840000,"d":"840,000"},{"v":3000000,"d":"3,000,000"},{"v":-2160000,"d":"-2,160,000"}]
[null,null,"영어 에세이 첨삭비",{"$nulls":3},{"v":206609500,"d":"206,609,500"},{"v":250000000,"d":"250,000,000"},{"v":-43390500,"d":"-43,390,500"}]
[{"$nulls":3},"강사료",null,null,{"v":206609500,"d":"206,609,500"},{"v":250000000,"d":"250,000,000"},{"v":-43390500,"d":"-43,390,500"}]
[{"$nulls":4},"방과후학교강사료","영어 online-writing 첨삭비",{"v":206609500,"d":"206,609,500"},{"v":250000000,"d":"250,000,000"},{"v":-43390500,"d":"-43,390,500"}]
[null,"국제교육",{"$nulls":4},{"v":247579007,"d":"247,579,007"},{"v":324000000,"d":"324,000,000"},{"v":-76420993,"d":"-76,420,993"}]
[null,null,"국제교류 운영",{"$nulls":3},{"v":776250,"d":"776,250"},{"v":2000000,"d":"2,000,000"},{"v":-1223750,"d":"-1,223,750"}]
[{"$nulls":3},"국제교류 운영비",null,null,{"v":776250,"d":"776,250"},{"v":2000000,"d":"2,000,000"},{"v":-1223750,"d":"-1,223,750"}]
[{"$nulls":4},"사업추진경비","국제교류 운영경비",{"v":776250,"d":"776,250"},{"v":2000000,"d":"2,000,000"},{"v":-1223750,"d":"-1,223,750"},"외부학교 교류 운영비"]
[null,null,"국외진학 운영",{"$nulls":3},{"v":20577625,"d":"20,577,625"},{"v":30000000,"d":"30,000,000"},{"v":-9422375,"d":"-9,422,375"}]
[{"$nulls":3},"국외대학진학 운영",null,null,{"v":20577625,"d":"20,577,625"},{"v":30000000,"d":"30,000,000"},{"v":-9422375,"d":"-9,422,375"}]
[{"$nulls":4},"공무원국외출장여비","해외교류출장비",{"v":19861445,"d":"19,861,445"},{"v":28500000,"d":"28,500,000"},{"v":-8638555,"d":"-8,638,555"}]
[{"$nulls":4},"사업추진각종회비","OACAC회비 및 참가등록비",{"v":716180,"d":"716,180"},{"v":1500000,"d":"1,500,000"},{"v":-783820,"d":"-783,820"}]
[null,null,"국제교육 운영",{"$nulls":3},{"v":226225132,"d":"226,225,132"},{"v":292000000,"d":"292,000,000"},{"v":-65774868,"d":"-65,774,868"}]
[{"$nulls":3},"국제교육 운영비",null,null,{"v":226225132,"d":"226,225,132"},{"v":292000000,"d":"292,000,000"},{"v":-65774868,"d":"-65,774,868"}]
[{"$nulls":4},"시험관리비","AP 시험비용",{"v":163688040,"d":"163,688,040"},{"v":190000000,"d":"190,000,000"},{"v":-26311960,"d":"-26,311,960"}]
[{"$nulls":4},"시험관리비","AP 시험 감독수당 및 운영비",{"v":27017507,"d":"27,017,507"},{"v":40000000,"d":"40,000,000"},{"v":-12982493,"d":"-12,982,493"}]
[{"$nulls":4},"시험관리비","PSAT 외 시험비용",{"v":5392585,"d":"5,392,585"},{"v":12000000,"d":"12,000,000"},{"v":-6607415,"d":"-6,607,415"}]
[{"$nulls":4},"시험관리비","모의고사비용",{"v":30127000,"d":"30,127,000"},{"v":50000000,"d":"50,000,000"},{"v":-19873000,"d":"-19,873,000"}]
["교육활동 지원",{"$nulls":5},{"v":341434939,"d":"341,434,939"},{"v":457499000,"d":"457,499,000"},{"v":-116064061,"d":"-116,064,061"}]
[null,"교무업무 운영",{"$nulls":4},{"v":309410070,"d":"309,410,070"},{"v":381811000,"d":"381,811,000"},{"v":-72400930,"d":"-72,400,930"}]
[null,null,"교무학사 운영",{"$nulls":3},{"v":16985430,"d":"16,985,430"},{"v":30800000,"d":"30,800,000"},{"v":-13814570,"d":"-13,814,570"}]
[{"$nulls":3},"교무학사 운영비",null,null,{"v":16985430,"d":"16,985,430"},{"v":30800000,"d":"30,800,000"},{"v":-13814570,"d":"-13,814,570"}]
[{"$nulls":4},"교육용소모품비","출석부 구입비",0,{"v":800000,"d":"800,000"},{"v":-800000,"d":"-800,000"}]
[{"$nulls":4},"기본특근매식비","자기주도학습감독",{"v":16985430,"d":"16,985,430"},{"v":30000000,"d":"30,000,000"},{"v":-13014570,"d":"-13,014,570"},"1,700,000원*10월"]
[null,null,"교무학사 운영",{"$nulls":3},{"v":8054560,"d":"8,054,560"},{"v":10000000,"d":"10,000,000"},{"v":-1945440,"d":"-1,945,440"}]
[{"$nulls":3},"교무학사 운영비",null,null,{"v":8054560,"d":"8,054,560"},{"v":10000000,"d":"10,000,000"},{"v":-1945440,"d":"-1,945,440"}]
[{"$nulls":4},"교육용소모품비","수업자료 인쇄용 갱지,잉크 구입",{"v":8054560,"d":"8,054,560"},{"v":10000000,"d":"10,000,000"},{"v":-1945440,"d":"-1,945,440"},"2,000,000원*4회"]
[null,null,"교무학사 운영",{"$nulls":3},{"v":196234544,"d":"196,234,544"},{"v":236722000,"d":"236,722,000"},{"v":-40487456,"d":"-40,487,456"}]
[{"$nulls":3},"대체강사인건비",null,null,{"v":196234544,"d":"196,234,544"},{"v":236722000,"d":"236,722,000"},{"v":-40487456,"d":"-40,487,456"}]
[{"$nulls":4},"시간강사료","시간강사료",{"v":196234544,"d":"196,234,544"},{"v":236722000,"d":"236,722,000"},{"v":-40487456,"d":"-40,487,456"}]
[null,null,"교육과정 운영",{"$nulls":3},{"v":2970000,"d":"2,970,000"},{"v":6500000,"d":"6,500,000"},{"v":-3530000,"d":"-3,530,000"}]
[{"$nulls":3},"교육과정 운영비",null,null,{"v":2970000,"d":"2,970,000"},{"v":6500000,"d":"6,500,000"},{"v":-3530000,"d":"-3,530,000"}]
[{"$nulls":4},"인쇄물및유인물제작비","학생지도 자료집",0,{"v":500000,"d":"500,000"},{"v":-500000,"d":"-500,000"}]
[{"$nulls":4},"인쇄물및유인물제작비","학부모 교육설명회 자료",{"v":2970000,"d":"2,970,000"},{"v":6000000,"d":"6,000,000"},{"v":-3030000,"d":"-3,030,000"},"1,000,000원*3학년"]
[null,null,"국내진학진도 운영",{"$nulls":3},{"v":910000,"d":"910,000"},{"v":4000000,"d":"4,000,000"},{"v":-3090000,"d":"-3,090,000"}]
[{"$nulls":3},"진학지도 운영비",null,null,{"v":910000,"d":"910,000"},{"v":4000000,"d":"4,000,000"},{"v":-3090000,"d":"-3,090,000"}]
[{"$nulls":4},"교육용소프트웨어구입비","국내반 내신 산출용 프로그램 구입",{"v":400000,"d":"400,000"},{"v":2000000,"d":"2,000,000"},{"v":-1600000,"d":"-1,600,000"}]
[{"$nulls":4},"인쇄물및유인물제작비","진학지도 자료집 제작",0,{"v":1400000,"d":"1,400,000"},{"v":-1400000,"d":"-1,400,000"}]
[{"$nulls":4},"사업추진경비","졸업생 추수지도 간담회비",{"v":510000,"d":"510,000"},{"v":600000,"d":"600,000"},{"v":-90000,"d":"-90,000"}]
[null,null,"국외진학진도 운영",{"$nulls":3},{"v":1816661,"d":"1,816,661"},{"v":3000000,"d":"3,000,000"},{"v":-1183339,"d":"-1,183,339"}]
[{"$nulls":3},"진학지도 운영비",null,null,{"v":1816661,"d":"1,816,661"},{"v":3000000,"d":"3,000,000"},{"v":-1183339,"d":"-1,183,339"}]
[{"$nulls":4},"교육용소프트웨어구입비","국제반 내신 산출용 프로그램 구입",0,{"v":500000,"d":"500,000"},{"v":-500000,"d":"-500,000"}]
[{"$nulls":4},"교육용프로그램사용료","해외대학 지원 프로그램사용료",{"v":1159661,"d":"1,159,661"},{"v":1500000,"d":"1,500,000"},{"v":-340339,"d":"-340,339"}]
[{"$nulls":4},"인쇄물및유인물제작비","해외대학진학용 추천서 용지 인쇄비",{"v":657000,"d":"657,000"},{"v":1000000,"d":"1,000,000"},{"v":-343000,"d":"-343,000"}]
[null,null,"논문지도 운영",{"$nulls":3},{"v":25000,"d":"25,000"},{"v":500000,"d":"500,000"},{"v":-475000,"d":"-475,000"}]
[{"$nulls":3},"논문지도 운영비",null,null,{"v":25000,"d":"25,000"},{"v":500000,"d":"500,000"},{"v":-475000,"d":"-475,000"}]
[{"$nulls":4},"사업추진경비","논문지도 운영경비",{"v":25000,"d":"25,000"},{"v":500000,"d":"500,000"},{"v":-475000,"d":"-475,000"}]
[null,null,"고사 관리",{"$nulls":3},{"v":9409000,"d":"9,409,000"},{"v":10000000,"d":"10,000,000"},{"v":-591000,"d":"-591,000"}]
[{"$nulls":3},"고사평가 운영비",null,null,{"v":9409000,"d":"9,409,000"},{"v":10000000,"d":"10,000,000"},{"v":-591000,"d":"-591,000"}]
[{"$nulls":4},"시험관리비","시험지 인쇄용 갱지 구입",{"v":2365000,"d":"2,365,000"},{"v":5000000,"d":"5,000,000"},{"v":-2635000,"d":"-2,635,000"}]
[{"$nulls":4},"시험관리비","시험지 인쇄용 잉크 구입",{"v":7044000,"d":"7,044,000"},{"v":5000000,"d":"5,000,000"},{"v":2044000,"d":"2,044,000"}]
[null,null,"고사 관리",{"$nulls":3},{"v":3145480,"d":"3,145,480"},{"v":4000000,"d":"4,000,000"},{"v":-854520,"d":"-854,520"}]
[{"$nulls":3},"고사평가 운영비",null,null,{"v":2780000,"d":"2,780,000"},{"v":3000000,"d":"3,000,000"},{"v":-220000,"d":"-220,000"}]
[{"$nulls":4},"시험관리비","정기고사용OMR카드구입",{"v":2780000,"d":"2,780,000"},{"v":3000000,"d":"3,000,000"},{"v":-220000,"d":"-220,000"}]
[{"$nulls":3},"학부모감독 운영비",null,null,{"v":365480,"d":"365,480"},{"v":1000000,"d":"1,000,000"},{"v":-634520,"d":"-634,520"}]
[{"$nulls":4},"학부모협의회경비","학부모시험감독 다과비",{"v":365480,"d":"365,480"},{"v":1000000,"d":"1,000,000"},{"v":-634520,"d":"-634,520"},"연간 4회"]
[null,null,"입시 관리",{"$nulls":3},{"v":58637355,"d":"58,637,355"},{"v":60000000,"d":"60,000,000"},{"v":-1362645,"d":"-1,362,645"}]
[{"$nulls":3},"입시 운영비",null,null,{"v":58637355,"d":"58,637,355"},{"v":60000000,"d":"60,000,000"},{"v":-1362645,"d":"-1,362,645"}]
[{"$nulls":4},"시험관리비","신입생 입시 관리 및 감독수당",{"v":41610000,"d":"41,610,000"},{"v":35000000,"d":"35,000,000"},{"v":6610000,"d":"6,610,000"},"교육청 지원금 5,000,000원"]
[{"$nulls":4},"사무용품비","신입생 입시 진행경비",{"v":17027355,"d":"17,027,355"},{"v":25000000,"d":"25,000,000"},{"v":-7972645,"d":"-7,972,645"},"교육청 지원금 5,000,000원"]
[null,null,"전.편입고사 관리",{"$nulls":3},{"v":7677240,"d":"7,677,240"},{"v":9300000,"d":"9,300,000"},{"v":-1622760,"d":"-1,622,760"}]
[{"$nulls":3},"전.편입 고사 운영비",null,null,{"v":7677240,"d":"7,677,240"},{"v":9300000,"d":"9,300,000"},{"v":-1622760,"d":"-1,622,760"}]
[{"$nulls":4},"시험관리비","전.편입 고사 관리 및 감독비",{"v":4798000,"d":"4,798,000"},{"v":5000000,"d":"5,000,000"},{"v":-202000,"d":"-202,000"}]
[{"$nulls":4},"사무용품비","전.편입 고사 진행경비",{"v":2879240,"d":"2,879,240"},{"v":4300000,"d":"4,300,000"},{"v":-1420760,"d":"-1,420,760"}]
[null,null,"학업성취도 평가",{"$nulls":3},0,{"v":2000000,"d":"2,000,000"},{"v":-2000000,"d":"-2,000,000"}]
[{"$nulls":3},"학생평가 운영",null,null,0,{"v":2000000,"d":"2,000,000"},{"v":-2000000,"d":"-2,000,000"}]
[{"$nulls":4},"학생포상금","성적우수자 시상품 구입",0,{"v":2000000,"d":"2,000,000"},{"v":-2000000,"d":"-2,000,000"},"1학년"]
[null,null,"학업성취도 평가",{"$nulls":3},{"v":556800,"d":"556,800"},{"v":2000000,"d":"2,000,000"},{"v":-1443200,"d":"-1,443,200"}]
[{"$nulls":3},"학생평가 운영",null,null,{"v":556800,"d":"556,800"},{"v":2000000,"d":"2,000,000"},{"v":-1443200,"d":"-1,443,200"}]
[{"$nulls":4},"학생포상금","성적우수자 시상품 구입",{"v":556800,"d":"556,800"},{"v":2000000,"d":"2,000,000"},{"v":-1443200,"d":"-1,443,200"},"2학년"]
[null,null,"학업성취도 평가",{"$nulls":3},{"v":2988000,"d":"2,988,000"},{"v":2989000,"d":"2,989,000"},{"v":-1000,"d":"-1,000"}]
[{"$nulls":3},"학생평가 운영",null,null,{"v":2988000,"d":"2,988,000"},{"v":2989000,"d":"2,989,000"},{"v":-1000,"d":"-1,000"}]
[{"$nulls":4},"학생포상금","성적우수자 시상품 구입",{"v":2988000,"d":"2,988,000"},{"v":2989000,"d":"2,989,000"},{"v":-1000,"d":"-1,000"},"3학년"]
[null,"학습지원실 운영",{"$nulls":4},{"v":23753069,"d":"23,753,069"},{"v":40048000,"d":"40,048,000"},{"v":-16294931,"d":"-16,294,931"}]
[null,null,"도서관 운영",{"$nulls":3},{"v":11363992,"d":"11,363,992"},{"v":17500000,"d":"17,500,000"},{"v":-6136008,"d":"-6,136,008"}]
[{"$nulls":3},"도서관 일반운영비",null,null,{"v":11363992,"d":"11,363,992"},{"v":17500000,"d":"17,500,000"},{"v":-6136008,"d":"-6,136,008"}]
[{"$nulls":4},"도서취득비","도서구입비(장서)",{"v":10062292,"d":"10,062,292"},{"v":15800000,"d":"15,800,000"},{"v":-5737708,"d":"-5,737,708"}]
[{"$nulls":4},"간행물구독료","정기간행물 구독료",{"v":902700,"d":"902,700"},{"v":1100000,"d":"1,100,000"},{"v":-197300,"d":"-197,300"}]
[{"$nulls":4},"사무용집기취득비","도서관 캐비닛 구입",{"v":399000,"d":"399,000"},{"v":600000,"d":"600,000"},{"v":-201000,"d":"-201,000"},"도서관 물품 구입"]
[null,null,"상담실 운영 인건비",{"$nulls":3},{"v":11392557,"d":"11,392,557"},{"v":21548000,"d":"21,548,000"},{"v":-10155443,"d":"-10,155,443"}]
[{"$nulls":3},"상담교사 인건비",null,null,{"v":11392557,"d":"11,392,557"},{"v":21548000,"d":"21,548,000"},{"v":-10155443,"d":"-10,155,443"}]
[{"$nulls":4},"기간제근로자인건비","상담교사 인건비",{"v":11479340,"d":"11,479,340"},{"v":19200000,"d":"19,200,000"},{"v":-7720660,"d":"-7,720,660"}]
[{"$nulls":4},"기간제근로자국민연금부담금","상담교사 국민연금부담금",0,{"v":864000,"d":"864,000"},{"v":-864000,"d":"-864,000"}]
[{"$nulls":4},"기간제근로자건강보험부담금","상담교사 건강보험부담금",{"v":-88632,"d":"-88,632"},{"v":998000,"d":"998,000"},{"v":-1086632,"d":"-1,086,632"}]
[{"$nulls":4},"기간제근로자건강보험부담금","상담교사 노인장기요양보험료",{"v":-4956,"d":"-4,956"},{"v":65000,"d":"65,000"},{"v":-69956,"d":"-69,956"}]
[{"$nulls":4},"기간제근로자산업재해보험료","상담교사 산업재해보험료",{"v":1884,"d":"1,884"},{"v":172000,"d":"172,000"},{"v":-170116,"d":"-170,116"}]
[{"$nulls":4},"기간제근로자고용보험부담금","상담교사 고용보험부담금",{"v":4921,"d":"4,921"},{"v":249000,"d":"249,000"},{"v":-244079,"d":"-244,079"}]
[null,null,"상담실 운영 일반수용비",{"$nulls":3},{"v":996520,"d":"996,520"},{"v":1000000,"d":"1,000,000"},{"v":-3480,"d":"-3,480"}]
[{"$nulls":3},"상담실 운영비",null,null,{"v":996520,"d":"996,520"},{"v":1000000,"d":"1,000,000"},{"v":-3480,"d":"-3,480"}]
[{"$nulls":4},"사업추진경비","상담 프로그램 운영 경비",{"v":996520,"d":"996,520"},{"v":800000,"d":"800,000"},{"v":196520,"d":"196,520"}]
[{"$nulls":4},"사무용품비","사무용품 구입",0,{"v":200000,"d":"200,000"},{"v":-200000,"d":"-200,000"}]
[null,"교육여건 개선",{"$nulls":4},{"v":8271800,"d":"8,271,800"},{"v":35640000,"d":"35,640,000"},{"v":-27368200,"d":"-27,368,200"}]
[null,null,"교육정보화실 현대화 사업",{"$nulls":3},{"v":8271800,"d":"8,271,800"},{"v":35640000,"d":"35,640,000"},{"v":-27368200,"d":"-27,368,200"}]
[{"$nulls":3},"기자재 교체비",null,null,{"v":8271800,"d":"8,271,800"},{"v":35640000,"d":"35,640,000"},{"v":-27368200,"d":"-27,368,200"}]
[{"$nulls":4},"교구용기기취득비","교실 및 특별실 PC 교체비",{"v":8271800,"d":"8,271,800"},{"v":23240000,"d":"23,240,000"},{"v":-14968200,"d":"-14,968,200"},"복원 솔루션 구입 외"]
[{"$nulls":4},"교구용집기취득비","책걸상 구입 및 교체비",0,{"v":12400000,"d":"12,400,000"},{"v":-12400000,"d":"-12,400,000"}]
["학교 일반운영",{"$nulls":5},{"v":652965647,"d":"652,965,647"},{"v":841489000,"d":"841,489,000"},{"v":-188523353,"d":"-188,523,353"}]
[null,"부서 기본 운영",{"$nulls":4},{"v":48979415,"d":"48,979,415"},{"v":53977000,"d":"53,977,000"},{"v":-4997585,"d":"-4,997,585"}]
[null,null,"교장실 운영",{"$nulls":3},{"v":26368387,"d":"26,368,387"},{"v":26768000,"d":"26,768,000"},{"v":-399613,"d":"-399,613"}]
[{"$nulls":3},"일반운영비",null,null,{"v":6087580,"d":"6,087,580"},{"v":6768000,"d":"6,768,000"},{"v":-680420,"d":"-680,420"}]
[{"$nulls":4},"사무용품비","교장실 물품 구입비",{"v":1101980,"d":"1,101,980"},{"v":1600000,"d":"1,600,000"},{"v":-498020,"d":"-498,020"}]
[{"$nulls":4},"기관운영경비","직책급 업무추진비",{"v":4985600,"d":"4,985,600"},{"v":5168000,"d":"5,168,000"},{"v":-182400,"d":"-182,400"}]
[{"$nulls":3},"대내외 업무추진 활동",null,null,{"v":20280807,"d":"20,280,807"},{"v":20000000,"d":"20,000,000"},{"v":280807,"d":"280,807"}]
[{"$nulls":4},"기관운영경비","기관운영 업무추진비",{"v":20280807,"d":"20,280,807"},{"v":20000000,"d":"20,000,000"},{"v":280807,"d":"280,807"},null,"교사 동아리 지원금 800,150원, 여교사 700,000원, 명절선물대 1,007,000원 차감"]
[null,null,"교무실 운영",{"$nulls":3},{"v":9140860,"d":"9,140,860"},{"v":11600000,"d":"11,600,000"},{"v":-2459140,"d":"-2,459,140"}]
[{"$nulls":3},"일반운영비",null,null,{"v":9140860,"d":"9,140,860"},{"v":11600000,"d":"11,600,000"},{"v":-2459140,"d":"-2,459,140"}]
[{"$nulls":4},"사무용품비","교무실 물품 구입비",{"v":2045860,"d":"2,045,860"},{"v":5000000,"d":"5,000,000"},{"v":-2954140,"d":"-2,954,140"}]
[{"$nulls":4},"기관운영경비","간부교사 간담회비",0,{"v":600000,"d":"600,000"},{"v":-600000,"d":"-600,000"}]
[{"$nulls":4},"인쇄물및유인물제작비","카렌다 제작비",{"v":7095000,"d":"7,095,000"},{"v":6000000,"d":"6,000,000"},{"v":1095000,"d":"1,095,000"},"카렌다 제작비"]
[null,null,"교무실 운영",{"$nulls":3},{"v":6292000,"d":"6,292,000"},{"v":6864000,"d":"6,864,000"},{"v":-572000,"d":"-572,000"}]
[{"$nulls":3},"일반운영비",null,null,{"v":6292000,"d":"6,292,000"},{"v":6864000,"d":"6,864,000"},{"v":-572000,"d":"-572,000"}]
[{"$nulls":4},"집기비품임차료","복사기 임대료",{"v":6292000,"d":"6,292,000"},{"v":6864000,"d":"6,864,000"},{"v":-572000,"d":"-572,000"}]
[null,null,"행정실 운영",{"$nulls":3},{"v":7178168,"d":"7,178,168"},{"v":8745000,"d":"8,745,000"},{"v":-1566832,"d":"-1,566,832"}]
[{"$nulls":3},"일반운영비",null,null,{"v":7178168,"d":"7,178,168"},{"v":8745000,"d":"8,745,000"},{"v":-1566832,"d":"-1,566,832"}]
[{"$nulls":4},"사무용품비","행정실 물품 구입비",{"v":3114808,"d":"3,114,808"},{"v":2485000,"d":"2,485,000"},{"v":629808,"d":"629,808"}]
[{"$nulls":4},"수임및자문료","회계감사수수료",{"v":2400000,"d":"2,400,000"},{"v":3000000,"d":"3,000,000"},{"v":-600000,"d":"-600,000"}]
[{"$nulls":4},"보험료","신원보증보험료",{"v":238360,"d":"238,360"},{"v":240000,"d":"240,000"},{"v":-1640,"d":"-1,640"}]
[{"$nulls":4},"기관운영경비","교직원 협의회 경비",0,{"v":700000,"d":"700,000"},{"v":-700000,"d":"-700,000"}]
[{"$nulls":4},"범용프로그램사용료","행정관리 소프트웨어 사용료",{"v":1320000,"d":"1,320,000"},{"v":1320000,"d":"1,320,000"},0]
[{"$nulls":4},"기타수수료","각종 수수료",{"v":105000,"d":"105,000"},{"v":1000000,"d":"1,000,000"},{"v":-895000,"d":"-895,000"},"교육용 기본재산 임대 낙찰수수료"]
[null,"시설 장비 유지",{"$nulls":4},{"v":564948258,"d":"564,948,258"},{"v":704540000,"d":"704,540,000"},{"v":-139591742,"d":"-139,591,742"}]
[null,null,"전기시설 관리",{"$nulls":3},{"v":90369604,"d":"90,369,604"},{"v":112000000,"d":"112,000,000"},{"v":-21630396,"d":"-21,630,396"}]
[{"$nulls":3},"전기시설 관리",null,null,{"v":1347500,"d":"1,347,500"},{"v":2000000,"d":"2,000,000"},{"v":-652500,"d":"-652,500"}]
[{"$nulls":4},"시설관리소모품비","전기시설 소모품",{"v":1347500,"d":"1,347,500"},{"v":2000000,"d":"2,000,000"},{"v":-652500,"d":"-652,500"}]
[{"$nulls":3},"전기요금",null,null,{"v":89022104,"d":"89,022,104"},{"v":110000000,"d":"110,000,000"},{"v":-20977896,"d":"-20,977,896"}]
[{"$nulls":4},"전기요금","전기요금",{"v":89022104,"d":"89,022,104"},{"v":110000000,"d":"110,000,000"},{"v":-20977896,"d":"-20,977,896"}]
[null,null,"상하수도시설 관리",{"$nulls":3},{"v":37021265,"d":"37,021,265"},{"v":50000000,"d":"50,000,000"},{"v":-12978735,"d":"-12,978,735"}]
[{"$nulls":3},"상하수도요금",null,null,{"v":37021265,"d":"37,021,265"},{"v":50000000,"d":"50,000,000"},{"v":-12978735,"d":"-12,978,735"}]
[{"$nulls":4},"상하수도료","상하수도 사용료",{"v":37021265,"d":"37,021,265"},{"v":50000000,"d":"50,000,000"},{"v":-12978735,"d":"-12,978,735"}]
[null,null,"가스시설 관리",{"$nulls":3},{"v":118220199,"d":"118,220,199"},{"v":160000000,"d":"160,000,000"},{"v":-41779801,"d":"-41,779,801"}]
[{"$nulls":3},"도시가스요금",null,null,{"v":118220199,"d":"118,220,199"},{"v":160000000,"d":"160,000,000"},{"v":-41779801,"d":"-41,779,801"}]
[{"$nulls":4},"도시가스료","도시가스요금",{"v":118220199,"d":"118,220,199"},{"v":160000000,"d":"160,000,000"},{"v":-41779801,"d":"-41,779,801"}]
[null,null,"학교시설 경비 관리",{"$nulls":3},{"v":23332800,"d":"23,332,800"},{"v":24000000,"d":"24,000,000"},{"v":-667200,"d":"-667,200"}]
[{"$nulls":3},"당직 관리",null,null,{"v":23332800,"d":"23,332,800"},{"v":24000000,"d":"24,000,000"},{"v":-667200,"d":"-667,200"}]
[{"$nulls":4},"무인기계경비위탁용역비","무인경비시스템유지비",{"v":23332800,"d":"23,332,800"},{"v":24000000,"d":"24,000,000"},{"v":-667200,"d":"-667,200"}]
[null,null,"정보통신 시설 관리",{"$nulls":3},{"v":31656610,"d":"31,656,610"},{"v":35920000,"d":"35,920,000"},{"v":-4263390,"d":"-4,263,390"}]
[{"$nulls":3},"정보통신 시설 관리",null,null,{"v":31656610,"d":"31,656,610"},{"v":35920000,"d":"35,920,000"},{"v":-4263390,"d":"-4,263,390"}]
[{"$nulls":4},"기타학교업무위탁용역비","통신장비 유지보수비용",{"v":3913110,"d":"3,913,110"},{"v":7920000,"d":"7,920,000"},{"v":-4006890,"d":"-4,006,890"}]
[{"$nulls":4},"정보화기기유지위탁용역비","컴퓨터 유지보수비",{"v":17940000,"d":"17,940,000"},{"v":18000000,"d":"18,000,000"},{"v":-60000,"d":"-60,000"}]
[{"$nulls":4},"교구.기자재소규모수선비","노트북 및 프린터 수리비",{"v":9803500,"d":"9,803,500"},{"v":10000000,"d":"10,000,000"},{"v":-196500,"d":"-196,500"}]
[null,null,"정보통신 시설 관리",{"$nulls":3},{"v":20262950,"d":"20,262,950"},{"v":26000000,"d":"26,000,000"},{"v":-5737050,"d":"-5,737,050"}]
[{"$nulls":3},"전화요금",null,null,{"v":11796230,"d":"11,796,230"},{"v":14000000,"d":"14,000,000"},{"v":-2203770,"d":"-2,203,770"}]
[{"$nulls":4},"전화요금","전화요금",{"v":11796230,"d":"11,796,230"},{"v":14000000,"d":"14,000,000"},{"v":-2203770,"d":"-2,203,770"}]
[{"$nulls":3},"인터넷통신요금",null,null,{"v":8466720,"d":"8,466,720"},{"v":12000000,"d":"12,000,000"},{"v":-3533280,"d":"-3,533,280"}]
[{"$nulls":4},"인터넷통신요금","인터넷통신요금",{"v":8466720,"d":"8,466,720"},{"v":12000000,"d":"12,000,000"},{"v":-3533280,"d":"-3,533,280"}]
[null,null,"소방시설 관리",{"$nulls":3},{"v":4522240,"d":"4,522,240"},{"v":7420000,"d":"7,420,000"},{"v":-2897760,"d":"-2,897,760"}]
[{"$nulls":3},"소방시설 관리",null,null,{"v":4522240,"d":"4,522,240"},{"v":7420000,"d":"7,420,000"},{"v":-2897760,"d":"-2,897,760"}]
[{"$nulls":4},"소방시설관리위탁용역비","소방시설 관리위탁비",{"v":220000,"d":"220,000"},{"v":3000000,"d":"3,000,000"},{"v":-2780000,"d":"-2,780,000"}]
[{"$nulls":4},"보험료","건물재난 복구회비",{"v":4254240,"d":"4,254,240"},{"v":4300000,"d":"4,300,000"},{"v":-45760,"d":"-45,760"}]
[{"$nulls":4},"공무원출장여비","방화관리자 교육비",{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":-72000,"d":"-72,000"}]
[null,null,"학교시설물 관리",{"$nulls":3},{"v":239562590,"d":"239,562,590"},{"v":289200000,"d":"289,200,000"},{"v":-49637410,"d":"-49,637,410"}]
[{"$nulls":3},"학교시설물 관리",null,null,{"v":189468780,"d":"189,468,780"},{"v":220000000,"d":"220,000,000"},{"v":-30531220,"d":"-30,531,220"}]
[{"$nulls":4},"학교청소위탁용역비","건물청소용역비",{"v":173409660,"d":"173,409,660"},{"v":201000000,"d":"201,000,000"},{"v":-27590340,"d":"-27,590,340"},"외벽청소비 8,100,000원"]
[{"$nulls":4},"폐기물처리수수료","폐기물 수거 비용",{"v":16059120,"d":"16,059,120"},{"v":19000000,"d":"19,000,000"},{"v":-2940880,"d":"-2,940,880"}]
[{"$nulls":3},"환경개선부담금",null,null,{"v":4113470,"d":"4,113,470"},{"v":4200000,"d":"4,200,000"},{"v":-86530,"d":"-86,530"}]
[{"$nulls":4},"환경개선부담금","시설물분 환경개선부담금",{"v":4113470,"d":"4,113,470"},{"v":4200000,"d":"4,200,000"},{"v":-86530,"d":"-86,530"}]
[{"$nulls":3},"시설물 관리",null,null,{"v":45980340,"d":"45,980,340"},{"v":65000000,"d":"65,000,000"},{"v":-19019660,"d":"-19,019,660"}]
[{"$nulls":4},"기타잡기기취득비","시설용 공구 구입비",{"v":391600,"d":"391,600"},{"v":5000000,"d":"5,000,000"},{"v":-4608400,"d":"-4,608,400"}]
[{"$nulls":4},"시설물소규모수선비","시설물 수선비",{"v":45588740,"d":"45,588,740"},{"v":60000000,"d":"60,000,000"},{"v":-14411260,"d":"-14,411,260"},"EHP 노후화 수선비"]
[null,"일반행정 관리",{"$nulls":4},{"v":38577974,"d":"38,577,974"},{"v":80972000,"d":"80,972,000"},{"v":-42394026,"d":"-42,394,026"}]
[null,null,"학교행정 공통운영 비품비",{"$nulls":3},{"v":3597000,"d":"3,597,000"},{"v":9000000,"d":"9,000,000"},{"v":-5403000,"d":"-5,403,000"}]
[{"$nulls":3},"사무용 비품 ",null,null,{"v":3597000,"d":"3,597,000"},{"v":9000000,"d":"9,000,000"},{"v":-5403000,"d":"-5,403,000"}]
[{"$nulls":4},"사무용집기취득비","교사실 책장 외 구입",{"v":3597000,"d":"3,597,000"},{"v":9000000,"d":"9,000,000"},{"v":-5403000,"d":"-5,403,000"}]
[null,null,"학교행정 공통운영 소모품비",{"$nulls":3},{"v":12637900,"d":"12,637,900"},{"v":26000000,"d":"26,000,000"},{"v":-13362100,"d":"-13,362,100"}]
[{"$nulls":3},"사무용 소모품 구입",null,null,{"v":12637900,"d":"12,637,900"},{"v":26000000,"d":"26,000,000"},{"v":-13362100,"d":"-13,362,100"}]
[{"$nulls":4},"사무용품비","복사용지 구입비",{"v":5399000,"d":"5,399,000"},{"v":10000000,"d":"10,000,000"},{"v":-4601000,"d":"-4,601,000"}]
[{"$nulls":4},"사무용품비","토너 및 잉크 구입비",{"v":7238900,"d":"7,238,900"},{"v":16000000,"d":"16,000,000"},{"v":-8761100,"d":"-8,761,100"}]
[null,null,"학교행정 공통운영 소모품비",{"$nulls":3},{"v":2622500,"d":"2,622,500"},{"v":10972000,"d":"10,972,000"},{"v":-8349500,"d":"-8,349,500"}]
[{"$nulls":3},"사무용 소모품 구입",null,null,{"v":2622500,"d":"2,622,500"},{"v":10972000,"d":"10,972,000"},{"v":-8349500,"d":"-8,349,500"}]
[{"$nulls":4},"사무용품비","사무용품 구입",{"v":2622500,"d":"2,622,500"},{"v":10972000,"d":"10,972,000"},{"v":-8349500,"d":"-8,349,500"}]
[null,null,"학교행정 공통운영 차량비",{"$nulls":3},{"v":15895654,"d":"15,895,654"},{"v":28000000,"d":"28,000,000"},{"v":-12104346,"d":"-12,104,346"}]
[{"$nulls":3},"차량유지비",null,null,{"v":15895654,"d":"15,895,654"},{"v":28000000,"d":"28,000,000"},{"v":-12104346,"d":"-12,104,346"}]
[{"$nulls":4},"통학차량외임차료","업무용 차량 임차료",{"v":12385181,"d":"12,385,181"},{"v":14000000,"d":"14,000,000"},{"v":-1614819,"d":"-1,614,819"}]
[{"$nulls":4},"차량유류대","업무용 차량 유류비",{"v":575123,"d":"575,123"},{"v":10000000,"d":"10,000,000"},{"v":-9424877,"d":"-9,424,877"}]
[{"$nulls":4},"차량선박소모품비","업무용 차량 소모품비",{"v":2935350,"d":"2,935,350"},{"v":4000000,"d":"4,000,000"},{"v":-1064650,"d":"-1,064,650"}]
[null,null,"학교행정 일반운영비",{"$nulls":3},{"v":3824920,"d":"3,824,920"},{"v":7000000,"d":"7,000,000"},{"v":-3175080,"d":"-3,175,080"}]
[{"$nulls":3},"일반운영비",null,null,{"v":3824920,"d":"3,824,920"},{"v":7000000,"d":"7,000,000"},{"v":-3175080,"d":"-3,175,080"}]
[{"$nulls":4},"우편요금","우편요금",{"v":2756920,"d":"2,756,920"},{"v":5000000,"d":"5,000,000"},{"v":-2243080,"d":"-2,243,080"}]
[{"$nulls":4},"인쇄물및유인물제작비","명함 제작비 ",{"v":1068000,"d":"1,068,000"},{"v":2000000,"d":"2,000,000"},{"v":-932000,"d":"-932,000"}]
[null,"학교운영 협력",{"$nulls":4},{"v":460000,"d":"460,000"},{"v":2000000,"d":"2,000,000"},{"v":-1540000,"d":"-1,540,000"}]
[null,null,"학교운영위원회 운영",{"$nulls":3},{"v":460000,"d":"460,000"},{"v":2000000,"d":"2,000,000"},{"v":-1540000,"d":"-1,540,000"}]
[{"$nulls":3},"학교운영위원회 운영",null,null,{"v":460000,"d":"460,000"},{"v":2000000,"d":"2,000,000"},{"v":-1540000,"d":"-1,540,000"}]
[{"$nulls":4},"학교운영위원회경비","학교운영위원회 거마비",{"v":460000,"d":"460,000"},{"v":1600000,"d":"1,600,000"},{"v":-1140000,"d":"-1,140,000"}]
[{"$nulls":4},"학교운영위원회경비","학교운영위원회 회의비",0,{"v":400000,"d":"400,000"},{"v":-400000,"d":"-400,000"}]
["학교시설 확충",{"$nulls":5},{"v":136180000,"d":"136,180,000"},{"v":336180000,"d":"336,180,000"},{"v":-200000000,"d":"-200,000,000"}]
[null,"시설확충 및 개선",{"$nulls":4},{"v":136180000,"d":"136,180,000"},{"v":336180000,"d":"336,180,000"},{"v":-200000000,"d":"-200,000,000"}]
[null,null,"시설 공사",{"$nulls":3},{"v":136180000,"d":"136,180,000"},{"v":336180000,"d":"336,180,000"},{"v":-200000000,"d":"-200,000,000"}]
[{"$nulls":3},"시설 공사비",null,null,{"v":136180000,"d":"136,180,000"},{"v":336180000,"d":"336,180,000"},{"v":-200000000,"d":"-200,000,000"}]
[{"$nulls":4},"건물시설비","건물 증축비 및 개선공사비",{"v":136180000,"d":"136,180,000"},{"v":336180000,"d":"336,180,000"},{"v":-200000000,"d":"-200,000,000"},"다목적관 설계 및 인가 용역비, 시설물 공사비"]
["합    계",{"$nulls":5},{"v":13340824187,"d":"13,340,824,187"},{"v":14945000000,"d":"14,945,000,000"},{"v":-1604175813,"d":"-1,604,175,813"}]